PBT
-54.09
-123.43
-59.63
66.63
36.08
15.02
41.29
14.19
-18.07
0.11
Adjustment
110.40
176.76
144.50
75.96
54.71
65.49
21.55
18.66
18.83
29.04
Changes in Working Capital
-11.96
-33.99
15.52
-116.67
-42.84
-44.12
12.16
-73.69
-5.63
-52.16
Cash after chg. in Working capital
44.34
19.34
100.39
25.92
47.95
36.39
74.99
-40.85
-4.87
-23.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-1.20
-18.28
-7.39
-1.15
-10.37
-1.10
-3.76
-0.37
-7.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00