Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Chemicals

Rating :
30/99

BSE: 500078 | NSE: OAL

332.35
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  331.55
  •  338.00
  •  329.10
  •  331.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10343
  •  34.40
  •  503.20
  •  293.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,119.49
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,325.57
  • 0.15%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 1.10%
  • 19.22%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.39%
  • 5.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.62
  • 2.38
  • 6.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.61
  • -13.99
  • -18.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.25
  • -19.15
  • -42.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.78
  • 27.02
  • 38.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.74
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.97
  • 17.62
  • 23.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
197.41
199.42
-1.01%
226.82
220.76
2.75%
195.69
233.55
-16.21%
195.34
202.87
-3.71%
Expenses
183.30
185.39
-1.13%
215.81
206.19
4.67%
194.77
217.14
-10.30%
186.15
180.71
3.01%
EBITDA
14.11
14.03
0.57%
11.01
14.57
-24.43%
0.92
16.42
-94.40%
9.19
22.16
-58.53%
EBIDTM
7.15%
7.04%
4.85%
6.60%
0.47%
7.03%
4.70%
10.92%
Other Income
2.16
0.61
254.10%
2.81
2.35
19.57%
0.58
2.03
-71.43%
0.74
2.26
-67.26%
Interest
6.87
4.16
65.14%
5.46
3.32
64.46%
4.60
2.40
91.67%
3.15
2.69
17.10%
Depreciation
4.96
4.98
-0.40%
4.94
4.81
2.70%
4.81
4.67
3.00%
4.97
4.62
7.58%
PBT
4.44
5.50
-19.27%
3.42
8.79
-61.09%
-7.92
11.38
-
1.80
17.10
-89.47%
Tax
1.83
1.70
7.65%
1.00
2.45
-59.18%
-1.87
2.97
-
0.61
6.62
-90.79%
PAT
2.61
3.80
-31.32%
2.42
6.34
-61.83%
-6.05
8.41
-
1.19
10.48
-88.65%
PATM
1.32%
1.91%
1.07%
2.87%
-3.09%
3.60%
0.61%
5.17%
EPS
0.78
1.13
-30.97%
0.72
1.88
-61.70%
-1.80
2.50
-
0.35
3.11
-88.75%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
815.26
849.07
868.79
708.84
759.89
754.69
506.03
457.75
Net Sales Growth
-4.83%
-2.27%
22.57%
-6.72%
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
573.51
576.78
572.81
394.60
477.28
497.58
327.47
296.28
Gross Profit
241.75
272.30
295.98
314.23
282.61
257.11
178.57
161.47
GP Margin
29.65%
32.07%
34.07%
44.33%
37.19%
34.07%
35.29%
35.27%
Total Expenditure
780.03
794.95
776.26
553.76
632.91
639.68
442.01
400.89
Power & Fuel Cost
-
51.78
46.31
33.77
35.73
34.21
28.01
27.40
% Of Sales
-
6.10%
5.33%
4.76%
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
52.84
50.09
39.46
35.81
31.49
26.15
23.22
% Of Sales
-
6.22%
5.77%
5.57%
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
56.04
55.63
41.23
40.73
27.14
23.07
20.83
% Of Sales
-
6.60%
6.40%
5.82%
5.36%
3.60%
4.56%
4.55%
General & Admin Exp.
-
20.96
15.24
16.00
17.85
18.73
14.53
12.73
% Of Sales
-
2.47%
1.75%
2.26%
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
26.58
23.40
15.13
14.98
21.17
14.35
11.84
% Of Sales
-
3.13%
2.69%
2.13%
1.97%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
9.98
12.79
13.56
10.53
9.37
8.43
8.60
% Of Sales
-
1.18%
1.47%
1.91%
1.39%
1.24%
1.67%
1.88%
EBITDA
35.23
54.12
92.53
155.08
126.98
115.01
64.02
56.86
EBITDA Margin
4.32%
6.37%
10.65%
21.88%
16.71%
15.24%
12.65%
12.42%
Other Income
6.29
5.81
4.41
1.65
6.86
1.27
1.57
7.85
Interest
20.08
13.03
4.04
2.31
11.92
12.99
7.81
6.22
Depreciation
19.68
19.43
17.01
17.46
19.02
17.80
14.82
14.30
PBT
1.74
27.48
75.88
136.96
102.90
85.49
42.97
44.19
Tax
1.57
7.74
22.58
35.02
16.71
26.03
17.98
16.30
Tax Rate
90.23%
28.17%
29.76%
25.57%
16.24%
31.30%
41.84%
36.89%
PAT
0.17
19.74
53.30
101.94
86.19
57.14
24.98
27.89
PAT before Minority Interest
0.17
19.74
53.30
101.94
86.19
57.14
24.98
27.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.02%
2.32%
6.13%
14.38%
11.34%
7.57%
4.94%
6.09%
PAT Growth
-99.41%
-62.96%
-47.71%
18.27%
50.84%
128.74%
-10.43%
 
EPS
0.05
5.86
15.82
30.25
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
624.94
605.22
557.29
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
16.83
16.83
16.83
8.41
5.13
Total Reserves
608.12
588.39
540.46
447.31
375.10
329.16
308.09
Non-Current Liabilities
63.38
73.99
29.32
30.15
47.93
49.11
67.76
Secured Loans
31.64
45.00
0.00
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.90
2.08
2.46
1.77
1.94
0.00
0.00
Current Liabilities
298.14
185.67
158.39
114.01
233.36
186.20
105.82
Trade Payables
86.92
81.16
70.87
55.63
53.51
61.19
32.93
Other Current Liabilities
25.22
13.17
8.29
13.59
16.18
18.06
6.76
Short Term Borrowings
183.84
89.35
77.86
43.11
162.24
101.30
62.20
Short Term Provisions
2.16
1.98
1.36
1.67
1.44
5.66
3.93
Total Liabilities
986.46
864.88
745.00
608.30
673.21
572.89
490.08
Net Block
272.71
265.04
236.48
236.18
244.81
212.32
211.36
Gross Block
385.69
359.20
314.75
297.64
288.33
238.78
224.81
Accumulated Depreciation
112.98
94.16
78.28
61.46
43.52
26.46
13.45
Non Current Assets
346.83
309.75
267.51
245.49
252.70
256.03
232.11
Capital Work in Progress
52.65
25.46
12.69
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.03
16.46
16.01
5.37
4.87
2.19
3.75
Other Non Current Assets
2.45
2.80
2.34
2.19
2.22
1.60
1.94
Current Assets
639.63
555.12
477.48
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
367.73
286.93
227.59
162.34
202.90
132.84
114.45
Sundry Debtors
190.04
194.79
188.55
151.44
160.00
134.42
100.12
Cash & Bank
17.38
9.42
20.11
21.11
6.30
5.84
5.58
Other Current Assets
64.48
8.45
4.64
5.18
51.32
43.76
37.82
Short Term Loans & Adv.
58.79
55.53
36.60
22.75
45.99
35.23
20.35
Net Current Assets
341.49
369.46
319.10
248.81
187.16
130.65
152.15
Total Assets
986.46
864.87
744.99
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-22.30
-0.81
17.34
180.94
-23.42
16.03
0.00
PBT
27.48
75.88
136.96
102.90
83.17
42.97
0.00
Adjustment
30.95
21.44
23.14
30.89
32.08
22.43
0.00
Changes in Working Capital
-70.72
-75.69
-104.22
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
-12.29
21.62
55.88
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.01
-22.44
-38.54
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-46.47
-59.44
-34.95
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-40.08
-48.89
-27.86
-10.25
-11.15
-38.04
Net Investments
-17.60
-4.80
-3.60
-6.00
2.00
0.00
Others
11.21
-5.75
-3.49
6.62
-3.28
7.38
Cash from Financing Activity
78.15
51.48
15.69
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
9.38
-8.77
-1.91
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
6.61
15.39
17.30
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
15.99
6.61
15.39
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
185.70
179.84
165.59
137.92
116.46
100.31
152.53
ROA
2.13%
6.62%
15.07%
13.45%
9.17%
4.70%
5.69%
ROE
3.21%
9.17%
19.96%
20.14%
15.67%
7.68%
8.90%
ROCE
5.07%
11.59%
24.22%
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.29
2.59
2.33
2.61
2.88
2.18
2.04
Receivable days
82.27
80.17
87.10
74.46
70.87
84.59
79.84
Inventory Days
139.96
107.60
99.89
87.33
80.82
89.18
91.26
Payable days
53.19
48.44
58.51
31.41
32.46
39.66
31.02
Cash Conversion Cycle
169.05
139.33
128.48
130.38
119.23
134.11
140.08
Total Debt/Equity
0.37
0.23
0.14
0.11
0.47
0.39
0.33
Interest Cover
3.11
19.76
60.28
9.63
7.40
6.50
8.11

News Update:


  • Oriental Aromatics - Quarterly Results
    12th Feb 2024, 17:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.