Nifty

:

25482.50

Sensex

:

82276.07

57.85 (0.23%)
50.15 (0.06%)

Login

Nifty
Sensex

:
:

25482.50
82276.07

57.85 (0.23%)
50.15 (0.06%)

Butterfly Gandhimathi Appliances Ltd.

Consumer Durables - Domestic Appliances

Rating :

61/99

BSE: 517421 | NSE: BUTTERFLY

Watchlist

NSE BSE

601.00

25-Feb-2026

Open
High
Low
Previous Close

605.55
609.85
600
600.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1102
664925.1
829.9
550.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,074.56
24.86
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,062.94
N/A
2.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.41
-0.12
-6.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.98
-3.71
-7.47

PAT CAGR (%)

10 Years
5 Years
3 Years

10.13
-2.09
-14.29

P:E (Median)

8 Years
5 Years
3 Years

40.00
42.25
40.69

P:BV (Average)

8 Years
5 Years
3 Years

5.78
6.48
5.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.29
29.70
31.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 244.58 238.24 2.66% 292.99 257.84 13.63% 187.37 181.70 3.12% 187.00 166.38 12.39%
Expenses 224.42 221.00 1.55% 265.20 234.85 12.92% 174.58 172.52 1.19% 170.88 186.16 -8.21%
EBITDA 20.16 17.24 16.94% 27.79 23.00 20.83% 12.78 9.18 39.22% 16.12 -19.77 -
EBIDTM 8.24% 7.24% 9.49% 8.92% 6.82% 5.05% 8.62% -11.88%
Other Income 2.42 0.93 160.22% 1.33 1.49 -10.74% 1.96 2.04 -3.92% 2.23 1.08 106.48%
Interest 0.33 1.13 -70.80% 0.45 1.52 -70.39% 0.72 1.57 -54.14% 0.98 1.37 -28.47%
Depreciation 6.15 5.52 11.41% 5.95 6.08 -2.14% 5.34 6.13 -12.89% 5.37 4.54 18.28%
PBT 14.50 11.52 25.87% 22.73 16.89 34.58% 8.67 3.52 146.31% 12.01 -26.72 -
Tax 3.73 3.21 16.20% 5.73 4.22 35.78% 2.24 1.00 124.00% 2.98 -6.96 -
PAT 10.77 8.31 29.60% 17.00 12.68 34.07% 6.43 2.52 155.16% 9.03 -19.76 -
PATM 4.40% 3.49% 5.80% 4.92% 3.43% 1.39% 4.83% -11.88%
EPS 6.02 4.64 29.74% 9.50 7.08 34.18% 3.59 1.41 154.61% 5.05 -11.04 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 911.94 864.50 931.28 1,056.55 959.86 869.64 678.70 651.98 540.56 404.86 900.94 Net Sales Growth 8.03% -7.17% -11.86% 10.07% 10.37% 28.13% 4.10% 20.61% 33.52% -55.06% Cost Of Goods Sold 556.36 519.62 573.26 649.75 619.63 489.28 376.48 368.22 300.79 236.28 569.18 Gross Profit 355.58 344.88 358.02 406.81 340.23 380.36 302.21 283.77 239.76 168.58 331.76 GP Margin 38.99% 39.89% 38.44% 38.50% 35.45% 43.74% 44.53% 43.52% 44.35% 41.64% 36.82% Total Expenditure 835.08 798.54 903.43 959.31 901.23 789.95 637.95 606.30 505.86 424.69 841.12 Power & Fuel Cost - 8.44 9.70 9.45 9.47 7.80 7.45 7.48 5.55 4.74 6.65 % Of Sales - 0.98% 1.04% 0.89% 0.99% 0.90% 1.10% 1.15% 1.03% 1.17% 0.74% Employee Cost - 104.33 115.66 101.36 99.20 77.01 78.85 70.15 57.33 50.47 59.00 % Of Sales - 12.07% 12.42% 9.59% 10.33% 8.86% 11.62% 10.76% 10.61% 12.47% 6.55% Manufacturing Exp. - 32.31 30.26 28.69 30.67 23.80 20.24 26.00 18.26 14.14 58.30 % Of Sales - 3.74% 3.25% 2.72% 3.20% 2.74% 2.98% 3.99% 3.38% 3.49% 6.47% General & Admin Exp. - 20.45 26.29 37.63 20.53 34.88 34.49 31.52 24.98 24.00 39.49 % Of Sales - 2.37% 2.82% 3.56% 2.14% 4.01% 5.08% 4.83% 4.62% 5.93% 4.38% Selling & Distn. Exp. - 102.61 142.63 128.54 116.91 145.55 111.29 94.43 88.30 86.47 107.74 % Of Sales - 11.87% 15.32% 12.17% 12.18% 16.74% 16.40% 14.48% 16.33% 21.36% 11.96% Miscellaneous Exp. - 10.79 5.63 3.90 4.82 11.63 9.14 8.50 10.65 8.59 107.74 % Of Sales - 1.25% 0.60% 0.37% 0.50% 1.34% 1.35% 1.30% 1.97% 2.12% 0.08% EBITDA 76.85 65.96 27.85 97.24 58.63 79.69 40.75 45.68 34.70 -19.83 59.82 EBITDA Margin 8.43% 7.63% 2.99% 9.20% 6.11% 9.16% 6.00% 7.01% 6.42% -4.90% 6.64% Other Income 7.94 6.98 4.86 6.59 1.94 1.58 1.46 2.05 1.61 1.74 5.38 Interest 2.48 5.89 6.91 7.23 13.74 17.37 24.13 22.45 18.09 23.46 34.48 Depreciation 22.81 23.09 18.06 16.15 15.46 15.55 13.94 12.89 12.38 11.61 11.55 PBT 57.91 43.95 7.74 80.45 31.37 48.35 4.13 12.39 5.83 -53.16 19.17 Tax 14.68 11.41 -1.76 28.79 8.64 12.19 0.15 2.82 1.02 -1.40 6.78 Tax Rate 25.35% 25.96% -31.32% 35.79% 34.88% 25.21% 3.63% 22.76% 17.50% 2.63% 35.37% PAT 43.23 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 12.39 PAT before Minority Interest 43.23 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 12.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.74% 3.76% 0.79% 4.89% 1.68% 4.16% 0.59% 1.47% 0.89% -12.79% 1.38% PAT Growth 1,052.80% 340.19% -85.70% 220.33% -55.39% 808.54% -58.41% 98.96% - - EPS 24.15 18.17 4.13 28.87 9.01 20.20 2.22 5.35 2.69 -28.92 6.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 325.28 292.19 285.64 235.01 223.99 192.68 189.42 180.21 175.16 235.37 Share Capital 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 Total Reserves 307.40 274.31 267.76 217.13 206.12 174.80 171.54 162.33 157.28 217.49 Non-Current Liabilities 14.23 11.15 15.04 10.06 13.87 30.68 40.81 44.43 61.72 52.83 Secured Loans 0.00 0.00 0.00 4.56 11.55 18.28 23.10 24.77 40.39 34.92 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 14.02 16.30 18.40 19.55 8.50 Long Term Provisions 2.73 2.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.48 Current Liabilities 142.21 192.63 223.92 279.98 259.60 266.49 234.77 242.30 181.17 299.04 Trade Payables 65.10 122.94 125.01 138.05 163.62 86.86 99.39 56.12 59.70 105.04 Other Current Liabilities 56.82 57.77 66.99 83.51 77.11 43.27 21.08 32.92 32.93 34.39 Short Term Borrowings 0.00 0.00 0.00 42.91 0.00 126.87 104.34 145.37 83.89 148.85 Short Term Provisions 20.29 11.93 31.92 15.51 18.87 9.49 9.96 7.89 4.64 10.75 Total Liabilities 481.72 495.97 524.60 525.05 497.46 489.85 465.00 466.94 418.05 587.24 Net Block 151.07 157.07 162.92 163.96 163.42 168.94 167.16 165.91 167.29 169.59 Gross Block 252.22 252.43 243.42 236.74 221.60 218.61 203.54 189.56 178.70 214.71 Accumulated Depreciation 101.15 95.35 80.50 72.78 58.18 49.66 36.37 23.65 11.42 45.11 Non Current Assets 169.05 169.26 171.95 176.89 177.01 179.06 175.24 170.26 177.16 173.63 Capital Work in Progress 11.92 8.19 3.52 6.20 2.76 2.97 6.53 1.77 4.23 2.94 Non Current Investment 0.00 0.00 0.35 0.34 0.28 0.18 0.23 0.11 0.10 0.00 Long Term Loans & Adv. 5.95 3.86 4.94 5.06 5.86 6.71 1.31 2.46 5.46 1.09 Other Non Current Assets 0.12 0.14 0.22 1.32 4.68 0.25 0.00 0.00 0.09 0.00 Current Assets 312.67 325.71 352.65 348.16 320.46 310.80 289.76 296.68 240.90 413.61 Current Investments 84.48 32.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 110.16 132.73 125.09 209.69 177.88 170.12 142.10 125.13 108.77 123.82 Sundry Debtors 81.70 86.58 123.71 92.77 74.36 116.69 117.06 130.56 87.96 257.42 Cash & Bank 13.99 45.15 61.59 10.97 37.36 4.61 9.83 22.69 31.41 13.37 Other Current Assets 22.34 3.77 4.44 2.72 30.85 19.37 20.77 18.30 12.75 18.99 Short Term Loans & Adv. 18.64 25.32 37.81 32.01 28.32 17.81 17.84 15.58 8.90 17.84 Net Current Assets 170.46 133.08 128.73 68.18 60.85 44.30 54.99 54.39 59.72 114.57 Total Assets 481.72 494.97 524.60 525.05 497.47 489.86 465.00 466.94 418.06 587.24

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 33.64 36.85 121.59 -21.23 207.25 17.34 82.42 -34.83 145.03 23.80 PBT 43.95 5.63 80.45 24.76 48.35 4.13 12.39 5.83 -53.16 19.17 Adjustment 33.74 23.15 16.50 27.39 37.31 39.76 41.00 39.38 35.17 45.32 Changes in Working Capital -38.48 17.85 43.39 -64.86 127.33 -23.78 32.46 -79.35 163.05 -36.85 Cash after chg. in Working capital 39.21 46.63 140.34 -12.71 212.99 20.10 85.85 -34.13 145.06 27.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.57 -9.78 -18.75 -8.52 -5.74 -2.77 -3.43 -0.69 -0.03 -3.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.74 -21.11 -29.38 -17.95 -11.37 -12.84 -18.78 -8.51 -10.49 -9.06 Net Fixed Assets -3.52 -13.68 -4.00 -18.58 -2.78 -11.51 -18.74 -8.40 34.72 -6.57 Net Investments -52.31 -31.82 -0.01 -0.06 -0.10 0.05 -0.12 -0.01 -0.10 0.00 Others 1.09 24.39 -25.37 0.69 -8.49 -1.38 0.08 -0.10 -45.11 -2.49 Cash from Financing Activity -10.15 -7.51 -60.73 7.38 -163.69 -6.96 -76.68 31.69 -116.05 -16.83 Net Cash Inflow / Outflow -31.24 8.22 31.48 -31.80 32.19 -2.47 -13.03 -11.65 18.50 -2.09 Opening Cash & Equivalents 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96 9.46 15.46 Closing Cash & Equivalent 9.67 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96 13.37

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 181.48 162.97 159.31 130.99 124.83 107.32 105.49 100.34 97.52 131.19 ROA 6.66% 1.45% 9.84% 3.15% 7.32% 0.83% 2.05% 1.09% -10.30% 2.14% ROE 10.56% 2.56% 19.91% 7.05% 17.42% 2.09% 5.20% 2.72% -25.32% 5.39% ROCE 16.18% 4.35% 30.67% 14.30% 21.41% 8.02% 9.55% 6.64% -7.69% 12.55% Fixed Asset Turnover 3.43 3.76 4.40 4.19 3.95 3.22 3.32 2.98 2.29 4.70 Receivable days 35.53 41.21 37.39 31.78 40.09 62.85 69.31 72.60 140.11 82.63 Inventory Days 51.27 50.52 57.83 73.69 73.03 83.96 74.80 77.71 94.36 53.71 Payable days 66.04 78.94 73.89 88.85 93.43 53.58 47.38 41.95 78.65 51.44 Cash Conversion Cycle 20.76 12.80 21.33 16.62 19.70 93.23 96.74 108.36 155.82 84.90 Total Debt/Equity 0.00 0.00 0.00 0.23 0.13 0.89 0.82 1.16 0.91 0.87 Interest Cover 8.46 1.82 12.13 2.80 3.78 1.17 1.55 1.32 -1.27 1.56

Top Investors:

investor education and protection fund (iepf)

viswanathan murugesachettiar seshadri

v. m. l. shenbaga lakshmi

v. m. g. sivakami

v. m. b. unnamalai

Annual Reports:

News Update:

ButterflyGandhimathi - Quarterly Results
5th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback