Nifty
Sensex
:
:
11604.10
39058.83
15.75 (0.14%)
94.99 (0.24%)

Cement & Construction Materials

Rating :
N/A

BSE: 532916 | NSE: BVCL

10.90
23-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  10.90
  •  11.35
  •  10.90
  •  11.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1511
  •  0.17
  •  19.50
  •  9.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.38
  • 7.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121.43
  • N/A
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 1.69
  • 4.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.74
  • -0.23
  • 6.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.67
  • -3.33
  • 26.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 13.15
  • 20.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.54
  • 0.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.37
  • 8.20
  • 7.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
40.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
35.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
11.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
4.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
4.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
10.27%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
148.45
157.44
130.25
127.80
157.39
123.92
130.79
122.02
114.10
154.37
Net Sales Growth
-
-5.71%
20.88%
1.92%
-18.80%
27.01%
-5.25%
7.19%
6.94%
-26.09%
 
Cost Of Goods Sold
-
22.93
31.74
23.47
15.18
30.30
28.62
25.90
26.47
19.99
38.96
Gross Profit
-
125.52
125.70
106.78
112.62
127.09
95.30
104.89
95.55
94.11
115.40
GP Margin
-
84.55%
79.84%
81.98%
88.12%
80.75%
76.90%
80.20%
78.31%
82.48%
74.76%
Total Expenditure
-
133.83
139.30
119.03
121.30
139.57
111.92
115.23
113.32
99.83
127.87
Power & Fuel Cost
-
49.89
45.56
32.09
41.84
38.79
28.97
35.39
30.36
22.30
23.57
% Of Sales
-
33.61%
28.94%
24.64%
32.74%
24.65%
23.38%
27.06%
24.88%
19.54%
15.27%
Employee Cost
-
15.59
13.97
11.87
14.53
13.66
13.00
11.09
10.43
11.14
9.60
% Of Sales
-
10.50%
8.87%
9.11%
11.37%
8.68%
10.49%
8.48%
8.55%
9.76%
6.22%
Manufacturing Exp.
-
10.80
8.59
6.38
10.20
10.28
8.11
7.07
8.18
10.38
16.42
% Of Sales
-
7.28%
5.46%
4.90%
7.98%
6.53%
6.54%
5.41%
6.70%
9.10%
10.64%
General & Admin Exp.
-
3.06
2.33
2.12
2.15
2.78
2.24
1.75
2.51
3.03
3.90
% Of Sales
-
2.06%
1.48%
1.63%
1.68%
1.77%
1.81%
1.34%
2.06%
2.66%
2.53%
Selling & Distn. Exp.
-
27.86
35.09
41.41
35.58
41.29
29.10
31.84
33.18
31.59
33.58
% Of Sales
-
18.77%
22.29%
31.79%
27.84%
26.23%
23.48%
24.34%
27.19%
27.69%
21.75%
Miscellaneous Exp.
-
3.70
2.02
1.69
1.83
2.47
1.89
2.18
2.19
1.40
33.58
% Of Sales
-
2.49%
1.28%
1.30%
1.43%
1.57%
1.53%
1.67%
1.79%
1.23%
1.19%
EBITDA
-
14.62
18.14
11.22
6.50
17.82
12.00
15.56
8.70
14.27
26.50
EBITDA Margin
-
9.85%
11.52%
8.61%
5.09%
11.32%
9.68%
11.90%
7.13%
12.51%
17.17%
Other Income
-
4.13
0.60
0.66
0.32
0.70
0.31
0.33
0.26
0.51
0.30
Interest
-
10.97
13.45
9.35
10.15
11.29
11.53
11.65
11.42
8.92
6.46
Depreciation
-
6.79
7.17
4.38
5.30
6.35
8.19
8.42
7.95
8.20
8.92
PBT
-
0.99
-1.88
-1.85
-8.63
0.88
-7.42
-4.18
-10.41
-2.35
11.42
Tax
-
0.65
0.40
0.88
0.05
0.05
-0.16
-0.13
0.23
-0.16
-0.10
Tax Rate
-
65.66%
-21.28%
-47.57%
-0.58%
-5.38%
2.05%
2.82%
-2.21%
4.08%
-0.88%
PAT
-
0.34
-2.28
-2.73
-8.67
-0.99
-7.64
-4.48
-10.65
-3.76
11.52
PAT before Minority Interest
-
0.34
-2.28
-2.73
-8.67
-0.99
-7.64
-4.48
-10.65
-3.76
11.52
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.23%
-1.45%
-2.10%
-6.78%
-0.63%
-6.17%
-3.43%
-8.73%
-3.30%
7.46%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
0.15
-1.03
-1.23
-3.91
-0.44
-3.45
-2.02
-4.81
-1.69
5.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
109.40
109.08
111.36
74.23
83.28
84.96
93.18
97.77
108.55
114.86
Share Capital
22.16
22.16
22.16
22.16
22.16
22.16
22.16
22.16
22.16
22.16
Total Reserves
87.24
86.92
89.20
52.07
61.12
62.80
71.02
75.61
86.39
92.70
Non-Current Liabilities
55.56
55.74
55.18
38.35
40.85
58.96
58.20
37.06
26.90
74.47
Secured Loans
10.33
13.35
15.93
12.95
20.71
43.63
42.99
31.22
24.73
73.48
Unsecured Loans
42.44
39.27
36.11
16.59
11.77
9.65
11.34
3.00
0.00
0.00
Long Term Provisions
0.74
0.69
0.57
0.86
0.75
0.72
0.63
0.47
0.23
0.00
Current Liabilities
102.54
100.53
105.15
99.68
98.27
80.86
74.03
90.26
84.18
21.98
Trade Payables
24.84
27.38
33.36
21.14
19.49
16.33
8.07
7.65
2.52
8.47
Other Current Liabilities
31.37
25.42
31.82
35.61
37.68
24.36
27.75
15.97
17.11
7.55
Short Term Borrowings
45.89
47.28
39.46
41.31
38.37
38.25
37.00
65.03
63.40
0.00
Short Term Provisions
0.43
0.45
0.51
1.62
2.72
1.92
1.20
1.60
1.16
5.96
Total Liabilities
267.50
265.35
271.69
212.26
222.40
224.78
225.41
225.09
219.63
211.31
Net Block
189.82
192.21
195.87
124.87
124.75
127.64
128.71
125.12
118.74
115.54
Gross Block
216.33
211.91
295.04
219.62
213.88
209.91
202.61
191.19
176.80
164.74
Accumulated Depreciation
26.50
19.70
99.17
94.76
89.13
82.27
73.90
66.07
58.06
49.20
Non Current Assets
210.08
214.18
208.36
134.80
132.19
134.59
135.57
135.25
131.85
122.11
Capital Work in Progress
5.11
2.90
1.00
0.19
0.78
0.09
0.08
2.41
6.70
6.40
Non Current Investment
0.10
0.12
0.12
0.18
0.18
0.30
0.30
0.30
0.30
0.16
Long Term Loans & Adv.
12.99
13.04
11.37
9.57
6.48
6.56
6.48
7.42
6.11
0.00
Other Non Current Assets
2.06
5.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
57.41
51.16
63.34
77.46
90.21
90.20
89.83
89.84
87.77
89.10
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
18.05
12.65
9.88
14.52
13.33
9.70
12.62
11.68
13.77
12.89
Sundry Debtors
13.02
15.76
12.18
16.89
19.86
16.57
13.40
12.86
11.52
8.04
Cash & Bank
5.89
2.84
8.03
3.31
4.73
4.96
2.60
5.40
7.47
8.23
Other Current Assets
20.45
0.03
0.01
21.80
52.28
58.97
61.22
59.90
55.01
59.94
Short Term Loans & Adv.
20.42
19.88
33.25
20.95
52.27
23.74
61.21
59.89
54.93
59.94
Net Current Assets
-45.13
-49.37
-41.81
-22.22
-8.07
9.34
15.81
-0.42
3.60
67.11
Total Assets
267.49
265.34
271.70
212.26
222.40
224.79
225.40
225.09
219.62
211.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
20.53
13.11
26.04
16.04
33.96
20.27
1.63
9.41
-0.83
16.95
PBT
0.99
-1.88
-1.91
-8.68
0.88
-7.42
-4.18
-10.41
-2.35
11.97
Adjustment
17.76
20.61
13.73
15.07
17.64
19.15
19.95
19.30
17.16
18.28
Changes in Working Capital
2.57
-5.20
15.10
9.83
17.36
9.08
-14.34
0.15
-13.37
-11.47
Cash after chg. in Working capital
21.32
13.53
26.92
16.22
35.88
20.81
1.43
9.04
1.44
18.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
-0.73
-0.88
-0.19
-0.11
-0.32
0.50
0.49
-0.69
-1.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.02
0.32
0.00
0.01
-1.81
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.61
-5.41
-33.53
-4.82
-4.72
-7.14
-9.68
-10.10
-14.63
-16.98
Net Fixed Assets
-4.06
63.18
-75.24
-1.59
-1.04
-5.04
-1.58
-2.77
-4.38
-7.69
Net Investments
-4.13
-3.35
31.48
-0.70
-1.23
-1.47
-4.56
-1.05
-10.95
-14.16
Others
1.58
-65.24
10.23
-2.53
-2.45
-0.63
-3.54
-6.28
0.70
4.87
Cash from Financing Activity
-11.03
-12.88
11.29
-12.64
-29.46
-10.77
5.25
-1.38
14.70
2.10
Net Cash Inflow / Outflow
2.89
-5.18
3.80
-1.42
-0.23
2.36
-2.80
-2.07
-0.75
2.07
Opening Cash & Equivalents
1.80
6.97
3.17
4.73
4.96
2.60
5.40
7.47
8.23
6.16
Closing Cash & Equivalent
4.69
1.80
6.97
3.31
4.73
4.96
2.60
5.40
7.47
8.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
49.37
49.22
50.25
21.75
25.51
26.27
29.95
31.97
36.77
39.51
ROA
0.13%
-0.85%
-1.13%
-3.99%
-0.44%
-3.39%
-1.99%
-4.79%
-1.74%
6.18%
ROE
0.31%
-2.07%
-3.42%
-16.55%
-1.72%
-12.26%
-6.53%
-13.98%
-4.44%
13.88%
ROCE
5.61%
5.43%
4.33%
1.09%
6.68%
2.22%
4.01%
0.56%
2.94%
11.84%
Fixed Asset Turnover
0.69
0.63
0.51
0.60
0.76
0.62
0.68
0.68
0.69
1.09
Receivable days
35.38
31.96
40.22
51.53
41.20
42.85
35.58
35.39
30.21
20.42
Inventory Days
37.75
25.78
33.75
39.04
26.04
31.92
32.93
36.94
41.18
26.93
Payable days
70.28
78.09
83.28
59.43
46.49
38.22
23.86
16.11
19.05
20.84
Cash Conversion Cycle
2.85
-20.35
-9.31
31.14
20.75
36.55
44.65
56.21
52.35
26.50
Total Debt/Equity
0.94
0.96
0.90
1.79
1.60
1.80
1.62
1.50
1.19
0.84
Interest Cover
1.09
0.86
0.80
0.15
0.92
0.32
0.60
0.09
0.56
2.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.