PBT
-21.90
-11.05
-27.37
-39.93
5.05
12.67
23.11
20.45
22.39
16.21
Adjustment
4.93
11.59
22.15
26.37
23.56
17.22
8.71
1.76
0.87
0.52
Changes in Working Capital
16.96
1.28
9.84
4.20
-14.99
-45.14
-45.29
-12.06
-24.73
-6.23
Cash after chg. in Working capital
0.00
1.83
4.61
-9.35
13.62
-15.25
-13.48
10.15
-1.47
10.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.05
-0.63
0.50
0.58
0.00
0.00
-0.38
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00