PBT
0.86
1.87
2.43
1.35
4.09
3.22
2.47
1.38
1.92
2.85
Adjustment
0.07
0.32
0.39
2.07
2.72
2.62
1.71
2.39
3.59
3.75
Changes in Working Capital
-2.25
8.26
-17.64
9.54
11.68
-10.59
-6.02
4.52
19.13
-1.65
Cash after chg. in Working capital
-1.32
10.45
-14.82
12.95
18.49
-4.75
-1.83
8.30
24.64
4.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.45
-0.80
-0.58
-0.46
-1.42
-0.64
-0.35
-0.29
-0.99
-0.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00