PBT
0.00
0.26
0.09
0.66
0.54
1.75
-1.30
-12.12
-18.56
-24.06
Adjustment
0.00
0.30
0.00
0.00
0.00
0.00
12.96
12.05
11.34
25.41
Changes in Working Capital
0.00
4.69
-0.65
-0.68
-35.47
-1.82
-28.05
5.33
11.59
-1.56
Cash after chg. in Working capital
0.00
5.25
-0.56
-0.02
-34.93
-0.08
-16.39
5.26
4.38
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.02
-0.20
-0.10
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00