Nifty
Sensex
:
:
17327.35
58098.92
-302.45 (-1.72%)
-1020.80 (-1.73%)

Chemicals

Rating :
36/99

BSE: 500078 | NSE: OAL

512.90
23-Sep-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 519.65
  • 529.00
  • 510.95
  • 514.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7277
  •  37.59
  •  974.95
  •  500.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,736.36
  • 44.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,866.29
  • 0.29%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 1.28%
  • 19.66%
  • FII
  • DII
  • Others
  • 0.14%
  • 0.76%
  • 3.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 11.42
  • 4.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.04
  • 7.64
  • -6.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 16.37
  • -14.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 23.44
  • 22.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.95
  • 2.98
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.91
  • 13.64
  • 14.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
233.55
229.68
1.68%
202.87
221.38
-8.36%
205.78
190.68
7.92%
230.47
183.83
25.37%
Expenses
217.14
195.24
11.22%
180.71
188.13
-3.94%
189.66
137.30
38.14%
210.66
134.77
56.31%
EBITDA
16.42
34.43
-52.31%
22.16
33.25
-33.35%
16.13
53.38
-69.78%
19.81
49.06
-59.62%
EBIDTM
7.03%
14.99%
10.92%
15.02%
7.84%
28.00%
8.60%
26.69%
Other Income
2.03
1.06
91.51%
2.26
1.12
101.79%
0.03
0.67
-95.52%
1.99
0.48
314.58%
Interest
2.40
0.65
269.23%
2.69
1.06
153.77%
0.66
0.22
200.00%
0.98
0.28
250.00%
Depreciation
4.67
3.99
17.04%
4.62
3.99
15.79%
4.32
4.23
2.13%
4.08
4.62
-11.69%
PBT
11.38
30.85
-63.11%
17.10
29.32
-41.68%
11.18
49.61
-77.46%
16.74
44.64
-62.50%
Tax
2.97
8.15
-63.56%
6.62
6.92
-4.34%
3.22
13.25
-75.70%
4.59
11.39
-59.70%
PAT
8.41
22.70
-62.95%
10.48
22.41
-53.24%
7.96
36.36
-78.11%
12.15
33.25
-63.46%
PATM
3.60%
9.88%
5.17%
10.12%
3.87%
19.07%
5.27%
18.08%
EPS
2.50
6.75
-62.96%
3.11
6.66
-53.30%
2.37
10.80
-78.06%
3.61
9.88
-63.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
872.67
868.79
708.84
759.89
754.69
506.03
457.75
Net Sales Growth
5.71%
22.57%
-6.72%
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
584.81
572.81
394.60
477.28
497.58
327.47
296.28
Gross Profit
287.86
295.98
314.23
282.61
257.11
178.57
161.47
GP Margin
32.99%
34.07%
44.33%
37.19%
34.07%
35.29%
35.27%
Total Expenditure
798.17
776.26
553.76
632.91
639.68
442.01
400.89
Power & Fuel Cost
-
46.31
33.77
35.73
34.21
28.01
27.40
% Of Sales
-
5.33%
4.76%
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
48.39
39.46
35.81
31.49
26.15
23.22
% Of Sales
-
5.57%
5.57%
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
54.32
41.23
40.73
27.14
23.07
20.83
% Of Sales
-
6.25%
5.82%
5.36%
3.60%
4.56%
4.55%
General & Admin Exp.
-
18.25
16.00
17.85
18.73
14.53
12.73
% Of Sales
-
2.10%
2.26%
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
23.40
15.13
14.98
21.17
14.35
11.84
% Of Sales
-
2.69%
2.13%
1.97%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
12.79
13.56
10.53
9.37
8.43
8.60
% Of Sales
-
1.47%
1.91%
1.39%
1.24%
1.67%
1.88%
EBITDA
74.52
92.53
155.08
126.98
115.01
64.02
56.86
EBITDA Margin
8.54%
10.65%
21.88%
16.71%
15.24%
12.65%
12.42%
Other Income
6.31
4.41
1.65
6.86
1.27
1.57
7.85
Interest
6.73
4.04
2.31
11.92
12.99
7.81
6.22
Depreciation
17.69
17.01
17.46
19.02
17.80
14.82
14.30
PBT
56.40
75.88
136.96
102.90
85.49
42.97
44.19
Tax
17.40
22.58
35.02
16.71
26.03
17.98
16.30
Tax Rate
30.85%
29.76%
25.57%
16.24%
31.30%
41.84%
36.89%
PAT
39.00
53.30
101.94
86.19
57.14
24.98
27.89
PAT before Minority Interest
39.00
53.30
101.94
86.19
57.14
24.98
27.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.47%
6.13%
14.38%
11.34%
7.57%
4.94%
6.09%
PAT Growth
-66.00%
-47.71%
18.27%
50.84%
128.74%
-10.43%
 
EPS
11.57
15.82
30.25
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
605.22
557.29
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
16.83
16.83
8.41
5.13
Total Reserves
588.39
540.46
447.31
375.10
329.16
308.09
Non-Current Liabilities
74.11
29.32
30.15
47.93
49.11
67.76
Secured Loans
45.00
0.00
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.08
2.46
1.77
1.94
0.00
0.00
Current Liabilities
185.55
158.39
114.01
233.36
186.20
105.82
Trade Payables
81.16
70.87
55.63
53.51
61.19
32.93
Other Current Liabilities
13.05
8.29
13.59
16.18
18.06
6.76
Short Term Borrowings
89.35
77.86
43.11
162.24
101.30
62.20
Short Term Provisions
1.98
1.36
1.67
1.44
5.66
3.93
Total Liabilities
864.88
745.00
608.30
673.21
572.89
490.08
Net Block
265.04
236.48
236.18
244.81
212.32
211.36
Gross Block
359.20
314.75
297.64
288.33
238.78
224.81
Accumulated Depreciation
94.16
78.28
61.46
43.52
26.46
13.45
Non Current Assets
309.75
267.51
245.49
252.70
256.03
232.11
Capital Work in Progress
25.46
12.69
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.46
16.01
5.37
4.87
2.19
3.75
Other Non Current Assets
2.80
2.34
2.19
2.22
1.60
1.94
Current Assets
555.12
477.48
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
286.93
227.59
162.34
202.90
132.84
114.45
Sundry Debtors
194.79
188.55
151.44
160.00
134.42
100.12
Cash & Bank
9.42
20.11
21.11
6.30
5.84
5.58
Other Current Assets
63.98
4.64
5.18
5.33
43.76
37.82
Short Term Loans & Adv.
55.53
36.60
22.75
45.99
35.23
20.35
Net Current Assets
369.57
319.10
248.81
187.16
130.65
152.15
Total Assets
864.87
744.99
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.81
17.34
180.94
-23.42
16.03
0.00
PBT
75.88
136.96
102.90
83.17
42.97
0.00
Adjustment
21.44
23.14
30.89
32.08
22.43
0.00
Changes in Working Capital
-75.69
-104.22
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
21.62
55.88
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.44
-38.54
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.44
-34.95
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-48.89
-27.86
-10.25
-11.15
-38.04
Net Investments
-4.80
-3.60
-6.00
2.00
0.00
Others
-5.75
-3.49
6.62
-3.28
7.38
Cash from Financing Activity
51.48
15.69
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
-8.77
-1.91
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
15.39
17.30
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
6.61
15.39
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
179.84
165.59
137.92
116.46
100.31
152.53
ROA
6.62%
15.07%
13.45%
9.17%
4.70%
5.69%
ROE
9.17%
19.96%
20.14%
15.67%
7.68%
8.90%
ROCE
11.59%
24.22%
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.59
2.33
2.61
2.88
2.18
2.04
Receivable days
80.17
87.10
74.46
70.87
84.59
79.84
Inventory Days
107.60
99.89
87.33
80.82
89.18
91.26
Payable days
48.44
58.51
31.41
32.46
39.66
31.02
Cash Conversion Cycle
139.33
128.48
130.38
119.23
134.11
140.08
Total Debt/Equity
0.23
0.14
0.11
0.47
0.39
0.33
Interest Cover
19.76
60.28
9.63
7.40
6.50
8.11

Top Investors:

News Update:


  • Oriental Aromatics - Quarterly Results
    1st Aug 2022, 16:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.