Nifty

:

24219.05

Sensex

:

77369.11

-32.95 (-0.14%)
-171.72 (-0.22%)

Login

Nifty
Sensex

:
:

24219.05
77369.11

-32.95 (-0.14%)
-171.72 (-0.22%)

Butterfly Gandhimathi Appliances Ltd.

Consumer Durables - Domestic Appliances

Rating :

59/99

BSE: 517421 | NSE: BUTTERFLY

Watchlist

NSE BSE

642.80

24-Aug-2026

Open
High
Low
Previous Close

647.85
654.05
641.1
647.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11396
7344238.7
823.85
565.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,147.15
23.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,133.36
N/A
3.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.82
-0.35
0.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
6.16
23.21

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.12
83.47

P:E (Median)

8 Years
5 Years
3 Years

39.27
41.24
34.81

P:BV (Average)

8 Years
5 Years
3 Years

5.59
6.22
4.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.48
29.25
30.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 213.87 187.41 14.12% 218.17 187.18 16.56% 244.58 238.24 2.66% 292.99 257.84 13.63%
Expenses 198.84 174.58 13.90% 198.66 170.88 16.26% 224.42 221.00 1.55% 265.20 234.85 12.92%
EBITDA 15.03 12.82 17.24% 19.51 16.29 19.77% 20.16 17.24 16.94% 27.79 23.00 20.83%
EBIDTM 7.03% 6.84% 8.94% 8.71% 8.24% 7.24% 9.49% 8.92%
Other Income 3.20 1.92 66.67% 2.65 2.06 28.64% 2.42 0.93 160.22% 1.33 1.49 -10.74%
Interest 0.21 0.72 -70.83% 0.29 0.98 -70.41% 0.33 1.13 -70.80% 0.45 1.52 -70.39%
Depreciation 6.09 5.34 14.04% 6.51 5.37 21.23% 6.15 5.52 11.41% 5.95 6.08 -2.14%
PBT 11.93 8.67 37.60% 15.36 12.01 27.89% 14.50 11.52 25.87% 22.73 16.89 34.58%
Tax 3.04 2.24 35.71% 3.92 2.98 31.54% 3.73 3.21 16.20% 5.73 4.22 35.78%
PAT 8.89 6.43 38.26% 11.44 9.03 26.69% 10.77 8.31 29.60% 17.00 12.68 34.07%
PATM 4.16% 3.43% 5.24% 4.83% 4.40% 3.49% 5.80% 4.92%
EPS 4.96 3.59 38.16% 6.39 5.05 26.53% 6.02 4.64 29.74% 9.50 7.08 34.18%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 969.61 943.15 865.03 931.28 1,056.55 959.86 869.64 678.70 651.98 540.56 404.86 Net Sales Growth 11.36% 9.03% -7.11% -11.86% 10.07% 10.37% 28.13% 4.10% 20.61% 33.52% Cost Of Goods Sold 593.10 552.48 519.62 573.26 649.75 619.63 489.28 376.48 368.22 300.79 236.28 Gross Profit 376.51 390.68 345.41 358.02 406.81 340.23 380.36 302.21 283.77 239.76 168.58 GP Margin 38.83% 41.42% 39.93% 38.44% 38.50% 35.45% 43.74% 44.53% 43.52% 44.35% 41.64% Total Expenditure 887.12 864.08 798.54 903.43 959.31 901.23 789.95 637.95 606.30 505.86 424.69 Power & Fuel Cost - 8.55 8.44 9.70 9.45 9.47 7.80 7.45 7.48 5.55 4.74 % Of Sales - 0.91% 0.98% 1.04% 0.89% 0.99% 0.90% 1.10% 1.15% 1.03% 1.17% Employee Cost - 119.23 104.33 115.66 101.36 99.20 77.01 78.85 70.15 57.33 50.47 % Of Sales - 12.64% 12.06% 12.42% 9.59% 10.33% 8.86% 11.62% 10.76% 10.61% 12.47% Manufacturing Exp. - 36.53 32.31 30.26 28.69 30.67 23.80 20.24 26.00 18.26 14.14 % Of Sales - 3.87% 3.74% 3.25% 2.72% 3.20% 2.74% 2.98% 3.99% 3.38% 3.49% General & Admin Exp. - 20.62 20.45 26.29 37.63 20.53 34.88 34.49 31.52 24.98 24.00 % Of Sales - 2.19% 2.36% 2.82% 3.56% 2.14% 4.01% 5.08% 4.83% 4.62% 5.93% Selling & Distn. Exp. - 121.92 102.61 142.63 128.54 116.91 145.55 111.29 94.43 88.30 86.47 % Of Sales - 12.93% 11.86% 15.32% 12.17% 12.18% 16.74% 16.40% 14.48% 16.33% 21.36% Miscellaneous Exp. - 4.73 10.79 5.63 3.90 4.82 11.63 9.14 8.50 10.65 86.47 % Of Sales - 0.50% 1.25% 0.60% 0.37% 0.50% 1.34% 1.35% 1.30% 1.97% 2.12% EBITDA 82.49 79.07 66.49 27.85 97.24 58.63 79.69 40.75 45.68 34.70 -19.83 EBITDA Margin 8.51% 8.38% 7.69% 2.99% 9.20% 6.11% 9.16% 6.00% 7.01% 6.42% -4.90% Other Income 9.60 9.75 6.45 4.86 6.59 1.94 1.58 1.46 2.05 1.61 1.74 Interest 1.28 2.02 5.89 6.91 7.23 13.74 17.37 24.13 22.45 18.09 23.46 Depreciation 24.70 23.95 23.09 18.06 16.15 15.46 15.55 13.94 12.89 12.38 11.61 PBT 64.52 62.85 43.95 7.74 80.45 31.37 48.35 4.13 12.39 5.83 -53.16 Tax 16.42 15.62 11.41 -1.76 28.79 8.64 12.19 0.15 2.82 1.02 -1.40 Tax Rate 25.45% 25.50% 25.96% -31.32% 35.79% 34.88% 25.21% 3.63% 22.76% 17.50% 2.63% PAT 48.10 45.64 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 PAT before Minority Interest 48.10 45.64 32.53 7.39 51.67 16.13 36.16 3.98 9.57 4.81 -51.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.96% 4.84% 3.76% 0.79% 4.89% 1.68% 4.16% 0.59% 1.47% 0.89% -12.79% PAT Growth 31.96% 40.30% 340.19% -85.70% 220.33% -55.39% 808.54% -58.41% 98.96% - EPS 26.87 25.50 18.17 4.13 28.87 9.01 20.20 2.22 5.35 2.69 -28.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 372.26 325.28 292.19 285.64 235.01 223.99 192.68 189.42 180.21 175.16 Share Capital 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 17.88 Total Reserves 354.38 307.40 274.31 267.76 217.13 206.12 174.80 171.54 162.33 157.28 Non-Current Liabilities 6.64 14.23 11.15 15.04 10.06 13.87 30.68 40.81 44.43 61.72 Secured Loans 0.00 0.00 0.00 0.00 4.56 11.55 18.28 23.10 24.77 40.39 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 14.02 16.30 18.40 19.55 Long Term Provisions 2.49 2.73 2.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 196.69 142.21 192.63 223.92 279.98 259.60 266.49 234.77 242.30 181.17 Trade Payables 105.55 66.08 122.94 125.01 138.05 163.62 86.86 99.39 56.12 59.70 Other Current Liabilities 64.77 55.84 57.77 66.99 83.51 77.11 43.27 21.08 32.92 32.93 Short Term Borrowings 0.00 0.00 0.00 0.00 42.91 0.00 126.87 104.34 145.37 83.89 Short Term Provisions 26.37 20.29 11.93 31.92 15.51 18.87 9.49 9.96 7.89 4.64 Total Liabilities 575.59 481.72 495.97 524.60 525.05 497.46 489.85 465.00 466.94 418.05 Net Block 148.97 151.07 157.07 162.92 163.96 163.42 168.94 167.16 165.91 167.29 Gross Block 274.01 252.22 252.43 243.42 236.74 221.60 218.61 203.54 189.56 178.70 Accumulated Depreciation 125.03 101.15 95.35 80.50 72.78 58.18 49.66 36.37 23.65 11.42 Non Current Assets 180.33 169.05 169.26 171.95 176.89 177.01 179.06 175.24 170.26 177.16 Capital Work in Progress 3.82 11.92 8.19 3.52 6.20 2.76 2.97 6.53 1.77 4.23 Non Current Investment 0.00 0.00 0.00 0.35 0.34 0.28 0.18 0.23 0.11 0.10 Long Term Loans & Adv. 27.03 5.95 3.86 4.94 5.06 5.86 6.71 1.31 2.46 5.46 Other Non Current Assets 0.51 0.12 0.14 0.22 1.32 4.68 0.25 0.00 0.00 0.09 Current Assets 395.25 312.67 325.71 352.65 348.16 320.46 310.80 289.76 296.68 240.90 Current Investments 127.17 84.48 32.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 144.32 110.16 132.73 125.09 209.69 177.88 170.12 142.10 125.13 108.77 Sundry Debtors 60.55 81.70 86.58 123.71 92.77 74.36 116.69 117.06 130.56 87.96 Cash & Bank 13.80 13.99 45.15 61.59 10.97 37.36 4.61 9.83 22.69 31.41 Other Current Assets 49.41 3.70 3.77 4.44 34.73 30.85 19.37 20.77 18.30 12.75 Short Term Loans & Adv. 38.87 18.64 25.32 37.81 32.01 28.32 17.81 17.84 15.58 8.90 Net Current Assets 198.56 170.46 133.08 128.73 68.18 60.85 44.30 54.99 54.39 59.72 Total Assets 575.58 481.72 494.97 524.60 525.05 497.47 489.86 465.00 466.94 418.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 88.37 33.64 36.85 121.59 -21.23 207.25 17.34 82.42 -34.83 145.03 PBT 61.26 43.95 5.63 80.45 24.76 48.35 4.13 12.39 5.83 -53.16 Adjustment 23.75 33.74 23.15 16.50 27.39 37.31 39.76 41.00 39.38 35.17 Changes in Working Capital 21.45 -38.48 17.85 43.39 -64.86 127.33 -23.78 32.46 -79.35 163.05 Cash after chg. in Working capital 106.45 39.21 46.63 140.34 -12.71 212.99 20.10 85.85 -34.13 145.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.09 -5.57 -9.78 -18.75 -8.52 -5.74 -2.77 -3.43 -0.69 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -76.76 -54.74 -21.11 -29.38 -17.95 -11.37 -12.84 -18.78 -8.51 -10.49 Net Fixed Assets -13.69 -3.52 -13.68 -4.00 -18.58 -2.78 -11.51 -18.74 -8.40 34.72 Net Investments -42.69 -52.31 -31.82 -0.01 -0.06 -0.10 0.05 -0.12 -0.01 -0.10 Others -20.38 1.09 24.39 -25.37 0.69 -8.49 -1.38 0.08 -0.10 -45.11 Cash from Financing Activity -8.27 -10.15 -7.51 -60.73 7.38 -163.69 -6.96 -76.68 31.69 -116.05 Net Cash Inflow / Outflow 3.34 -31.24 8.22 31.48 -31.80 32.19 -2.47 -13.03 -11.65 18.50 Opening Cash & Equivalents 9.67 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96 9.46 Closing Cash & Equivalent 13.01 9.67 40.91 32.69 1.20 33.00 0.80 3.28 16.30 27.96

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 207.75 181.48 162.97 159.31 130.99 124.83 107.32 105.49 100.34 97.52 ROA 8.63% 6.66% 1.45% 9.84% 3.15% 7.32% 0.83% 2.05% 1.09% -10.30% ROE 13.12% 10.56% 2.56% 19.91% 7.05% 17.42% 2.09% 5.20% 2.72% -25.32% ROCE 18.19% 16.18% 4.35% 30.67% 14.30% 21.41% 8.02% 9.55% 6.64% -7.69% Fixed Asset Turnover 3.58 3.43 3.76 4.40 4.19 3.95 3.22 3.32 2.98 2.29 Receivable days 27.52 35.50 41.21 37.39 31.78 40.09 62.85 69.31 72.60 140.11 Inventory Days 49.24 51.24 50.52 57.83 73.69 73.03 83.96 74.80 77.71 94.36 Payable days 56.69 66.39 78.94 73.89 88.85 93.43 53.58 47.38 41.95 78.65 Cash Conversion Cycle 20.07 20.36 12.80 21.33 16.62 19.70 93.23 96.74 108.36 155.82 Total Debt/Equity 0.00 0.00 0.00 0.00 0.23 0.13 0.89 0.82 1.16 0.91 Interest Cover 31.26 8.46 1.82 12.13 2.80 3.78 1.17 1.55 1.32 -1.27

Top Investors:

investor education and protection fund (iepf)

v. m. l. shenbaga lakshmi

v. m. g. sivakami

viswanathan murugesachettiar seshadri

v. m. b. unnamalai

Annual Reports:

News Update:

ButterflyGandhimathi - Quarterly Results
4th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback