Nifty
Sensex
:
:
15699.25
52727.98
142.60 (0.92%)
462.26 (0.88%)

Chemicals

Rating :
50/99

BSE: 500078 | NSE: OAL

567.45
24-Jun-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 580.00
  • 585.50
  • 562.40
  • 575.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17779
  •  102.22
  •  1100.00
  •  500.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,905.30
  • 35.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,963.04
  • 0.26%
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 1.61%
  • 19.48%
  • FII
  • DII
  • Others
  • 0.11%
  • 0.63%
  • 4.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.36
  • 9.14
  • -2.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.27
  • 22.22
  • 6.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.37
  • 29.59
  • 21.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 22.15
  • 19.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 2.98
  • 3.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 13.03
  • 12.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
202.87
221.38
-8.36%
205.78
190.68
7.92%
230.47
183.83
25.37%
229.68
113.26
102.79%
Expenses
180.71
188.13
-3.94%
189.66
137.30
38.14%
210.66
134.77
56.31%
195.24
94.94
105.65%
EBITDA
22.16
33.25
-33.35%
16.13
53.38
-69.78%
19.81
49.06
-59.62%
34.43
18.32
87.94%
EBIDTM
10.92%
15.02%
7.84%
28.00%
8.60%
26.69%
14.99%
16.17%
Other Income
2.26
1.12
101.79%
0.03
0.67
-95.52%
1.99
0.48
314.58%
1.06
0.45
135.56%
Interest
2.69
1.06
153.77%
0.66
0.22
200.00%
0.98
0.28
250.00%
0.65
0.75
-13.33%
Depreciation
4.62
3.99
15.79%
4.32
4.23
2.13%
4.08
4.62
-11.69%
3.99
4.62
-13.64%
PBT
17.10
29.32
-41.68%
11.18
49.61
-77.46%
16.74
44.64
-62.50%
30.85
13.39
130.40%
Tax
6.62
6.92
-4.34%
3.22
13.25
-75.70%
4.59
11.39
-59.70%
8.15
3.46
135.55%
PAT
10.48
22.41
-53.24%
7.96
36.36
-78.11%
12.15
33.25
-63.46%
22.70
9.93
128.60%
PATM
5.17%
10.12%
3.87%
19.07%
5.27%
18.08%
9.88%
8.77%
EPS
3.11
6.66
-53.30%
2.37
10.80
-78.06%
3.61
9.88
-63.46%
6.75
2.95
128.81%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
868.80
708.84
759.89
754.69
506.03
457.75
Net Sales Growth
22.51%
-6.72%
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
572.82
394.60
477.28
497.58
327.47
296.28
Gross Profit
295.98
314.23
282.61
257.11
178.57
161.47
GP Margin
34.07%
44.33%
37.19%
34.07%
35.29%
35.27%
Total Expenditure
776.27
553.76
632.91
639.68
442.01
400.89
Power & Fuel Cost
-
33.77
35.73
34.21
28.01
27.40
% Of Sales
-
4.76%
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
39.46
35.81
31.49
26.15
23.22
% Of Sales
-
5.57%
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
41.23
40.73
27.14
23.07
20.83
% Of Sales
-
5.82%
5.36%
3.60%
4.56%
4.55%
General & Admin Exp.
-
16.00
17.85
18.73
14.53
12.73
% Of Sales
-
2.26%
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
15.13
14.98
21.17
14.35
11.84
% Of Sales
-
2.13%
1.97%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
13.56
10.53
9.37
8.43
8.60
% Of Sales
-
1.91%
1.39%
1.24%
1.67%
1.88%
EBITDA
92.53
155.08
126.98
115.01
64.02
56.86
EBITDA Margin
10.65%
21.88%
16.71%
15.24%
12.65%
12.42%
Other Income
5.34
1.65
6.86
1.27
1.57
7.85
Interest
4.98
2.31
11.92
12.99
7.81
6.22
Depreciation
17.01
17.46
19.02
17.80
14.82
14.30
PBT
75.87
136.96
102.90
85.49
42.97
44.19
Tax
22.58
35.02
16.71
26.03
17.98
16.30
Tax Rate
29.76%
25.57%
16.24%
31.30%
41.84%
36.89%
PAT
53.29
101.94
86.19
57.14
24.98
27.89
PAT before Minority Interest
53.29
101.94
86.19
57.14
24.98
27.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.13%
14.38%
11.34%
7.57%
4.94%
6.09%
PAT Growth
-47.73%
18.27%
50.84%
128.74%
-10.43%
 
EPS
15.81
30.25
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
557.29
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
16.83
8.41
5.13
Total Reserves
540.46
447.31
375.10
329.16
308.09
Non-Current Liabilities
29.32
30.15
47.93
49.11
67.76
Secured Loans
0.00
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.46
1.77
1.94
0.00
0.00
Current Liabilities
158.39
114.01
233.36
186.20
105.82
Trade Payables
70.87
55.63
53.51
61.19
32.93
Other Current Liabilities
8.29
13.59
16.18
18.06
6.76
Short Term Borrowings
77.86
43.11
162.24
101.30
62.20
Short Term Provisions
1.36
1.67
1.44
5.66
3.93
Total Liabilities
745.00
608.30
673.21
572.89
490.08
Net Block
236.48
236.18
244.81
212.32
211.36
Gross Block
314.75
297.64
288.33
238.78
224.81
Accumulated Depreciation
78.28
61.46
43.52
26.46
13.45
Non Current Assets
267.43
245.49
252.70
256.03
232.11
Capital Work in Progress
12.69
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
16.01
5.37
4.87
2.19
3.75
Other Non Current Assets
2.26
2.19
2.22
1.60
1.94
Current Assets
477.56
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
227.59
162.34
202.90
132.84
114.45
Sundry Debtors
188.55
151.44
160.00
134.42
100.12
Cash & Bank
20.11
21.11
6.30
5.84
5.58
Other Current Assets
41.32
5.18
5.33
8.53
37.82
Short Term Loans & Adv.
36.60
22.75
45.99
35.23
20.35
Net Current Assets
319.18
248.81
187.16
130.65
152.15
Total Assets
744.99
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
17.34
180.94
-23.42
16.03
0.00
PBT
136.96
102.90
83.17
42.97
0.00
Adjustment
23.14
30.89
32.08
22.43
0.00
Changes in Working Capital
-104.22
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
55.88
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.54
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-34.95
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-27.86
-10.25
-11.15
-38.04
Net Investments
-3.60
-6.00
2.00
0.00
Others
-3.49
6.62
-3.28
7.38
Cash from Financing Activity
15.69
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
-1.91
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
17.30
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
15.39
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
165.59
137.92
116.46
100.31
152.53
ROA
15.07%
13.45%
9.17%
4.70%
5.69%
ROE
19.96%
20.14%
15.67%
7.68%
8.90%
ROCE
24.22%
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.33
2.61
2.88
2.18
2.04
Receivable days
87.10
74.46
70.87
84.59
79.84
Inventory Days
99.89
87.33
80.82
89.18
91.26
Payable days
58.51
31.41
32.46
39.66
31.02
Cash Conversion Cycle
128.48
130.38
119.23
134.11
140.08
Total Debt/Equity
0.14
0.11
0.47
0.39
0.33
Interest Cover
60.28
9.63
7.40
6.50
8.11

News Update:


  • Oriental Aromatics’ arm gets environmental clearance for Greenfield project in Maharashtra
    10th Jun 2022, 11:06 AM

    The environmental clearance is for proposed greenfield project for manufacturing of speciality chemicals & chemical intermediates

    Read More
  • Oriental Aromatics - Quarterly Results
    10th May 2022, 17:03 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.