Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Chemicals

Rating :
73/99

BSE: 500078 | NSE: OAL

456.95
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  447.15
  •  468.00
  •  447.15
  •  447.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22123
  •  101.75
  •  526.90
  •  116.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,494.72
  • 17.65
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,524.37
  • 0.56%
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 0.83%
  • 20.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 16.70
  • 14.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.32
  • 20.70
  • 14.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.49
  • 30.76
  • 51.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.68
  • 12.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 1.26
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 6.32
  • 9.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
183.83
204.16
-9.96%
113.26
212.16
-46.62%
169.69
0.00
0
175.44
0.00
0
Expenses
134.77
175.32
-23.13%
94.94
176.81
-46.30%
134.16
0.00
0
147.17
0.00
0
EBITDA
49.06
28.84
70.11%
18.32
35.36
-48.19%
35.53
0.00
0
28.26
0.00
0
EBIDTM
26.69%
14.13%
16.17%
16.66%
20.94%
0.00%
16.11%
0.00%
Other Income
0.48
0.35
37.14%
0.45
0.40
12.50%
3.91
0.00
0
1.19
0.00
0
Interest
0.28
3.83
-92.69%
0.75
2.84
-73.59%
3.55
0.00
0
1.70
0.00
0
Depreciation
4.62
4.67
-1.07%
4.62
4.52
2.21%
5.13
0.00
0
4.70
0.00
0
PBT
44.64
20.69
115.76%
13.39
28.40
-52.85%
30.75
0.00
0
23.06
0.00
0
Tax
11.39
-6.03
-
3.46
10.42
-66.79%
6.90
0.00
0
5.42
0.00
0
PAT
33.25
26.72
24.44%
9.93
17.98
-44.77%
23.85
0.00
0
17.64
0.00
0
PATM
18.08%
13.09%
8.77%
8.47%
14.06%
0.00%
10.06%
0.00%
EPS
9.87
7.93
24.46%
2.95
5.33
-44.65%
7.08
0.00
0
5.23
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
759.89
754.69
506.03
457.75
Net Sales Growth
-
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
-
477.28
497.58
327.47
296.28
Gross Profit
-
282.61
257.11
178.57
161.47
GP Margin
-
37.19%
34.07%
35.29%
35.27%
Total Expenditure
-
633.65
639.68
442.01
400.89
Power & Fuel Cost
-
35.73
34.21
28.01
27.40
% Of Sales
-
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
35.81
31.49
26.15
23.22
% Of Sales
-
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
31.03
27.14
23.07
20.83
% Of Sales
-
4.08%
3.60%
4.56%
4.55%
General & Admin Exp.
-
17.85
18.73
14.53
12.73
% Of Sales
-
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
24.68
21.17
14.35
11.84
% Of Sales
-
3.25%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
11.27
9.37
8.43
8.60
% Of Sales
-
1.48%
1.24%
1.67%
1.88%
EBITDA
-
126.24
115.01
64.02
56.86
EBITDA Margin
-
16.61%
15.24%
12.65%
12.42%
Other Income
-
7.60
1.27
1.57
7.85
Interest
-
11.92
12.99
7.81
6.22
Depreciation
-
19.02
17.80
14.82
14.30
PBT
-
102.90
85.49
42.97
44.19
Tax
-
16.71
26.03
17.98
16.30
Tax Rate
-
16.24%
31.30%
41.84%
36.89%
PAT
-
86.19
57.14
24.98
27.89
PAT before Minority Interest
-
86.19
57.14
24.98
27.89
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
11.34%
7.57%
4.94%
6.09%
PAT Growth
-
50.84%
128.74%
-10.43%
 
EPS
-
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
8.41
5.13
Total Reserves
447.31
375.10
329.16
308.09
Non-Current Liabilities
30.15
47.93
49.11
67.76
Secured Loans
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.77
1.94
0.00
0.00
Current Liabilities
114.01
233.36
186.20
105.82
Trade Payables
55.63
53.51
61.19
32.93
Other Current Liabilities
13.59
16.18
18.06
6.76
Short Term Borrowings
43.11
162.24
101.30
62.20
Short Term Provisions
1.67
1.44
5.66
3.93
Total Liabilities
608.30
673.21
572.89
490.08
Net Block
236.18
244.81
212.32
211.36
Gross Block
297.64
288.33
238.78
224.81
Accumulated Depreciation
61.46
43.52
26.46
13.45
Non Current Assets
245.49
252.70
256.03
232.11
Capital Work in Progress
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
5.37
4.87
2.19
3.75
Other Non Current Assets
2.19
2.22
1.60
1.94
Current Assets
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
Inventories
162.34
202.90
132.84
114.45
Sundry Debtors
151.44
160.00
134.42
100.12
Cash & Bank
21.11
6.30
5.84
5.58
Other Current Assets
27.92
5.33
8.53
17.47
Short Term Loans & Adv.
22.80
45.99
35.23
20.35
Net Current Assets
248.81
187.16
130.65
152.15
Total Assets
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
180.94
-23.42
16.03
0.00
PBT
102.90
83.17
42.97
0.00
Adjustment
30.89
32.08
22.43
0.00
Changes in Working Capital
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-10.25
-11.15
-38.04
Net Investments
-6.00
2.00
0.00
Others
6.62
-3.28
7.38
Cash from Financing Activity
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
137.92
116.46
100.31
152.53
ROA
13.45%
9.17%
4.70%
5.69%
ROE
20.14%
15.67%
7.68%
8.90%
ROCE
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.61
2.88
2.18
2.04
Receivable days
74.46
70.87
84.59
79.84
Inventory Days
87.33
80.82
89.18
91.26
Payable days
31.41
32.46
39.66
31.02
Cash Conversion Cycle
130.38
119.23
134.11
140.08
Total Debt/Equity
0.11
0.47
0.39
0.33
Interest Cover
9.63
7.40
6.50
8.11

Top Investors:

News Update:


  • Oriental Aromatics - Quarterly Results
    20th Oct 2020, 17:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.