Nifty

:

16945.05

Sensex

:

57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Login

Nifty
Sensex

:
:

16945.05
57527.10

-131.85 (-0.77%)
-398.18 (-0.69%)

Can Fin Homes Ltd.

Finance - Housing

Rating :

54/99

BSE: 511196 | NSE: CANFINHOME

Watchlist

NSE BSE

524.90

24-Mar-2023

Day's Open
Day's High
Day's Low
Previous Close

540.40
541.75
521.00
540.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

386989
2048.54
685.00
406.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,000.58
12.10
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31,324.18
0.57%
1.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.61
5.54
-0.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.76
4.97
-0.80

PAT CAGR (%)

10 Years
5 Years
3 Years

24.16
10.48
7.80

P:E (Median)

8 Years
5 Years
3 Years

16.98
15.18
14.97

P:BV (Average)

8 Years
5 Years
3 Years

2.52
2.52
2.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.96
13.17
14.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 709.54 508.27 39.60% 657.48 467.77 40.56% 611.21 450.80 35.58% 560.99 467.27 20.06%
Expenses 49.03 54.02 -9.24% 50.31 25.51 97.22% 34.62 34.43 0.55% 76.18 48.07 58.48%
EBITDA 660.51 454.25 45.41% 607.17 442.27 37.28% 576.58 416.37 38.48% 484.81 419.20 15.65%
EBIDTM 93.09% 89.37% 92.35% 94.55% 94.34% 92.36% 86.42% 89.71%
Other Income 0.17 0.21 -19.05% 0.07 0.11 -36.36% 0.37 0.04 825.00% 0.31 0.09 244.44%
Interest 452.94 296.11 52.96% 400.99 270.81 48.07% 356.10 268.04 32.85% 318.54 274.84 15.90%
Depreciation 3.23 2.69 20.07% 3.40 2.52 34.92% 2.16 2.37 -8.86% 2.23 2.44 -8.61%
PBT 204.51 155.67 31.37% 202.85 169.05 19.99% 218.69 146.01 49.78% 164.34 142.01 15.72%
Tax 53.01 39.98 32.59% 61.14 45.41 34.64% 56.48 37.16 51.99% 41.41 39.44 4.99%
PAT 151.49 115.69 30.94% 141.71 123.64 14.62% 162.21 108.85 49.02% 122.93 102.57 19.85%
PATM 21.35% 22.76% 21.55% 26.43% 26.54% 24.15% 21.91% 21.95%
EPS 11.37 8.69 30.84% 10.64 9.28 14.66% 12.18 8.17 49.08% 9.23 7.70 19.87%

Description Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 2,539.22 1,987.83 2,018.14 2,030.41 1,726.95 1,517.85 1,353.06 1,082.93 816.31 577.74 392.48 Net Sales Growth 34.06% -1.50% -0.60% 17.57% 13.78% 12.18% 24.94% 32.66% 41.29% 47.20% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2,539.21 1,987.83 2,018.14 2,030.41 1,726.95 1,517.85 1,353.06 1,082.93 816.31 577.74 392.48 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 210.14 189.13 182.17 157.80 89.38 106.56 95.53 82.54 65.29 49.70 41.66 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 1.15 0.99 0.80 0.60 0.47 % Of Sales - 0% 0% 0% 0% 0% 0.08% 0.09% 0.10% 0.10% 0.12% Employee Cost - 76.81 69.98 56.56 41.40 44.82 39.03 32.79 24.54 17.77 15.60 % Of Sales - 3.86% 3.47% 2.79% 2.40% 2.95% 2.88% 3.03% 3.01% 3.08% 3.97% Manufacturing Exp. - 33.03 17.76 17.47 26.75 23.82 21.97 17.33 15.70 13.21 9.88 % Of Sales - 1.66% 0.88% 0.86% 1.55% 1.57% 1.62% 1.60% 1.92% 2.29% 2.52% General & Admin Exp. - 18.13 13.68 11.86 12.58 11.21 9.77 7.71 7.83 6.62 5.68 % Of Sales - 0.91% 0.68% 0.58% 0.73% 0.74% 0.72% 0.71% 0.96% 1.15% 1.45% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 61.16 80.74 71.91 8.64 26.71 24.76 24.70 17.22 12.10 0.00 % Of Sales - 3.08% 4.00% 3.54% 0.50% 1.76% 1.83% 2.28% 2.11% 2.09% 2.68% EBITDA 2,329.07 1,798.70 1,835.97 1,872.61 1,637.57 1,411.29 1,257.53 1,000.39 751.02 528.04 350.82 EBITDA Margin 91.72% 90.49% 90.97% 92.23% 94.82% 92.98% 92.94% 92.38% 92.00% 91.40% 89.39% Other Income 0.92 0.68 0.29 0.04 4.39 4.14 0.06 0.61 0.73 3.82 8.45 Interest 1,528.57 1,154.52 1,209.11 1,344.89 1,169.50 981.25 884.29 743.68 610.56 422.97 283.02 Depreciation 11.02 9.81 9.57 9.47 2.97 3.09 3.73 3.46 3.73 2.01 1.16 PBT 790.39 635.06 617.58 518.29 469.50 431.08 369.58 253.86 137.45 106.88 75.10 Tax 212.04 163.95 161.52 142.16 172.77 144.89 134.91 96.76 51.21 30.94 20.98 Tax Rate 26.83% 25.82% 26.15% 27.43% 36.80% 33.61% 36.45% 38.12% 37.26% 29.01% 27.94% PAT 578.34 471.11 456.06 376.12 296.74 286.19 235.26 157.11 86.24 75.71 54.12 PAT before Minority Interest 578.34 471.11 456.06 376.12 296.74 286.19 235.26 157.11 86.24 75.71 54.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.78% 23.70% 22.60% 18.52% 17.18% 18.85% 17.39% 14.51% 10.56% 13.10% 13.79% PAT Growth 28.31% 3.30% 21.25% 26.75% 3.69% 21.65% 49.74% 82.18% 13.91% 39.89% EPS 43.42 35.37 34.24 28.24 22.28 21.49 17.66 11.80 6.47 5.68 4.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 3,066.62 2,609.81 2,150.07 1,782.19 1,486.99 1,076.78 878.52 771.96 452.30 392.17 Share Capital 26.63 26.63 26.63 26.63 26.63 26.62 26.62 26.62 20.49 20.49 Total Reserves 3,039.99 2,583.17 2,123.44 1,755.55 1,460.35 1,049.68 851.42 744.86 431.82 371.68 Non-Current Liabilities 17,855.81 12,556.68 13,821.76 13,117.95 10,675.92 8,251.39 7,091.98 5,532.82 4,364.69 2,926.38 Secured Loans 16,569.06 11,036.03 13,001.12 12,340.38 9,852.37 7,825.72 6,792.75 5,267.85 4,268.94 2,821.05 Unsecured Loans 1,334.11 1,564.13 844.02 792.57 828.30 202.53 172.70 189.41 59.86 78.21 Long Term Provisions 0.36 1.98 10.51 9.01 18.49 109.50 69.66 53.94 40.76 32.00 Current Liabilities 6,974.19 6,861.80 5,037.86 3,805.35 3,543.39 4,050.35 2,785.46 2,029.57 1,089.79 743.57 Trade Payables 5.55 4.33 4.24 3.47 8.70 2.33 0.00 0.00 0.00 0.00 Other Current Liabilities 199.03 64.45 74.60 37.12 279.20 947.82 1,039.88 475.56 673.11 536.63 Short Term Borrowings 6,744.50 6,692.74 4,903.30 3,747.14 3,240.35 3,081.15 1,625.91 1,483.66 365.89 173.67 Short Term Provisions 25.11 100.27 55.72 17.63 15.14 19.06 119.67 70.35 50.79 33.28 Total Liabilities 27,896.62 22,028.29 21,009.69 18,705.49 15,706.30 13,378.52 10,755.96 8,334.35 5,906.78 4,062.12 Net Block 34.62 37.82 37.90 9.85 9.57 10.17 8.89 9.28 7.82 6.50 Gross Block 78.39 75.71 68.36 31.19 28.36 26.11 21.99 19.49 14.66 11.76 Accumulated Depreciation 43.77 37.89 30.46 21.34 18.79 15.94 13.10 10.21 6.84 5.26 Non Current Assets 27,564.67 21,999.97 20,614.41 18,283.11 15,685.21 12,956.00 10,640.52 8,231.19 5,853.37 4,018.21 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.29 Non Current Investment 1,125.97 49.60 24.30 16.30 16.00 15.94 14.94 14.94 14.94 15.94 Long Term Loans & Adv. 26.02 21.06 26.52 22.78 15.64 17.46 4.71 4.48 2.49 1.89 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 7.48 0.00 0.00 0.00 0.00 Current Assets 331.94 28.32 395.28 422.38 21.09 422.52 115.44 103.17 53.41 43.92 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 1.13 0.71 0.26 0.14 0.21 0.00 0.00 0.00 0.00 0.00 Cash & Bank 324.08 21.55 392.44 420.25 19.02 12.47 17.35 8.00 9.15 8.54 Other Current Assets 6.74 5.54 2.03 1.52 1.85 410.06 98.09 95.17 44.26 35.37 Short Term Loans & Adv. 0.71 0.52 0.56 0.47 0.29 409.84 97.76 65.55 43.80 34.97 Net Current Assets -6,642.25 -6,833.48 -4,642.58 -3,382.97 -3,522.30 -3,627.83 -2,670.03 -1,926.41 -1,036.37 -699.65 Total Assets 27,896.61 22,028.29 21,009.69 18,705.49 15,706.30 13,378.52 10,755.96 8,334.36 5,906.78 4,062.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -3,916.31 -851.24 -1,842.12 -2,334.93 -2,018.22 -2,355.89 381.95 52.94 113.80 102.73 PBT 635.06 617.58 518.29 469.50 431.08 388.38 273.27 151.70 111.32 73.71 Adjustment 158.22 165.08 188.49 191.39 251.89 4.56 8.93 6.26 5.11 5.56 Changes in Working Capital -4,572.15 -1,496.90 -2,424.70 -2,845.99 -2,561.59 -2,632.67 177.47 -63.21 27.76 42.68 Cash after chg. in Working capital -3,778.87 -714.24 -1,717.92 -2,185.10 -1,878.62 -2,239.73 459.67 94.75 144.19 121.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.43 -137.00 -124.20 -149.83 -139.60 -116.16 -77.72 -41.81 -30.39 -19.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,380.34 -28.26 -13.14 -3.71 -2.08 -6.89 -10.80 -3.54 -0.92 -2.57 Net Fixed Assets -2.68 -7.35 -37.17 -2.83 -2.25 -4.12 -2.50 -4.83 -2.61 -3.39 Net Investments -1,076.37 -25.30 -8.00 -0.30 -0.06 -1.00 0.00 0.00 1.00 0.99 Others -301.29 4.39 32.03 -0.58 0.23 -1.77 -8.30 1.29 0.69 -0.17 Cash from Financing Activity 5,298.55 507.98 1,826.04 2,739.44 2,019.34 2,362.89 -371.25 -55.15 -112.27 -108.74 Net Cash Inflow / Outflow 1.91 -371.53 -29.22 400.80 -0.96 0.11 -0.10 -5.75 0.61 -8.59 Opening Cash & Equivalents 0.79 372.32 401.53 0.73 1.69 3.30 3.40 9.15 8.54 17.13 Closing Cash & Equivalent 2.70 0.79 372.32 401.53 0.73 3.41 3.30 3.40 9.15 8.54

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 230.31 196.00 161.47 133.84 111.67 80.86 65.97 57.96 40.56 35.17 ROA 1.89% 2.12% 1.89% 1.72% 1.97% 1.95% 1.65% 1.21% 1.52% 1.60% ROE 16.60% 19.16% 19.13% 18.15% 22.33% 24.08% 19.05% 14.09% 17.93% 14.63% ROCE 7.21% 8.54% 9.42% 9.62% 9.96% 10.78% 10.80% 10.79% 10.97% 10.89% Fixed Asset Turnover 25.80 28.02 40.79 57.99 55.73 56.27 52.22 47.81 43.74 38.45 Receivable days 0.17 0.09 0.04 0.04 0.05 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 16.62 30.88 27.77 6.35 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.17 0.09 -16.58 -30.84 -27.72 -6.35 0.00 0.00 0.00 0.00 Total Debt/Equity 8.04 7.39 8.72 9.47 9.36 11.03 10.76 9.56 11.65 9.02 Interest Cover 1.55 1.51 1.39 1.40 1.44 1.42 1.34 1.23 1.25 1.27

Top Investors:

chhattisgarh investments limited

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

dsp flexi cap fund

uti- arbitrage fund

sundaram mutual fund a/c sundaram multi cap fund

invesco india arbitrage fund

l and t mutual fund trustee ltd- l and t india value fund

sarda energy and minerals limited

canara robeco mutual fund a/c canara robeco small cap fund

edelweiss trusteeship co ltd ac- edelweiss mf ac- edelweiss mid cap fund

Annual Reports:

News Update:

Can Fin Homes - Quarterly Results
19th Jan 2023, 18:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback