Computer Age Management Services, 543232, CAMS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,565.98
41.10
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19,157.44
1.59%
15.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.23
10.76
10.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.90
10.43
6.26

PAT CAGR (%)

10 Years
5 Years
3 Years

14.18
10.65
10.41

P:E (Median)

8 Years
5 Years
3 Years

-
41.96
42.17

P:BV (Average)

8 Years
5 Years
3 Years

-
18.15
17.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
29.23
28.70

Earnings Forecasts:

(Updated: 04-07-2026)

Description 2026 2027 2028 2029
Adj EPS 58 -3 16.63 19.09
P/E Ratio 13.60 -262.93 47.43 41.32
Revenue 35.78 30.73 26.01 1521.56
EBITDA 1713.28 1943.53 2191.09 681.49
Net Income 794.57 919.75 1066.92 471.63
ROA 551.99 643.51 780.9 28.74
P/B Ratio -0.80 -0.71 -0.60 15.69
ROE 13.16 11.44 10.27 40
FCFF 39.58 40.08 42.31 373.71
FCFF Yield 529.83 605.27 750.4 1.96
Net Debt 2.79 3.18 3.95 -712.9
BVPS -990.33 -1105.2 -1325.4 50.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 357.01 336.44 6.11% 366.97 347.55 5.59% 353.89 341.90 3.51% 334.38 308.01 8.56%
Expenses 205.79 184.82 11.35% 194.12 184.42 5.26% 192.79 181.47 6.24% 185.21 166.04 11.55%
EBITDA 151.22 151.61 -0.26% 172.85 163.13 5.96% 161.10 160.43 0.42% 149.17 141.97 5.07%
EBIDTM 42.36% 45.06% 47.10% 46.94% 45.52% 46.92% 44.61% 46.09%
Other Income 10.88 10.21 6.56% 10.83 12.04 -10.05% 10.09 9.90 1.92% 10.58 9.40 12.55%
Interest 1.31 1.70 -22.94% 1.43 1.80 -20.56% 1.56 1.83 -14.75% 1.63 1.83 -10.93%
Depreciation 24.79 19.51 27.06% 22.34 16.23 37.65% 21.52 15.19 41.67% 17.96 14.20 26.48%
PBT 136.00 140.62 -3.29% 159.91 157.13 1.77% 148.11 153.31 -3.39% 140.17 135.33 3.58%
Tax 37.01 34.54 7.15% 37.94 39.31 -3.49% 37.17 38.09 -2.42% 34.97 33.43 4.61%
PAT 98.99 106.08 -6.68% 121.98 117.82 3.53% 110.94 115.22 -3.71% 105.19 101.90 3.23%
PATM 27.73% 31.53% 33.24% 33.90% 31.35% 33.70% 31.46% 33.08%
EPS 3.99 4.28 -6.78% 4.92 4.75 3.58% 4.47 4.65 -3.87% 4.24 4.11 3.16%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 395.22 356.17 10.96% 390.14 369.74 5.52% 376.74 365.17 3.17% 354.15 331.40 6.86%
Expenses 212.11 196.78 7.79% 211.24 196.92 7.27% 209.13 194.97 7.26% 199.87 181.60 10.06%
EBITDA 183.11 159.38 14.89% 178.90 172.83 3.51% 167.61 170.20 -1.52% 154.28 149.80 2.99%
EBIDTM 46.33% 44.75% 45.86% 46.74% 44.49% 46.61% 43.56% 45.20%
Other Income 12.94 13.42 -3.58% 12.88 14.94 -13.79% 12.20 12.57 -2.94% 13.15 11.71 12.30%
Interest 1.53 2.03 -24.63% 1.68 2.15 -21.86% 1.84 2.16 -14.81% 1.94 2.13 -8.92%
Depreciation 28.04 22.85 22.71% 25.33 19.52 29.76% 24.56 18.37 33.70% 20.84 16.98 22.73%
PBT 166.49 147.92 12.55% 164.77 166.10 -0.80% 153.41 162.25 -5.45% 144.65 142.39 1.59%
Tax 40.63 35.11 15.72% 40.12 42.00 -4.48% 39.43 41.41 -4.78% 36.35 35.44 2.57%
PAT 125.85 112.80 11.57% 124.65 124.11 0.44% 113.98 120.83 -5.67% 108.30 106.95 1.26%
PATM 31.84% 31.67% 31.95% 33.57% 30.25% 33.09% 30.58% 32.27%
EPS 5.10 4.61 10.63% 5.07 5.08 -0.20% 4.64 4.97 -6.64% 4.41 4.40 0.23%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,412.26 1,333.90 1,054.48 928.62 863.77 673.75 661.46 651.35 605.96 458.11 Net Sales Growth - 5.87% 26.50% 13.55% 7.51% 28.20% 1.86% 1.55% 7.49% 32.27% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,412.26 1,333.90 1,054.48 928.62 863.77 673.75 661.46 651.35 605.96 458.11 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 778.03 719.40 573.06 524.83 479.94 407.66 404.65 464.82 396.46 289.19 Power & Fuel Cost - 12.41 12.12 10.96 9.46 7.14 5.76 7.66 7.91 6.74 5.64 % Of Sales - 0.88% 0.91% 1.04% 1.02% 0.83% 0.85% 1.16% 1.21% 1.11% 1.23% Employee Cost - 392.57 373.00 314.18 294.88 270.30 217.06 209.72 229.00 188.02 138.88 % Of Sales - 27.80% 27.96% 29.79% 31.75% 31.29% 32.22% 31.71% 35.16% 31.03% 30.32% Manufacturing Exp. - 101.16 102.98 78.88 157.56 139.20 127.63 130.80 149.50 134.23 92.95 % Of Sales - 7.16% 7.72% 7.48% 16.97% 16.12% 18.94% 19.77% 22.95% 22.15% 20.29% General & Admin Exp. - 230.44 214.96 156.58 52.12 50.71 43.82 46.88 66.68 60.77 46.49 % Of Sales - 16.32% 16.12% 14.85% 5.61% 5.87% 6.50% 7.09% 10.24% 10.03% 10.15% Selling & Distn. Exp. - 2.91 2.10 1.83 2.22 1.39 1.44 1.40 1.67 1.66 1.17 % Of Sales - 0.21% 0.16% 0.17% 0.24% 0.16% 0.21% 0.21% 0.26% 0.27% 0.26% Miscellaneous Exp. - 38.55 14.23 10.64 8.58 11.19 11.96 8.19 10.06 5.04 1.17 % Of Sales - 2.73% 1.07% 1.01% 0.92% 1.30% 1.78% 1.24% 1.54% 0.83% 0.89% EBITDA - 634.23 614.50 481.42 403.79 383.83 266.09 256.81 186.53 209.50 168.92 EBITDA Margin - 44.91% 46.07% 45.65% 43.48% 44.44% 39.49% 38.82% 28.64% 34.57% 36.87% Other Income - 42.50 44.19 31.88 22.62 46.04 60.37 22.45 16.51 44.77 14.97 Interest - 5.92 7.16 6.87 6.67 6.62 7.06 8.05 0.28 0.28 0.10 Depreciation - 86.61 65.13 58.41 54.20 47.40 39.39 45.94 26.51 21.39 16.00 PBT - 584.19 586.39 448.02 365.55 375.84 280.01 225.27 176.25 232.60 167.79 Tax - 147.10 145.37 110.90 91.01 86.43 61.03 61.20 64.12 72.60 60.26 Tax Rate - 25.18% 24.79% 24.75% 24.90% 23.00% 21.80% 27.17% 36.38% 31.21% 35.91% PAT - 437.10 441.02 337.12 274.54 289.41 218.97 164.07 112.13 160.00 107.53 PAT before Minority Interest - 437.10 441.02 337.12 274.54 289.41 218.97 164.07 112.13 160.00 107.53 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 30.95% 33.06% 31.97% 29.56% 33.51% 32.50% 24.80% 17.22% 26.40% 23.47% PAT Growth - -0.89% 30.82% 22.79% -5.14% 32.17% 33.46% 46.32% -29.92% 48.80% EPS - 17.63 17.78 13.59 11.07 11.67 8.83 6.62 4.52 6.45 4.34

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1,516.25 1,422.48 1,136.52 971.83 909.67 705.50 699.63 693.64 641.54 478.31 Net Sales Growth - 6.59% 25.16% 16.95% 6.83% 28.94% 0.84% 0.86% 8.12% 34.13% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1,516.25 1,422.48 1,136.52 971.83 909.67 705.50 699.63 693.64 641.54 478.31 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure - 832.35 770.26 631.63 550.60 493.20 430.60 413.24 475.73 408.92 292.22 Power & Fuel Cost - 13.86 13.18 11.88 10.24 7.73 6.26 8.64 9.00 7.60 6.34 % Of Sales - 0.91% 0.93% 1.05% 1.05% 0.85% 0.89% 1.23% 1.30% 1.18% 1.33% Employee Cost - 497.02 469.08 397.16 358.08 321.75 262.36 258.02 274.62 226.33 163.43 % Of Sales - 32.78% 32.98% 34.95% 36.85% 35.37% 37.19% 36.88% 39.59% 35.28% 34.17% Manufacturing Exp. - 122.43 117.31 90.67 112.26 92.99 78.63 86.70 105.82 94.08 63.08 % Of Sales - 8.07% 8.25% 7.98% 11.55% 10.22% 11.15% 12.39% 15.26% 14.66% 13.19% General & Admin Exp. - 172.41 155.71 116.59 58.73 56.17 48.85 52.28 78.30 71.29 53.48 % Of Sales - 11.37% 10.95% 10.26% 6.04% 6.17% 6.92% 7.47% 11.29% 11.11% 11.18% Selling & Distn. Exp. - 3.56 2.71 2.83 3.16 1.79 1.61 1.53 1.62 1.82 0.35 % Of Sales - 0.23% 0.19% 0.25% 0.33% 0.20% 0.23% 0.22% 0.23% 0.28% 0.07% Miscellaneous Exp. - 23.08 12.27 12.50 8.13 12.77 32.88 6.06 6.39 7.81 0.35 % Of Sales - 1.52% 0.86% 1.10% 0.84% 1.40% 4.66% 0.87% 0.92% 1.22% 1.16% EBITDA - 683.90 652.22 504.89 421.23 416.47 274.90 286.39 217.91 232.62 186.09 EBITDA Margin - 45.10% 45.85% 44.42% 43.34% 45.78% 38.97% 40.93% 31.42% 36.26% 38.91% Other Income - 51.17 52.64 40.65 26.81 24.94 50.88 21.42 18.06 22.26 24.52 Interest - 6.98 8.47 8.21 7.61 7.13 7.90 9.72 0.28 0.28 0.10 Depreciation - 98.77 77.72 70.48 60.25 51.62 43.41 51.25 28.44 22.67 16.92 PBT - 629.32 618.66 466.85 380.19 382.65 274.46 246.84 207.26 231.93 193.60 Tax - 156.53 153.97 115.87 95.55 95.70 69.16 74.95 72.08 82.21 66.47 Tax Rate - 24.87% 24.89% 24.82% 25.13% 25.01% 25.20% 30.36% 34.78% 35.45% 34.33% PAT - 476.01 470.20 353.64 285.24 286.95 205.29 171.82 134.65 149.34 126.35 PAT before Minority Interest - 472.02 464.70 350.98 284.63 286.95 205.29 171.89 135.18 149.72 127.13 Minority Interest - 3.99 5.50 2.66 0.61 0.00 0.00 -0.07 -0.53 -0.38 -0.78 PAT Margin - 31.39% 33.05% 31.12% 29.35% 31.54% 29.10% 24.56% 19.41% 23.28% 26.42% PAT Growth - 1.24% 32.96% 23.98% -0.60% 39.78% 19.48% 27.60% -9.84% 18.20% EPS - 19.19 18.96 14.26 11.50 11.57 8.28 6.93 5.43 6.02 5.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,208.38 1,035.91 884.19 728.05 604.57 469.71 489.09 392.16 412.75 361.45 Share Capital 49.60 49.43 49.14 48.99 48.90 48.79 48.76 48.76 48.76 48.76 Total Reserves 1,116.21 939.40 781.56 626.63 524.59 409.69 436.71 343.40 363.99 312.69 Non-Current Liabilities 79.18 99.31 115.86 118.52 115.54 122.45 125.88 57.53 46.76 37.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 60.98 63.15 66.83 67.90 68.89 70.64 69.08 67.94 54.14 42.29 Current Liabilities 538.34 1,191.95 1,034.60 798.14 716.97 639.79 495.30 443.21 348.09 245.84 Trade Payables 77.09 73.00 60.96 39.82 48.20 52.02 36.58 34.47 33.87 28.42 Other Current Liabilities 150.33 208.69 210.12 103.89 104.33 111.59 47.51 48.52 29.89 12.58 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 310.92 910.26 763.52 654.43 564.44 476.18 411.21 360.22 284.33 204.85 Total Liabilities 1,825.90 2,327.17 2,034.65 1,644.71 1,437.08 1,231.95 1,110.27 892.90 807.60 644.45 Net Block 203.84 193.70 162.76 165.39 169.23 143.53 157.81 87.20 79.75 61.92 Gross Block 671.61 583.54 490.50 441.08 403.98 333.26 318.65 206.46 177.29 140.58 Accumulated Depreciation 467.77 389.83 327.74 275.68 234.75 189.73 160.84 119.26 97.54 78.65 Non Current Assets 601.41 564.65 492.39 428.63 410.48 381.90 367.80 287.54 285.51 259.87 Capital Work in Progress 88.61 44.16 9.74 8.37 0.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 289.64 308.99 304.99 242.52 229.08 226.41 199.42 186.83 186.83 186.85 Long Term Loans & Adv. 18.80 17.21 14.29 11.10 11.50 11.43 10.08 10.09 11.76 7.99 Other Non Current Assets 0.52 0.59 0.61 1.24 0.50 0.53 0.49 3.42 7.19 3.04 Current Assets 1,224.48 1,762.52 1,542.25 1,216.09 1,026.60 850.04 742.47 605.36 522.09 384.58 Current Investments 281.16 268.90 293.43 236.43 226.08 135.83 197.55 136.00 145.04 118.58 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 37.01 100.75 49.05 25.12 21.55 24.14 26.24 18.04 14.63 9.15 Cash & Bank 370.89 209.83 165.51 114.95 113.02 142.10 39.44 34.18 18.72 8.90 Other Current Assets 535.41 287.05 279.58 173.25 665.94 547.98 479.24 417.14 343.70 247.95 Short Term Loans & Adv. 305.42 895.99 754.68 666.33 581.49 477.50 417.01 352.58 284.98 201.11 Net Current Assets 686.14 570.57 507.66 417.95 309.63 210.26 247.16 162.15 174.00 138.73 Total Assets 1,825.89 2,327.17 2,034.64 1,644.72 1,437.08 1,231.94 1,110.27 892.90 807.60 644.45

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,320.91 1,118.55 914.53 781.72 647.64 515.87 548.86 451.75 449.78 415.54 Share Capital 49.60 49.43 49.14 48.99 48.90 48.79 48.76 48.76 48.76 48.76 Total Reserves 1,226.79 1,021.83 811.54 680.30 567.65 455.85 496.48 402.99 401.02 366.78 Non-Current Liabilities 96.26 130.58 178.93 134.88 125.02 129.24 144.01 56.55 46.35 36.67 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 66.94 68.76 72.06 70.24 72.80 74.83 73.20 71.25 56.71 44.16 Current Liabilities 1,070.71 1,028.86 305.94 170.01 776.99 692.06 552.07 490.73 385.59 271.07 Trade Payables 90.51 79.85 64.60 43.34 48.95 52.91 36.08 35.94 34.86 29.02 Other Current Liabilities 260.97 220.24 221.90 111.79 111.46 118.89 55.65 52.98 34.79 14.03 Short Term Borrowings 0.48 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 718.76 728.11 19.44 14.88 616.58 520.27 460.34 401.81 315.94 228.02 Total Liabilities 2,487.83 2,278.34 1,400.51 1,087.36 1,549.65 1,337.17 1,244.94 1,007.32 889.47 731.47 Net Block 405.44 406.08 375.82 332.53 314.09 284.02 308.99 222.86 216.61 196.78 Gross Block 933.45 838.09 735.01 626.52 566.93 487.88 481.53 348.54 318.65 278.66 Accumulated Depreciation 528.01 432.00 359.18 293.99 252.84 203.87 172.54 125.68 102.04 81.88 Non Current Assets 512.84 468.00 406.34 356.98 328.26 298.51 322.82 241.92 242.70 212.21 Capital Work in Progress 88.73 43.66 13.07 8.81 0.16 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.09 0.01 0.00 0.00 0.00 0.53 0.53 2.04 2.03 2.06 Long Term Loans & Adv. 18.05 17.67 16.82 14.39 13.49 13.43 12.81 12.74 15.72 10.07 Other Non Current Assets 0.54 0.59 0.63 1.26 0.52 0.53 0.49 4.28 8.34 3.23 Current Assets 1,975.00 1,810.34 994.17 730.38 1,221.39 1,038.67 922.11 765.39 646.77 519.26 Current Investments 445.43 424.56 406.55 329.83 316.95 235.54 305.61 230.50 216.13 220.20 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 56.65 110.27 64.86 33.02 25.55 28.99 32.03 26.97 22.51 11.89 Cash & Bank 409.01 256.17 211.13 152.36 150.81 180.25 50.46 43.50 27.66 15.26 Other Current Assets 1,063.89 298.38 293.58 179.44 728.08 593.90 534.02 464.42 380.48 271.91 Short Term Loans & Adv. 722.40 720.97 18.05 35.72 638.07 521.24 468.57 395.74 318.18 222.69 Net Current Assets 904.28 781.48 688.23 560.37 444.40 346.61 370.04 274.67 261.18 248.19 Total Assets 2,487.84 2,278.34 1,400.51 1,087.36 1,549.65 1,337.18 1,244.93 1,007.31 889.47 731.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 16 Mar 15
Cash From Operating Activity 577.73 442.31 388.33 316.82 305.94 239.27 179.94 144.37 84.47 69.62 PBT 584.19 586.39 448.02 365.55 375.84 280.01 225.27 176.25 124.88 103.93 Adjustment 87.76 42.04 51.36 67.56 39.56 0.97 39.96 15.43 13.38 17.63 Changes in Working Capital 59.33 -51.37 -25.20 -31.08 -13.41 17.04 -12.01 18.38 -8.03 -13.13 Cash after chg. in Working capital 731.29 577.07 474.18 402.03 402.00 298.01 253.22 210.06 130.22 108.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -153.56 -134.76 -85.85 -85.21 -96.06 -58.74 -73.28 -65.69 -45.75 -38.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -270.71 -101.57 -181.42 -104.62 -116.96 22.71 -71.98 -14.91 -47.45 -29.58 Net Fixed Assets -132.52 -127.46 -50.79 -45.31 -70.88 -14.61 -112.19 -83.75 -0.25 Net Investments 7.09 20.53 -119.47 -23.79 -92.92 34.73 -74.14 -40.99 -49.36 Others -145.28 5.36 -11.16 -35.52 46.84 2.59 114.35 109.83 2.16 Cash from Financing Activity -309.58 -333.68 -219.28 -200.92 -200.17 -268.41 -90.83 -132.08 -41.14 -36.24 Net Cash Inflow / Outflow -2.56 7.06 -12.36 11.28 -11.19 -6.42 17.13 -2.63 -4.12 3.80 Opening Cash & Equivalents 8.87 1.81 14.17 2.89 14.08 20.50 3.37 6.00 5.94 2.13 Closing Cash & Equivalent 6.31 8.87 1.81 14.17 2.89 14.08 20.50 3.37 1.81 5.94

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 584.26 477.42 401.49 318.48 321.45 264.02 198.86 162.05 PBT 628.55 618.66 466.85 380.19 382.65 274.46 246.84 207.26 Adjustment 77.04 43.05 56.26 67.04 66.79 35.56 44.09 10.38 Changes in Working Capital 42.71 -38.35 -32.25 -33.01 -20.12 20.71 -9.46 20.35 Cash after chg. in Working capital 748.30 623.36 490.86 414.21 429.31 330.73 281.46 237.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -164.04 -145.94 -89.36 -95.73 -107.86 -66.71 -82.60 -75.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -270.37 -132.16 -187.59 -101.68 -130.87 2.16 -83.83 -32.50 Net Fixed Assets -132.52 -127.46 -50.79 -45.31 -70.88 -14.61 -112.19 Net Investments 7.09 20.53 -119.47 -23.79 -92.92 34.73 -74.14 Others -144.94 -25.23 -17.33 -32.58 32.93 -17.96 102.50 Cash from Financing Activity -315.73 -338.05 -223.55 -204.91 -203.50 -271.98 -96.67 -132.08 Net Cash Inflow / Outflow -1.84 7.21 -9.65 11.88 -12.92 -5.79 18.36 -2.53 Opening Cash & Equivalents 13.95 6.74 16.39 4.51 17.43 23.22 4.86 7.40 Closing Cash & Equivalent 12.11 13.95 6.74 16.39 4.51 17.43 23.22 4.86

Financial Ratios

Consolidated /

Standalone

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 47.01 40.01 33.81 137.90 117.27 93.97 99.56 80.43 84.65 74.13 ROA 21.05% 20.22% 18.32% 17.82% 21.69% 18.70% 16.38% 16.49% 22.04% 20.71% ROE 40.57% 48.48% 44.76% 43.96% 56.09% 46.40% 37.39% 27.86% 41.33% 31.17% ROCE 52.59% 61.83% 56.43% 55.86% 71.20% 59.88% 52.95% 43.86% 60.16% 48.67% Fixed Asset Turnover 2.25 2.48 2.26 2.20 2.34 2.07 2.52 3.39 3.81 3.48 Receivable days 17.80 20.49 12.84 9.17 9.65 13.65 12.22 9.15 7.16 6.76 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 46.39 46.71 46.99 58.66 Cash Conversion Cycle 17.80 20.49 12.84 9.17 9.65 13.65 -34.17 -37.56 -39.83 -51.90 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 99.62 82.85 66.19 55.83 57.74 40.64 28.99 634.77 830.53 1730.79

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 51.47 43.34 35.03 148.85 126.08 103.43 111.82 92.65 92.24 85.22 ROA 19.81% 25.26% 28.21% 21.59% 19.88% 15.90% 15.26% 17.86% 18.47% 21.71% ROE 40.21% 48.11% 44.15% 42.30% 51.19% 39.11% 34.48% 29.99% 34.60% 32.61% ROCE 52.08% 61.67% 56.01% 54.26% 67.00% 53.04% 51.28% 46.04% 53.67% 49.69% Fixed Asset Turnover 1.71 1.81 1.67 1.63 1.72 1.46 1.69 2.08 2.15 1.77 Receivable days 20.09 22.47 15.72 11.00 10.94 15.79 15.39 13.02 9.79 8.37 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 39.17 40.87 40.93 51.94 Cash Conversion Cycle 20.09 22.47 15.72 11.00 10.94 15.79 -23.78 -27.86 -31.15 -43.57 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 91.00 74.01 57.84 50.98 54.64 35.72 26.38 746.26 826.37 1958.49

Top Investors:

life insurance corporation of india

icici prudential innovation fund

ashish parthasarthy (hdb welfare trust)

franklin templeton investment funds - franklin india fund

aditya birla sun life elss tax saver fund

seafarer overseas growth & income fund

canara robeco small cap fund

fidelity investment trust : fidelity emerging markets fund

fidelity investment trust fidelity international discovery fund

abu dhabi investment authority - way

Annual Reports:

News Update:

Computer Age Management’s arm get nod to undertake activities of KYC Registration Agency at Gift City
4th Jul 2026, 17:44 PM

The presence in this dynamic hub brings incredible advantages for its clients, including expansion and access to tap into global markets
Read More

Computer Age Management Services Ltd.

Depository Services

BSE: 543232 | NSE: CAMS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Computer Age Management Services Ltd.

Depository Services

BSE: 543232 | NSE: CAMS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: