Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Chemicals

Rating :
69/99

BSE: 500078 | NSE: OAL

924.65
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  924.00
  •  935.40
  •  920.00
  •  922.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10694
  •  99.18
  •  1019.00
  •  288.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,106.39
  • 27.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,164.14
  • 0.27%
  • 5.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 1.10%
  • 20.68%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.36
  • 9.14
  • -2.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.27
  • 22.22
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.37
  • 29.59
  • 21.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.02
  • 16.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.17
  • 2.39
  • 2.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.03
  • 10.25
  • 10.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
229.68
113.26
102.79%
221.38
169.69
30.46%
190.68
175.44
8.69%
183.83
204.16
-9.96%
Expenses
195.24
94.94
105.65%
188.13
134.16
40.23%
137.30
147.76
-7.08%
134.77
175.32
-23.13%
EBITDA
34.43
18.32
87.94%
33.25
35.53
-6.42%
53.38
27.67
92.92%
49.06
28.84
70.11%
EBIDTM
14.99%
16.17%
15.02%
20.94%
28.00%
15.77%
26.69%
14.13%
Other Income
1.06
0.45
135.56%
1.12
3.91
-71.36%
0.67
1.78
-62.36%
0.48
0.35
37.14%
Interest
0.65
0.75
-13.33%
1.06
3.55
-70.14%
0.22
1.70
-87.06%
0.28
3.83
-92.69%
Depreciation
3.99
4.62
-13.64%
3.99
5.13
-22.22%
4.23
4.70
-10.00%
4.62
4.67
-1.07%
PBT
30.85
13.39
130.40%
29.32
30.75
-4.65%
49.61
23.06
115.13%
44.64
20.69
115.76%
Tax
8.15
3.46
135.55%
6.92
6.90
0.29%
13.25
5.42
144.46%
11.39
-6.03
-
PAT
22.70
9.93
128.60%
22.41
23.85
-6.04%
36.36
17.64
106.12%
33.25
26.72
24.44%
PATM
9.88%
8.77%
10.12%
14.06%
19.07%
10.06%
18.08%
13.09%
EPS
6.75
2.95
128.81%
6.66
7.09
-6.06%
10.80
5.24
106.11%
9.88
7.94
24.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
825.57
708.84
759.89
754.69
506.03
457.75
Net Sales Growth
24.60%
-6.72%
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
475.18
394.60
477.28
497.58
327.47
296.28
Gross Profit
350.39
314.23
282.61
257.11
178.57
161.47
GP Margin
42.44%
44.33%
37.19%
34.07%
35.29%
35.27%
Total Expenditure
655.44
553.76
632.91
639.68
442.01
400.89
Power & Fuel Cost
-
33.77
35.73
34.21
28.01
27.40
% Of Sales
-
4.76%
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
39.46
35.81
31.49
26.15
23.22
% Of Sales
-
5.57%
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
41.23
40.73
27.14
23.07
20.83
% Of Sales
-
5.82%
5.36%
3.60%
4.56%
4.55%
General & Admin Exp.
-
16.00
17.85
18.73
14.53
12.73
% Of Sales
-
2.26%
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
15.13
14.98
21.17
14.35
11.84
% Of Sales
-
2.13%
1.97%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
13.56
10.53
9.37
8.43
8.60
% Of Sales
-
1.91%
1.39%
1.24%
1.67%
1.88%
EBITDA
170.12
155.08
126.98
115.01
64.02
56.86
EBITDA Margin
20.61%
21.88%
16.71%
15.24%
12.65%
12.42%
Other Income
3.33
1.65
6.86
1.27
1.57
7.85
Interest
2.21
2.31
11.92
12.99
7.81
6.22
Depreciation
16.83
17.46
19.02
17.80
14.82
14.30
PBT
154.42
136.96
102.90
85.49
42.97
44.19
Tax
39.71
35.02
16.71
26.03
17.98
16.30
Tax Rate
25.72%
25.57%
16.24%
31.30%
41.84%
36.89%
PAT
114.72
101.94
86.19
57.14
24.98
27.89
PAT before Minority Interest
114.72
101.94
86.19
57.14
24.98
27.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.90%
14.38%
11.34%
7.57%
4.94%
6.09%
PAT Growth
46.81%
18.27%
50.84%
128.74%
-10.43%
 
EPS
34.04
30.25
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
557.29
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
16.83
8.41
5.13
Total Reserves
540.46
447.31
375.10
329.16
308.09
Non-Current Liabilities
29.32
30.15
47.93
49.11
67.76
Secured Loans
0.00
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.46
1.77
1.94
0.00
0.00
Current Liabilities
158.39
114.01
233.36
186.20
105.82
Trade Payables
70.87
55.63
53.51
61.19
32.93
Other Current Liabilities
8.29
13.59
16.18
18.06
6.76
Short Term Borrowings
77.86
43.11
162.24
101.30
62.20
Short Term Provisions
1.36
1.67
1.44
5.66
3.93
Total Liabilities
745.00
608.30
673.21
572.89
490.08
Net Block
236.48
236.18
244.81
212.32
211.36
Gross Block
314.75
297.64
288.33
238.78
224.81
Accumulated Depreciation
78.28
61.46
43.52
26.46
13.45
Non Current Assets
267.43
245.49
252.70
256.03
232.11
Capital Work in Progress
12.69
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.01
5.37
4.87
2.19
3.75
Other Non Current Assets
2.26
2.19
2.22
1.60
1.94
Current Assets
477.56
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
227.59
162.34
202.90
132.84
114.45
Sundry Debtors
188.55
151.44
160.00
134.42
100.12
Cash & Bank
20.11
21.11
6.30
5.84
5.58
Other Current Assets
41.32
5.18
5.33
8.53
37.82
Short Term Loans & Adv.
36.60
22.75
45.99
35.23
20.35
Net Current Assets
319.18
248.81
187.16
130.65
152.15
Total Assets
744.99
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
17.34
180.94
-23.42
16.03
0.00
PBT
136.96
102.90
83.17
42.97
0.00
Adjustment
23.14
30.89
32.08
22.43
0.00
Changes in Working Capital
-104.22
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
55.88
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.54
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.95
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-27.86
-10.25
-11.15
-38.04
Net Investments
-3.60
-6.00
2.00
0.00
Others
-3.49
6.62
-3.28
7.38
Cash from Financing Activity
15.69
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
-1.91
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
17.30
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
15.39
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
165.59
137.92
116.46
100.31
152.53
ROA
15.07%
13.45%
9.17%
4.70%
5.69%
ROE
19.96%
20.14%
15.67%
7.68%
8.90%
ROCE
24.22%
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.33
2.61
2.88
2.18
2.04
Receivable days
87.10
74.46
70.87
84.59
79.84
Inventory Days
99.89
87.33
80.82
89.18
91.26
Payable days
40.90
31.41
32.46
39.66
31.02
Cash Conversion Cycle
146.09
130.38
119.23
134.11
140.08
Total Debt/Equity
0.14
0.11
0.47
0.39
0.33
Interest Cover
60.28
9.63
7.40
6.50
8.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.