Computer Age Management Services, 543232, CAMS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18,681.91
37.63
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,273.37
1.66%
13.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.23
10.76
10.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.90
10.43
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

14.18
10.65
10.41

P:E (Median)

8 Years
5 Years
3 Years

-
41.63
42.16

P:BV (Average)

8 Years
5 Years
3 Years

-
17.75
17.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
28.69
28.71

Earnings Forecasts:

(Updated: 15-08-2026)

Description 2026 2027 2028 2029
Adj EPS 58 -3 16.63 19.09
P/E Ratio 12.98 -251.00 45.28 39.44
Revenue 35.78 30.73 26.01 1521.56
EBITDA 1713.28 1943.53 2191.09 681.49
Net Income 794.57 919.75 1066.92 471.63
ROA 551.99 643.51 780.9 28.74
P/B Ratio -0.76 -0.68 -0.57 14.97
ROE 13.16 11.44 10.27 40
FCFF 39.58 40.08 42.31 373.71
FCFF Yield 529.83 605.27 750.4 1.96
Net Debt 2.79 3.18 3.95 -712.9
BVPS -990.33 -1105.2 -1325.4 50.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 353.05 334.38 5.58% 357.01 336.44 6.11% 366.97 347.55 5.59% 353.89 341.90 3.51%
Expenses 181.56 185.21 -1.97% 205.79 184.82 11.35% 194.12 184.42 5.26% 192.79 181.47 6.24%
EBITDA 171.48 149.17 14.96% 151.22 151.61 -0.26% 172.85 163.13 5.96% 161.10 160.43 0.42%
EBIDTM 48.57% 44.61% 42.36% 45.06% 47.10% 46.94% 45.52% 46.92%
Other Income 14.64 10.58 38.37% 10.88 10.21 6.56% 10.83 12.04 -10.05% 10.09 9.90 1.92%
Interest 1.29 1.63 -20.86% 1.31 1.70 -22.94% 1.43 1.80 -20.56% 1.56 1.83 -14.75%
Depreciation 21.64 17.96 20.49% 24.79 19.51 27.06% 22.34 16.23 37.65% 21.52 15.19 41.67%
PBT 163.20 140.17 16.43% 136.00 140.62 -3.29% 159.91 157.13 1.77% 148.11 153.31 -3.39%
Tax 41.39 34.97 18.36% 37.01 34.54 7.15% 37.94 39.31 -3.49% 37.17 38.09 -2.42%
PAT 121.81 105.19 15.80% 98.99 106.08 -6.68% 121.98 117.82 3.53% 110.94 115.22 -3.71%
PATM 34.50% 31.46% 27.73% 31.53% 33.24% 33.90% 31.35% 33.70%
EPS 4.91 4.24 15.80% 3.99 4.27 -6.56% 4.91 4.75 3.37% 4.47 4.64 -3.66%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 395.03 354.15 11.54% 395.22 356.17 10.96% 390.14 369.74 5.52% 376.74 365.17 3.17%
Expenses 212.29 199.87 6.21% 212.11 196.78 7.79% 211.24 196.92 7.27% 209.13 194.97 7.26%
EBITDA 182.74 154.28 18.45% 183.11 159.38 14.89% 178.90 172.83 3.51% 167.61 170.20 -1.52%
EBIDTM 46.26% 43.56% 46.33% 44.75% 45.86% 46.74% 44.49% 46.61%
Other Income 16.58 13.15 26.08% 12.94 13.42 -3.58% 12.88 14.94 -13.79% 12.20 12.57 -2.94%
Interest 1.48 1.94 -23.71% 1.53 2.03 -24.63% 1.68 2.15 -21.86% 1.84 2.16 -14.81%
Depreciation 24.55 20.84 17.80% 28.04 22.85 22.71% 25.33 19.52 29.76% 24.56 18.37 33.70%
PBT 173.29 144.65 19.80% 166.49 147.92 12.55% 164.77 166.10 -0.80% 153.41 162.25 -5.45%
Tax 45.95 36.35 26.41% 40.63 35.11 15.72% 40.12 42.00 -4.48% 39.43 41.41 -4.78%
PAT 127.34 108.30 17.58% 125.85 112.80 11.57% 124.65 124.11 0.44% 113.98 120.83 -5.67%
PATM 32.24% 30.58% 31.84% 31.67% 31.95% 33.57% 30.25% 33.09%
EPS 5.16 4.41 17.01% 5.10 4.61 10.63% 5.07 5.08 -0.20% 4.64 4.97 -6.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,430.92 1,412.26 1,333.90 1,054.48 928.62 863.77 673.75 661.46 651.35 605.96 458.11 Net Sales Growth 5.19% 5.87% 26.50% 13.55% 7.51% 28.20% 1.86% 1.55% 7.49% 32.27% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,430.92 1,412.26 1,333.90 1,054.48 928.62 863.77 673.75 661.46 651.35 605.96 458.11 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 774.26 778.03 719.40 573.06 524.83 479.94 407.66 404.65 464.82 396.46 289.19 Power & Fuel Cost - 12.41 12.12 10.96 9.46 7.14 5.76 7.66 7.91 6.74 5.64 % Of Sales - 0.88% 0.91% 1.04% 1.02% 0.83% 0.85% 1.16% 1.21% 1.11% 1.23% Employee Cost - 392.57 373.00 314.18 294.88 270.30 217.06 209.72 229.00 188.02 138.88 % Of Sales - 27.80% 27.96% 29.79% 31.75% 31.29% 32.22% 31.71% 35.16% 31.03% 30.32% Manufacturing Exp. - 101.16 102.98 78.88 157.56 139.20 127.63 130.80 149.50 134.23 92.95 % Of Sales - 7.16% 7.72% 7.48% 16.97% 16.12% 18.94% 19.77% 22.95% 22.15% 20.29% General & Admin Exp. - 230.44 214.96 156.58 52.12 50.71 43.82 46.88 66.68 60.77 46.49 % Of Sales - 16.32% 16.12% 14.85% 5.61% 5.87% 6.50% 7.09% 10.24% 10.03% 10.15% Selling & Distn. Exp. - 2.91 2.10 1.83 2.22 1.39 1.44 1.40 1.67 1.66 1.17 % Of Sales - 0.21% 0.16% 0.17% 0.24% 0.16% 0.21% 0.21% 0.26% 0.27% 0.26% Miscellaneous Exp. - 38.55 14.23 10.64 8.58 11.19 11.96 8.19 10.06 5.04 1.17 % Of Sales - 2.73% 1.07% 1.01% 0.92% 1.30% 1.78% 1.24% 1.54% 0.83% 0.89% EBITDA 656.65 634.23 614.50 481.42 403.79 383.83 266.09 256.81 186.53 209.50 168.92 EBITDA Margin 45.89% 44.91% 46.07% 45.65% 43.48% 44.44% 39.49% 38.82% 28.64% 34.57% 36.87% Other Income 46.44 42.50 44.19 31.88 22.62 46.04 60.37 22.45 16.51 44.77 14.97 Interest 5.59 5.92 7.16 6.87 6.67 6.62 7.06 8.05 0.28 0.28 0.10 Depreciation 90.29 86.61 65.13 58.41 54.20 47.40 39.39 45.94 26.51 21.39 16.00 PBT 607.22 584.19 586.39 448.02 365.55 375.84 280.01 225.27 176.25 232.60 167.79 Tax 153.51 147.10 145.37 110.90 91.01 86.43 61.03 61.20 64.12 72.60 60.26 Tax Rate 25.28% 25.18% 24.79% 24.75% 24.90% 23.00% 21.80% 27.17% 36.38% 31.21% 35.91% PAT 453.72 437.10 441.02 337.12 274.54 289.41 218.97 164.07 112.13 160.00 107.53 PAT before Minority Interest 453.72 437.10 441.02 337.12 274.54 289.41 218.97 164.07 112.13 160.00 107.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 31.71% 30.95% 33.06% 31.97% 29.56% 33.51% 32.50% 24.80% 17.22% 26.40% 23.47% PAT Growth 2.12% -0.89% 30.82% 22.79% -5.14% 32.17% 33.46% 46.32% -29.92% 48.80% EPS 18.28 17.61 17.77 13.58 11.06 11.66 8.82 6.61 4.52 6.45 4.33

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,557.13 1,516.25 1,422.48 1,136.52 971.83 909.67 705.50 699.63 693.64 641.54 478.31 Net Sales Growth 7.74% 6.59% 25.16% 16.95% 6.83% 28.94% 0.84% 0.86% 8.12% 34.13% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1,557.13 1,516.25 1,422.48 1,136.52 971.83 909.67 705.50 699.63 693.64 641.54 478.31 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 844.77 832.35 770.26 631.63 550.60 493.20 430.60 413.24 475.73 408.92 292.22 Power & Fuel Cost - 13.86 13.18 11.88 10.24 7.73 6.26 8.64 9.00 7.60 6.34 % Of Sales - 0.91% 0.93% 1.05% 1.05% 0.85% 0.89% 1.23% 1.30% 1.18% 1.33% Employee Cost - 497.02 469.08 397.16 358.08 321.75 262.36 258.02 274.62 226.33 163.43 % Of Sales - 32.78% 32.98% 34.95% 36.85% 35.37% 37.19% 36.88% 39.59% 35.28% 34.17% Manufacturing Exp. - 122.43 117.31 90.67 112.26 92.99 78.63 86.70 105.82 94.08 63.08 % Of Sales - 8.07% 8.25% 7.98% 11.55% 10.22% 11.15% 12.39% 15.26% 14.66% 13.19% General & Admin Exp. - 172.41 155.71 116.59 58.73 56.17 48.85 52.28 78.30 71.29 53.48 % Of Sales - 11.37% 10.95% 10.26% 6.04% 6.17% 6.92% 7.47% 11.29% 11.11% 11.18% Selling & Distn. Exp. - 3.56 2.71 2.83 3.16 1.79 1.61 1.53 1.62 1.82 0.35 % Of Sales - 0.23% 0.19% 0.25% 0.33% 0.20% 0.23% 0.22% 0.23% 0.28% 0.07% Miscellaneous Exp. - 23.08 12.27 12.50 8.13 12.77 32.88 6.06 6.39 7.81 0.35 % Of Sales - 1.52% 0.86% 1.10% 0.84% 1.40% 4.66% 0.87% 0.92% 1.22% 1.16% EBITDA 712.36 683.90 652.22 504.89 421.23 416.47 274.90 286.39 217.91 232.62 186.09 EBITDA Margin 45.75% 45.10% 45.85% 44.42% 43.34% 45.78% 38.97% 40.93% 31.42% 36.26% 38.91% Other Income 54.60 51.17 52.64 40.65 26.81 24.94 50.88 21.42 18.06 22.26 24.52 Interest 6.53 6.98 8.47 8.21 7.61 7.13 7.90 9.72 0.28 0.28 0.10 Depreciation 102.48 98.77 77.72 70.48 60.25 51.62 43.41 51.25 28.44 22.67 16.92 PBT 657.96 629.32 618.66 466.85 380.19 382.65 274.46 246.84 207.26 231.93 193.60 Tax 166.13 156.53 153.97 115.87 95.55 95.70 69.16 74.95 72.08 82.21 66.47 Tax Rate 25.25% 24.87% 24.89% 24.82% 25.13% 25.01% 25.20% 30.36% 34.78% 35.45% 34.33% PAT 491.82 476.01 470.20 353.64 285.24 286.95 205.29 171.82 134.65 149.34 126.35 PAT before Minority Interest 495.68 472.02 464.70 350.98 284.63 286.95 205.29 171.89 135.18 149.72 127.13 Minority Interest 3.86 3.99 5.50 2.66 0.61 0.00 0.00 -0.07 -0.53 -0.38 -0.78 PAT Margin 31.59% 31.39% 33.05% 31.12% 29.35% 31.54% 29.10% 24.56% 19.41% 23.28% 26.42% PAT Growth 5.53% 1.24% 32.96% 23.98% -0.60% 39.78% 19.48% 27.60% -9.84% 18.20% EPS 19.82 19.18 18.94 14.25 11.49 11.56 8.27 6.92 5.43 6.02 5.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,208.38 1,035.91 884.19 728.05 604.57 469.71 489.09 392.16 412.75 361.45 Share Capital 49.60 49.43 49.14 48.99 48.90 48.79 48.76 48.76 48.76 48.76 Total Reserves 1,116.21 939.40 781.56 626.63 524.59 409.69 436.71 343.40 363.99 312.69 Non-Current Liabilities 79.18 99.31 115.86 118.52 115.54 122.45 125.88 57.53 46.76 37.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 60.98 63.15 66.83 67.90 68.89 70.64 69.08 67.94 54.14 42.29 Current Liabilities 538.34 1,191.95 1,034.60 798.14 716.97 639.79 495.30 443.21 348.09 245.84 Trade Payables 77.09 73.00 60.96 39.82 48.20 52.02 36.58 34.47 33.87 28.42 Other Current Liabilities 150.33 208.69 210.12 103.89 104.33 111.59 47.51 48.52 29.89 12.58 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 310.92 910.26 763.52 654.43 564.44 476.18 411.21 360.22 284.33 204.85 Total Liabilities 1,825.90 2,327.17 2,034.65 1,644.71 1,437.08 1,231.95 1,110.27 892.90 807.60 644.45 Net Block 203.84 193.70 162.76 165.39 169.23 143.53 157.81 87.20 79.75 61.92 Gross Block 671.61 583.54 490.50 441.08 403.98 333.26 318.65 206.46 177.29 140.58 Accumulated Depreciation 467.77 389.83 327.74 275.68 234.75 189.73 160.84 119.26 97.54 78.65 Non Current Assets 601.41 564.65 492.39 428.63 410.48 381.90 367.80 287.54 285.51 259.87 Capital Work in Progress 88.61 44.16 9.74 8.37 0.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 289.64 308.99 304.99 242.52 229.08 226.41 199.42 186.83 186.83 186.85 Long Term Loans & Adv. 18.80 17.21 14.29 11.10 11.50 11.43 10.08 10.09 11.76 7.99 Other Non Current Assets 0.52 0.59 0.61 1.24 0.50 0.53 0.49 3.42 7.19 3.04 Current Assets 1,224.48 1,762.52 1,542.25 1,216.09 1,026.60 850.04 742.47 605.36 522.09 384.58 Current Investments 281.16 268.90 293.43 236.43 226.08 135.83 197.55 136.00 145.04 118.58 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 37.01 100.75 49.05 25.12 21.55 24.14 26.24 18.04 14.63 9.15 Cash & Bank 370.89 209.83 165.51 114.95 113.02 142.10 39.44 34.18 18.72 8.90 Other Current Assets 535.41 287.05 279.58 173.25 665.94 547.98 479.24 417.14 343.70 247.95 Short Term Loans & Adv. 305.42 895.99 754.68 666.33 581.49 477.50 417.01 352.58 284.98 201.11 Net Current Assets 686.14 570.57 507.66 417.95 309.63 210.26 247.16 162.15 174.00 138.73 Total Assets 1,825.89 2,327.17 2,034.64 1,644.72 1,437.08 1,231.94 1,110.27 892.90 807.60 644.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,320.91 1,118.55 914.53 781.72 647.64 515.87 548.86 451.75 449.78 415.54 Share Capital 49.60 49.43 49.14 48.99 48.90 48.79 48.76 48.76 48.76 48.76 Total Reserves 1,226.79 1,021.83 811.54 680.30 567.65 455.85 496.48 402.99 401.02 366.78 Non-Current Liabilities 96.26 130.58 178.93 134.88 125.02 129.24 144.01 56.55 46.35 36.67 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 66.94 68.76 72.06 70.24 72.80 74.83 73.20 71.25 56.71 44.16 Current Liabilities 1,070.71 1,028.86 305.94 170.01 776.99 692.06 552.07 490.73 385.59 271.07 Trade Payables 90.51 79.85 64.60 43.34 48.95 52.91 36.08 35.94 34.86 29.02 Other Current Liabilities 260.97 220.24 221.90 111.79 111.46 118.89 55.65 52.98 34.79 14.03 Short Term Borrowings 0.48 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 718.76 728.11 19.44 14.88 616.58 520.27 460.34 401.81 315.94 228.02 Total Liabilities 2,487.83 2,278.34 1,400.51 1,087.36 1,549.65 1,337.17 1,244.94 1,007.32 889.47 731.47 Net Block 405.44 406.08 375.82 332.53 314.09 284.02 308.99 222.86 216.61 196.78 Gross Block 933.45 838.09 735.01 626.52 566.93 487.88 481.53 348.54 318.65 278.66 Accumulated Depreciation 528.01 432.00 359.18 293.99 252.84 203.87 172.54 125.68 102.04 81.88 Non Current Assets 512.84 468.00 406.34 356.98 328.26 298.51 322.82 241.92 242.70 212.21 Capital Work in Progress 88.73 43.66 13.07 8.81 0.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.01 0.00 0.00 0.00 0.53 0.53 2.04 2.03 2.06 Long Term Loans & Adv. 18.05 17.67 16.82 14.39 13.49 13.43 12.81 12.74 15.72 10.07 Other Non Current Assets 0.54 0.59 0.63 1.26 0.52 0.53 0.49 4.28 8.34 3.23 Current Assets 1,975.00 1,810.34 994.17 730.38 1,221.39 1,038.67 922.11 765.39 646.77 519.26 Current Investments 445.43 424.56 406.55 329.83 316.95 235.54 305.61 230.50 216.13 220.20 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 56.65 110.27 64.86 33.02 25.55 28.99 32.03 26.97 22.51 11.89 Cash & Bank 409.01 256.17 211.13 152.36 150.81 180.25 50.46 43.50 27.66 15.26 Other Current Assets 1,063.89 298.38 293.58 179.44 728.08 593.90 534.02 464.42 380.48 271.91 Short Term Loans & Adv. 722.40 720.97 18.05 35.72 638.07 521.24 468.57 395.74 318.18 222.69 Net Current Assets 904.28 781.48 688.23 560.37 444.40 346.61 370.04 274.67 261.18 248.19 Total Assets 2,487.84 2,278.34 1,400.51 1,087.36 1,549.65 1,337.18 1,244.93 1,007.31 889.47 731.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 16 Mar 15
Cash From Operating Activity 577.73 442.31 388.33 316.82 305.94 239.27 179.94 144.37 84.47 69.62 PBT 584.19 586.39 448.02 365.55 375.84 280.01 225.27 176.25 124.88 103.93 Adjustment 87.76 42.04 51.36 67.56 39.56 0.97 39.96 15.43 13.38 17.63 Changes in Working Capital 59.33 -51.37 -25.20 -31.08 -13.41 17.04 -12.01 18.38 -8.03 -13.13 Cash after chg. in Working capital 731.29 577.07 474.18 402.03 402.00 298.01 253.22 210.06 130.22 108.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -153.56 -134.76 -85.85 -85.21 -96.06 -58.74 -73.28 -65.69 -45.75 -38.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -270.71 -101.57 -181.42 -104.62 -116.96 22.71 -71.98 -14.91 -47.45 -29.58 Net Fixed Assets -132.52 -127.46 -50.79 -45.31 -70.88 -14.61 -112.19 -83.75 -0.25 Net Investments 7.09 20.53 -119.47 -23.79 -92.92 34.73 -74.14 -40.99 -49.36 Others -145.28 5.36 -11.16 -35.52 46.84 2.59 114.35 109.83 2.16 Cash from Financing Activity -309.58 -333.68 -219.28 -200.92 -200.17 -268.41 -90.83 -132.08 -41.14 -36.24 Net Cash Inflow / Outflow -2.56 7.06 -12.36 11.28 -11.19 -6.42 17.13 -2.63 -4.12 3.80 Opening Cash & Equivalents 8.87 1.81 14.17 2.89 14.08 20.50 3.37 6.00 5.94 2.13 Closing Cash & Equivalent 6.31 8.87 1.81 14.17 2.89 14.08 20.50 3.37 1.81 5.94

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 584.26 477.42 401.49 318.48 321.45 264.02 198.86 162.05 PBT 628.55 618.66 466.85 380.19 382.65 274.46 246.84 207.26 Adjustment 77.04 43.05 56.26 67.04 66.79 35.56 44.09 10.38 Changes in Working Capital 42.71 -38.35 -32.25 -33.01 -20.12 20.71 -9.46 20.35 Cash after chg. in Working capital 748.30 623.36 490.86 414.21 429.31 330.73 281.46 237.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -164.04 -145.94 -89.36 -95.73 -107.86 -66.71 -82.60 -75.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -270.37 -132.16 -187.59 -101.68 -130.87 2.16 -83.83 -32.50 Net Fixed Assets -132.52 -127.46 -50.79 -45.31 -70.88 -14.61 -112.19 Net Investments 7.09 20.53 -119.47 -23.79 -92.92 34.73 -74.14 Others -144.94 -25.23 -17.33 -32.58 32.93 -17.96 102.50 Cash from Financing Activity -315.73 -338.05 -223.55 -204.91 -203.50 -271.98 -96.67 -132.08 Net Cash Inflow / Outflow -1.84 7.21 -9.65 11.88 -12.92 -5.79 18.36 -2.53 Opening Cash & Equivalents 13.95 6.74 16.39 4.51 17.43 23.22 4.86 7.40 Closing Cash & Equivalent 12.11 13.95 6.74 16.39 4.51 17.43 23.22 4.86

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 47.01 40.01 33.81 137.90 117.27 93.97 99.56 80.43 84.65 74.13 ROA 21.05% 20.22% 18.32% 17.82% 21.69% 18.70% 16.38% 16.49% 22.04% 20.71% ROE 40.57% 48.48% 44.76% 43.96% 56.09% 46.40% 37.39% 27.86% 41.33% 31.17% ROCE 52.59% 61.83% 56.43% 55.86% 71.20% 59.88% 52.95% 43.86% 60.16% 48.67% Fixed Asset Turnover 2.25 2.48 2.26 2.20 2.34 2.07 2.52 3.39 3.81 3.48 Receivable days 17.80 20.49 12.84 9.17 9.65 13.65 12.22 9.15 7.16 6.76 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 46.39 46.71 46.99 58.66 Cash Conversion Cycle 17.80 20.49 12.84 9.17 9.65 13.65 -34.17 -37.56 -39.83 -51.90 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 99.62 82.85 66.19 55.83 57.74 40.64 28.99 634.77 830.53 1730.79

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 51.47 43.34 35.03 148.85 126.08 103.43 111.82 92.65 92.24 85.22 ROA 19.81% 25.26% 28.21% 21.59% 19.88% 15.90% 15.26% 17.86% 18.47% 21.71% ROE 40.21% 48.11% 44.15% 42.30% 51.19% 39.11% 34.48% 29.99% 34.60% 32.61% ROCE 52.08% 61.67% 56.01% 54.26% 67.00% 53.04% 51.28% 46.04% 53.67% 49.69% Fixed Asset Turnover 1.71 1.81 1.67 1.63 1.72 1.46 1.69 2.08 2.15 1.77 Receivable days 20.09 22.47 15.72 11.00 10.94 15.79 15.39 13.02 9.79 8.37 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 39.17 40.87 40.93 51.94 Cash Conversion Cycle 20.09 22.47 15.72 11.00 10.94 15.79 -23.78 -27.86 -31.15 -43.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 91.00 74.01 57.84 50.98 54.64 35.72 26.38 746.26 826.37 1958.49

Top Investors:

life insurance corporation of india

seafarer overseas growth & income fund

ashish parthasarthy (hdb welfare trust)

icici prudential innovation fund

fidelity investment trust : fidelity emerging markets fund

aditya birla sun life elss tax saver fund

franklin templeton investment funds - franklin india fund

canara robeco small cap fund

abu dhabi investment authority - way

vanguard total international stock index fund

Annual Reports:

News Update:

CAMS, IIT Madras sign MoU to boost next-generation FinTech innovation
12th Aug 2026, 15:39 PM

The renewed partnership aims to strengthen India’s rapidly evolving digital financial ecosystem through deeper industry-academia collaboration
Read More
Computer Age Mgmnt. - Quarterly Results
4th Aug 2026, 00:00 AM

Read More
Computer Age Management’s arm get nod to undertake activities of KYC Registration Agency at Gift City
4th Jul 2026, 17:44 PM

The presence in this dynamic hub brings incredible advantages for its clients, including expansion and access to tap into global markets
Read More

Computer Age Management Services Ltd.

Depository Services

BSE: 543232 | NSE: CAMS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Computer Age Management Services Ltd.

Depository Services

BSE: 543232 | NSE: CAMS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: