Nifty

:

24624.65

Sensex

:

78581.00

9.75 (0.04%)
152.05 (0.19%)

Login

Nifty
Sensex

:
:

24624.65
78581.00

9.75 (0.04%)
152.05 (0.19%)

Campus Activewear Ltd.

Footwear

Rating :

62/99

BSE: 543523 | NSE: CAMPUS

Watchlist

NSE BSE

226.54

05-Aug-2026

Open
High
Low
Previous Close

224.39
227.92
222.8
223.77

Volume
Traded Value (lacs)
52 Week High
52 Week Low

674218
151709310.18
297
215.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,926.70
46.15
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,959.02
0.66%
7.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
8.24
7.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
3.82
6.73

PAT CAGR (%)

10 Years
5 Years
3 Years

-
6.70
18.83

P:E (Median)

8 Years
5 Years
3 Years

-
-
73.96

P:BV (Average)

8 Years
5 Years
3 Years

-
-
11.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
34.09

Earnings Forecasts:

(Updated: 01-08-2026)

Description 2026 2027 2028 2029
Adj EPS 46 -6 19.78 4.83
P/E Ratio 4.92 -37.76 11.45 46.90
Revenue 41.03 33.77 28.07 1771.08
EBITDA 2034.2 2286.76 2572.34 288.42
Net Income 335.97 393.12 463.56 148.3
ROA 174.47 211.49 254.74 10.9
P/B Ratio 2.68 -12.15 -1.91 7.68
ROE 6.89 5.93 5.21 17.74
FCFF 17.79 18.63 19.63 64.07
FCFF Yield 217.2 207.24 235.79 0.87
Net Debt 2.95 2.81 3.2 164.75
BVPS 84.5 -18.65 -118.4 29.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 455.63 405.71 12.30% 588.61 514.80 14.34% 386.61 333.29 16.00% 343.27 339.16 1.21%
Expenses 373.17 334.26 11.64% 478.35 432.63 10.57% 336.71 295.12 14.09% 294.00 287.42 2.29%
EBITDA 82.46 71.45 15.41% 110.26 82.17 34.19% 49.90 38.17 30.73% 49.27 51.74 -4.77%
EBIDTM 18.10% 17.61% 18.73% 15.96% 12.91% 11.45% 14.35% 15.26%
Other Income 6.05 5.29 14.37% 5.50 3.70 48.65% 5.15 3.43 50.15% 6.14 2.27 170.48%
Interest 5.86 6.36 -7.86% 7.30 4.30 69.77% 6.19 4.45 39.10% 4.91 3.68 33.42%
Depreciation 23.87 22.77 4.83% 22.40 18.93 18.33% 21.91 17.55 24.84% 20.12 16.24 23.89%
PBT 58.78 47.61 23.46% 86.06 62.64 37.39% 26.95 19.60 37.50% 30.38 34.09 -10.88%
Tax 14.64 12.58 16.38% 22.38 16.17 38.40% 6.88 5.30 29.81% 8.18 8.71 -6.08%
PAT 44.14 35.03 26.01% 63.68 46.47 37.03% 20.07 14.30 40.35% 22.20 25.38 -12.53%
PATM 9.69% 8.63% 10.82% 9.03% 5.19% 4.29% 6.47% 7.48%
EPS 1.44 1.15 25.22% 2.08 1.52 36.84% 0.66 0.47 40.43% 0.73 0.83 -12.05%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 1,774.12 1,592.96 1,448.29 1,484.25 1,194.18 711.28 633.03 463.93 Net Sales Growth - 11.37% 9.99% -2.42% 24.29% 67.89% 12.36% 36.45% Cost Of Goods Sold - 634.40 622.02 563.03 588.26 477.61 309.51 326.61 217.73 Gross Profit - 1,139.72 970.94 885.26 895.99 716.57 401.78 306.42 246.20 GP Margin - 64.24% 60.95% 61.12% 60.37% 60.01% 56.49% 48.41% 53.07% Total Expenditure - 1,482.23 1,349.43 1,237.49 1,230.68 952.21 595.72 561.14 406.61 Power & Fuel Cost - 29.69 23.31 21.49 22.16 17.36 9.00 6.18 3.90 % Of Sales - 1.67% 1.46% 1.48% 1.49% 1.45% 1.27% 0.98% 0.84% Employee Cost - 140.17 118.96 101.50 80.19 65.72 50.60 47.08 33.84 % Of Sales - 7.90% 7.47% 7.01% 5.40% 5.50% 7.11% 7.44% 7.29% Manufacturing Exp. - 346.16 262.45 238.20 275.16 200.43 125.76 115.10 87.41 % Of Sales - 19.51% 16.48% 16.45% 18.54% 16.78% 17.68% 18.18% 18.84% General & Admin Exp. - 35.18 37.73 31.87 24.54 16.47 12.53 12.73 16.03 % Of Sales - 1.98% 2.37% 2.20% 1.65% 1.38% 1.76% 2.01% 3.46% Selling & Distn. Exp. - 265.24 257.90 231.68 204.99 157.60 71.36 38.71 35.54 % Of Sales - 14.95% 16.19% 16.00% 13.81% 13.20% 10.03% 6.12% 7.66% Miscellaneous Exp. - 31.39 27.06 49.72 35.38 17.01 16.98 14.74 12.15 % Of Sales - 1.77% 1.70% 3.43% 2.38% 1.42% 2.39% 2.33% 2.62% EBITDA - 291.89 243.53 210.80 253.57 241.97 115.56 71.89 57.32 EBITDA Margin - 16.45% 15.29% 14.56% 17.08% 20.26% 16.25% 11.36% 12.36% Other Income - 22.84 14.69 4.54 2.75 2.40 3.73 36.45 25.65 Interest - 24.26 18.79 23.20 28.68 19.62 17.16 12.97 14.46 Depreciation - 88.30 75.49 72.11 71.04 53.04 32.22 19.93 8.61 PBT - 202.17 163.94 120.03 156.60 171.71 69.92 75.43 59.89 Tax - 52.08 42.76 30.59 39.48 63.17 43.05 15.11 19.72 Tax Rate - 25.76% 26.08% 25.49% 25.21% 36.79% 61.57% 20.03% 32.93% PAT - 150.09 121.18 89.44 117.12 108.54 26.87 60.32 40.18 PAT before Minority Interest - 150.09 121.18 89.44 117.12 108.54 26.87 60.32 40.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 8.46% 7.61% 6.18% 7.89% 9.09% 3.78% 9.53% 8.66% PAT Growth - 23.86% 35.49% -23.63% 7.90% 303.94% -55.45% 50.12% EPS - 4.91 3.96 2.93 3.83 3.55 0.88 1.97 1.31

Description TTM Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 1,194.18 711.28 732.04 594.87 Net Sales Growth - 67.89% -2.84% 23.06% Cost Of Goods Sold - 477.66 310.09 302.61 260.14 Gross Profit - 716.52 401.19 429.43 334.73 GP Margin - 60.00% 56.40% 58.66% 56.27% Total Expenditure - 952.65 595.27 595.79 494.84 Power & Fuel Cost - 17.95 10.05 8.84 5.93 % Of Sales - 1.50% 1.41% 1.21% 1.00% Employee Cost - 67.86 55.18 57.04 43.14 % Of Sales - 5.68% 7.76% 7.79% 7.25% Manufacturing Exp. - 197.75 118.32 136.97 104.78 % Of Sales - 16.56% 16.63% 18.71% 17.61% General & Admin Exp. - 16.75 13.16 17.01 18.57 % Of Sales - 1.40% 1.85% 2.32% 3.12% Selling & Distn. Exp. - 157.61 71.37 52.34 47.97 % Of Sales - 13.20% 10.03% 7.15% 8.06% Miscellaneous Exp. - 17.07 17.10 20.98 14.31 % Of Sales - 1.43% 2.40% 2.87% 2.41% EBITDA - 241.53 116.01 136.25 100.03 EBITDA Margin - 20.23% 16.31% 18.61% 16.82% Other Income - 2.40 3.80 2.07 1.82 Interest - 19.62 17.16 16.51 21.17 Depreciation - 53.18 32.71 23.07 14.36 PBT - 171.12 69.94 98.75 66.33 Tax - 63.37 43.08 36.38 27.73 Tax Rate - 37.03% 61.60% 36.84% 41.81% PAT - 108.54 26.87 61.60 38.41 PAT before Minority Interest - 107.76 26.86 62.37 38.60 Minority Interest - 0.78 0.01 -0.77 -0.19 PAT Margin - 9.09% 3.78% 8.41% 6.46% PAT Growth - 303.94% -56.38% 60.37% EPS - 3.55 0.88 2.02 1.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 906.25 756.51 651.66 552.12 427.59 312.63 284.43 203.52 Share Capital 152.80 152.70 152.63 152.34 152.16 151.87 151.87 0.10 Total Reserves 745.05 598.94 496.03 394.14 272.86 159.75 131.47 200.46 Non-Current Liabilities 154.83 185.34 250.04 208.52 152.99 73.98 49.70 -42.06 Secured Loans 0.00 0.00 18.90 25.66 45.17 66.44 64.35 17.27 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 13.65 11.16 121.35 71.32 20.74 9.27 13.71 2.36 Current Liabilities 423.71 371.61 307.76 500.70 421.50 276.09 270.55 217.31 Trade Payables 224.71 226.08 200.19 214.36 196.55 170.04 97.36 59.20 Other Current Liabilities 107.05 97.35 67.69 95.96 68.32 45.37 34.19 44.76 Short Term Borrowings 36.28 0.00 0.00 140.44 107.77 43.46 137.36 104.10 Short Term Provisions 55.67 48.18 39.88 49.94 48.86 17.22 1.64 9.24 Total Liabilities 1,484.79 1,313.46 1,209.46 1,261.34 1,002.08 662.70 604.68 378.77 Net Block 516.09 430.18 353.78 373.22 322.15 254.61 146.25 53.55 Gross Block 876.55 727.01 596.58 555.14 443.58 328.64 181.21 69.23 Accumulated Depreciation 360.46 296.83 242.80 181.92 121.43 74.03 34.97 15.68 Non Current Assets 553.22 550.89 514.76 467.47 356.32 266.50 213.35 144.26 Capital Work in Progress 11.32 34.35 20.07 3.81 2.46 0.25 35.20 24.57 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.20 61.51 Long Term Loans & Adv. 22.21 19.62 130.37 83.65 28.24 10.12 30.24 2.77 Other Non Current Assets 3.60 66.74 10.54 6.79 3.46 1.52 1.46 1.86 Current Assets 931.57 762.57 694.70 793.87 645.76 396.20 391.33 234.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 449.45 379.81 396.27 448.97 354.28 202.50 152.40 97.00 Sundry Debtors 152.75 148.01 118.26 176.65 133.68 98.20 135.88 109.80 Cash & Bank 3.96 24.51 24.81 23.99 0.35 1.04 59.42 1.62 Other Current Assets 325.41 14.05 7.93 6.54 157.46 94.47 43.63 26.09 Short Term Loans & Adv. 304.50 196.19 147.43 137.72 135.42 92.99 42.06 25.22 Net Current Assets 507.86 390.96 386.94 293.17 224.26 120.12 120.78 17.21 Total Assets 1,484.79 1,313.46 1,209.46 1,261.34 1,002.08 662.70 604.68 378.77

Description Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 427.59 312.63 284.75 201.77 Share Capital 152.16 151.87 151.87 0.10 Total Reserves 272.86 159.75 131.79 198.71 Non-Current Liabilities 152.99 74.82 47.73 -15.13 Secured Loans 45.17 66.44 64.35 23.17 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 20.74 10.52 15.51 3.02 Current Liabilities 421.50 285.09 364.56 266.59 Trade Payables 196.55 170.86 122.84 80.58 Other Current Liabilities 68.32 45.91 42.30 21.71 Short Term Borrowings 107.77 43.46 161.66 144.71 Short Term Provisions 48.86 24.86 37.74 19.59 Total Liabilities 1,002.08 672.90 697.16 450.60 Net Block 322.15 256.18 169.24 100.49 Gross Block 443.57 331.52 212.17 123.72 Accumulated Depreciation 121.42 75.33 42.94 23.23 Non Current Assets 356.32 269.06 236.90 129.49 Capital Work in Progress 2.46 0.25 35.20 24.57 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 28.24 11.10 31.00 2.99 Other Non Current Assets 3.46 1.52 1.46 1.44 Current Assets 645.76 403.85 460.25 321.12 Current Investments 0.00 0.00 0.00 0.00 Inventories 354.28 202.50 169.91 118.16 Sundry Debtors 133.68 98.20 144.32 162.01 Cash & Bank 0.35 1.21 60.29 1.76 Other Current Assets 157.46 1.49 1.75 1.12 Short Term Loans & Adv. 135.42 100.46 83.99 38.08 Net Current Assets 224.26 118.76 95.70 54.53 Total Assets 1,002.08 672.91 697.15 450.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 134.77 235.21 264.47 126.47 17.87 124.73 PBT 202.17 163.94 120.03 156.60 171.71 69.92 Adjustment 101.24 90.61 123.47 117.72 79.19 55.58 Changes in Working Capital -112.83 30.42 55.99 -95.39 -189.56 24.48 Cash after chg. in Working capital 190.58 284.97 299.49 178.93 61.34 149.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -55.81 -49.76 -35.02 -52.46 -43.47 -25.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.73 -154.58 -74.49 -69.68 -34.08 -8.84 Net Fixed Assets -126.51 -144.71 -57.70 -112.91 -117.15 Net Investments 0.00 0.00 0.00 0.00 0.00 Others 71.78 -9.87 -16.79 43.23 83.07 Cash from Financing Activity -93.52 -84.69 -192.47 -33.15 15.53 -129.40 Net Cash Inflow / Outflow -13.48 -4.06 -2.49 23.64 -0.69 -13.50 Opening Cash & Equivalents 17.44 21.50 23.99 0.35 1.04 14.54 Closing Cash & Equivalent 3.96 17.44 21.50 23.99 0.35 1.04

Description Mar 22 Mar 21
Cash From Operating Activity 17.83 124.31 PBT 171.12 69.94 Adjustment 79.33 56.06 Changes in Working Capital -189.03 23.52 Cash after chg. in Working capital 61.42 149.53 Interest Paid 0.00 0.00 Tax Paid -43.59 -25.22 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -34.13 -8.99 Net Fixed Assets -117.15 Net Investments 0.00 Others 83.02 Cash from Financing Activity 15.53 -129.40 Net Cash Inflow / Outflow -0.78 -14.08 Opening Cash & Equivalents 1.21 15.29 Closing Cash & Equivalent 0.35 1.21

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 29.38 24.61 21.25 17.94 13.97 10.26 ROA 10.73% 9.61% 7.24% 10.35% 13.04% 4.24% ROE 18.20% 17.31% 14.97% 24.11% 29.47% 9.03% ROCE 26.65% 25.51% 20.33% 27.76% 36.44% 18.42% Fixed Asset Turnover 2.41 2.60 2.69 3.15 3.30 3.07 Receivable days 28.38 28.22 34.69 36.05 33.25 54.50 Inventory Days 78.25 82.24 99.43 93.30 79.83 82.63 Payable days 129.68 125.07 134.37 127.48 140.08 126.26 Cash Conversion Cycle -23.06 -14.60 -0.25 1.86 -27.00 10.87 Total Debt/Equity 0.04 0.00 0.04 0.33 0.41 0.44 Interest Cover 9.33 9.72 6.17 6.46 9.75 5.07

Description Mar 22 Mar 21
Book Value (Rs.) 13.97 10.26 ROA 12.87% 3.92% ROE 29.26% 9.03% ROCE 36.33% 17.84% Fixed Asset Turnover 3.28 2.88 Receivable days 33.25 56.46 Inventory Days 79.83 86.71 Payable days 140.38 143.16 Cash Conversion Cycle -27.29 0.00 Total Debt/Equity 0.41 0.44 Interest Cover 9.72 5.08

Top Investors:

mirae asset great consumer fund

fidelity funds - india focus fund

motilal oswal small cap fund

dsp small cap fund

nippon life india trustee ltd-a/c nippon india small cap fund

Annual Reports:

News Update:

Campus Activewear - Quarterly Results
26th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback