PBT
250.31
209.94
253.12
202.65
146.05
92.58
58.38
50.80
33.38
21.52
Adjustment
-19.43
7.75
-32.58
-0.29
3.44
8.06
3.89
6.32
2.28
0.05
Changes in Working Capital
62.07
131.85
-83.19
-54.17
-92.59
-24.76
-7.20
1.91
29.55
16.23
Cash after chg. in Working capital
292.95
349.54
137.36
148.19
56.90
75.88
55.07
59.03
65.21
37.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-61.98
-54.90
-50.35
-40.84
-34.29
-20.39
-10.69
-9.50
-5.44
-4.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00