Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Depository Services

Rating :
64/99

BSE: 543232 | NSE: CAMS

734.60
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  738
  •  744.55
  •  725.8
  •  737.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  545311
  •  401940711.2
  •  875
  •  606.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,216.07
  • 39.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,936.95
  • 1.97%
  • 13.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.36%
  • 25.30%
  • FII
  • DII
  • Others
  • 44.65%
  • 20.54%
  • 7.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 15.06
  • 13.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.62
  • 18.86
  • 9.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.95
  • 18.03
  • 18.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 43.07
  • 42.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.93
  • 17.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.98
  • 28.53

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
19.08
19.28
22.32
25.59
P/E Ratio
38.50
38.10
32.91
28.71
Revenue
1422.48
1528.19
1737.38
1970.18
EBITDA
652.35
685.83
792.29
909.84
Net Income
470.19
476.46
553.02
635.02
ROA
31.22
28.68
30.44
31.58
P/B Ratio
16.23
14.82
12.76
11.42
ROE
46.25
40.37
42.32
42.93
FCFF
374.97
381.54
508.58
526.86
FCFF Yield
2.09
2.13
2.84
2.94
Net Debt
-592.21
-710.5
-881.3
-1065.2
BVPS
45.26
49.58
57.56
64.3

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
390.14
369.74
5.52%
376.74
365.17
3.17%
354.15
331.40
6.86%
356.17
310.46
14.72%
Expenses
211.24
196.92
7.27%
209.13
194.97
7.26%
199.87
181.60
10.06%
196.78
167.12
17.75%
EBITDA
178.90
172.83
3.51%
167.61
170.20
-1.52%
154.28
149.80
2.99%
159.38
143.34
11.19%
EBIDTM
45.86%
46.74%
44.49%
46.61%
43.56%
45.20%
44.75%
46.17%
Other Income
12.88
14.94
-13.79%
12.20
12.57
-2.94%
13.15
11.71
12.30%
13.42
11.43
17.41%
Interest
1.68
2.15
-21.86%
1.84
2.16
-14.81%
1.94
2.13
-8.92%
2.03
2.11
-3.79%
Depreciation
25.33
19.52
29.76%
24.56
18.37
33.70%
20.84
16.98
22.73%
22.85
18.10
26.24%
PBT
164.77
166.10
-0.80%
153.41
162.25
-5.45%
144.65
142.39
1.59%
147.92
134.57
9.92%
Tax
40.12
42.00
-4.48%
39.43
41.41
-4.78%
36.35
35.44
2.57%
35.11
31.58
11.18%
PAT
124.65
124.11
0.44%
113.98
120.83
-5.67%
108.30
106.95
1.26%
112.80
102.98
9.54%
PATM
31.95%
33.57%
30.25%
33.09%
30.58%
32.27%
31.67%
33.17%
EPS
5.07
5.08
-0.20%
4.64
4.97
-6.64%
4.41
4.40
0.23%
4.61
4.21
9.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,477.20
1,422.48
1,136.52
971.83
909.67
705.50
699.63
693.64
641.54
478.31
397.92
Net Sales Growth
7.29%
25.16%
16.95%
6.83%
28.94%
0.84%
0.86%
8.12%
34.13%
20.20%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,477.20
1,422.48
1,136.52
971.83
909.67
705.50
699.63
693.64
641.54
478.31
397.92
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
817.02
770.26
631.63
550.60
493.20
430.60
413.24
475.73
408.92
292.22
245.15
Power & Fuel Cost
-
13.18
11.88
10.24
7.73
6.26
8.64
9.00
7.60
6.34
6.10
% Of Sales
-
0.93%
1.05%
1.05%
0.85%
0.89%
1.23%
1.30%
1.18%
1.33%
1.53%
Employee Cost
-
469.08
397.16
358.08
321.75
262.36
258.02
274.62
226.33
163.43
139.57
% Of Sales
-
32.98%
34.95%
36.85%
35.37%
37.19%
36.88%
39.59%
35.28%
34.17%
35.07%
Manufacturing Exp.
-
117.31
90.67
112.26
92.99
78.63
86.70
105.82
94.08
63.08
25.03
% Of Sales
-
8.25%
7.98%
11.55%
10.22%
11.15%
12.39%
15.26%
14.66%
13.19%
6.29%
General & Admin Exp.
-
155.71
116.59
58.73
56.17
48.85
52.28
78.30
71.29
53.48
42.97
% Of Sales
-
10.95%
10.26%
6.04%
6.17%
6.92%
7.47%
11.29%
11.11%
11.18%
10.80%
Selling & Distn. Exp.
-
2.71
2.83
3.16
1.79
1.61
1.53
1.62
1.82
0.35
24.40
% Of Sales
-
0.19%
0.25%
0.33%
0.20%
0.23%
0.22%
0.23%
0.28%
0.07%
6.13%
Miscellaneous Exp.
-
12.27
12.50
8.13
12.77
32.88
6.06
6.39
7.81
5.54
24.40
% Of Sales
-
0.86%
1.10%
0.84%
1.40%
4.66%
0.87%
0.92%
1.22%
1.16%
1.78%
EBITDA
660.17
652.22
504.89
421.23
416.47
274.90
286.39
217.91
232.62
186.09
152.77
EBITDA Margin
44.69%
45.85%
44.42%
43.34%
45.78%
38.97%
40.93%
31.42%
36.26%
38.91%
38.39%
Other Income
51.65
52.64
40.65
26.81
24.94
50.88
21.42
18.06
22.26
24.52
14.24
Interest
7.49
8.47
8.21
7.61
7.13
7.90
9.72
0.28
0.28
0.10
1.10
Depreciation
93.58
77.72
70.48
60.25
51.62
43.41
51.25
28.44
22.67
16.92
18.47
PBT
610.75
618.66
466.85
380.19
382.65
274.46
246.84
207.26
231.93
193.60
147.44
Tax
151.01
153.97
115.87
95.55
95.70
69.16
74.95
72.08
82.21
66.47
48.95
Tax Rate
24.73%
24.89%
24.82%
25.13%
25.01%
25.20%
30.36%
34.78%
35.45%
34.33%
33.20%
PAT
459.73
470.20
353.64
285.24
286.95
205.29
171.82
134.65
149.34
126.35
98.22
PAT before Minority Interest
463.95
464.70
350.98
284.63
286.95
205.29
171.89
135.18
149.72
127.13
98.48
Minority Interest
4.22
5.50
2.66
0.61
0.00
0.00
-0.07
-0.53
-0.38
-0.78
-0.26
PAT Margin
31.12%
33.05%
31.12%
29.35%
31.54%
29.10%
24.56%
19.41%
23.28%
26.42%
24.68%
PAT Growth
1.07%
32.96%
23.98%
-0.60%
39.78%
19.48%
27.60%
-9.84%
18.20%
28.64%
 
EPS
18.56
18.98
14.28
11.52
11.58
8.29
6.94
5.44
6.03
5.10
3.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,118.55
914.53
781.72
647.64
515.87
548.86
451.75
449.78
415.54
364.06
Share Capital
49.43
49.14
48.99
48.90
48.79
48.76
48.76
48.76
48.76
48.76
Total Reserves
1,021.83
811.54
680.30
567.65
455.85
496.48
402.99
401.02
366.78
315.30
Non-Current Liabilities
129.92
178.93
134.88
125.02
129.24
144.01
56.55
46.35
36.67
26.31
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.10
72.06
70.24
72.80
74.83
73.20
71.25
56.71
44.16
32.99
Current Liabilities
330.89
305.94
170.01
776.99
692.06
552.07
490.73
385.59
271.07
41.94
Trade Payables
79.85
64.60
43.34
48.95
52.91
36.08
35.94
34.86
29.02
24.56
Other Current Liabilities
220.24
221.90
111.79
111.46
118.89
55.65
52.98
34.79
14.03
10.53
Short Term Borrowings
0.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
30.14
19.44
14.88
616.58
520.27
460.34
401.81
315.94
228.02
6.85
Total Liabilities
1,579.71
1,400.51
1,087.36
1,549.65
1,337.17
1,244.94
1,007.32
889.47
731.47
439.72
Net Block
406.08
375.82
332.53
314.09
284.02
308.99
222.86
216.61
196.78
191.85
Gross Block
838.09
735.01
626.52
566.93
487.88
481.53
348.54
318.65
278.66
260.71
Accumulated Depreciation
432.00
359.18
293.99
252.84
203.87
172.54
125.68
102.04
81.88
68.86
Non Current Assets
468.00
406.34
356.98
328.26
298.51
322.82
241.92
242.70
212.21
204.89
Capital Work in Progress
43.66
13.07
8.81
0.16
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.01
0.00
0.00
0.00
0.53
0.53
2.04
2.03
2.06
1.65
Long Term Loans & Adv.
17.67
16.82
14.39
13.49
13.43
12.81
12.74
15.72
10.07
10.89
Other Non Current Assets
0.59
0.63
1.26
0.52
0.53
0.49
4.28
8.34
3.23
0.49
Current Assets
1,111.72
994.17
730.38
1,221.39
1,038.67
922.11
765.39
646.77
519.26
234.83
Current Investments
424.56
406.55
329.83
316.95
235.54
305.61
230.50
216.13
220.20
175.83
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
110.27
64.86
33.02
25.55
28.99
32.03
26.97
22.51
11.89
10.05
Cash & Bank
256.17
211.13
152.36
150.81
180.25
50.46
43.50
27.66
15.26
13.99
Other Current Assets
320.72
293.58
179.44
90.01
593.90
534.02
464.42
380.48
271.91
34.95
Short Term Loans & Adv.
23.00
18.05
35.72
638.07
521.24
468.57
395.74
318.18
222.69
5.42
Net Current Assets
780.83
688.23
560.37
444.40
346.61
370.04
274.67
261.18
248.19
192.89
Total Assets
1,579.72
1,400.51
1,087.36
1,549.65
1,337.18
1,244.93
1,007.31
889.47
731.47
439.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
477.42
401.49
318.48
321.45
264.02
198.86
162.05
PBT
618.66
466.85
380.19
382.65
274.46
246.84
207.26
Adjustment
43.05
56.26
67.04
66.79
35.56
44.09
10.38
Changes in Working Capital
-38.35
-32.25
-33.01
-20.12
20.71
-9.46
20.35
Cash after chg. in Working capital
623.36
490.86
414.21
429.31
330.73
281.46
237.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-145.94
-89.36
-95.73
-107.86
-66.71
-82.60
-75.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-132.16
-187.59
-101.68
-130.87
2.16
-83.83
-32.50
Net Fixed Assets
-127.46
-50.79
-45.31
-70.88
-14.61
-112.19
Net Investments
20.53
-119.47
-23.79
-92.92
34.73
-74.14
Others
-25.23
-17.33
-32.58
32.93
-17.96
102.50
Cash from Financing Activity
-338.05
-223.55
-204.91
-203.50
-271.98
-96.67
-132.08
Net Cash Inflow / Outflow
7.21
-9.65
11.88
-12.92
-5.79
18.36
-2.53
Opening Cash & Equivalents
6.74
16.39
4.51
17.43
23.22
4.86
7.40
Closing Cash & Equivalent
13.95
6.74
16.39
4.51
17.43
23.22
4.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43.34
35.03
148.85
126.08
103.43
111.82
92.65
92.24
85.22
74.66
ROA
31.19%
28.21%
21.59%
19.88%
15.90%
15.26%
17.86%
18.47%
21.71%
23.98%
ROE
48.11%
44.15%
42.30%
51.19%
39.11%
34.48%
29.99%
34.60%
32.61%
29.89%
ROCE
61.67%
56.01%
54.26%
67.00%
53.04%
51.28%
46.04%
53.67%
49.69%
45.08%
Fixed Asset Turnover
1.81
1.67
1.63
1.72
1.46
1.69
2.08
2.15
1.77
1.53
Receivable days
22.47
15.72
11.00
10.94
15.79
15.39
13.02
9.79
8.37
6.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
39.17
40.87
40.93
51.94
37.81
Cash Conversion Cycle
22.47
15.72
11.00
10.94
15.79
-23.78
-27.86
-31.15
-43.57
-31.70
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
74.01
57.84
50.98
54.64
35.72
26.38
746.26
826.37
1958.49
135.05

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.