Shareholder's Funds
2,850.49
2,315.71
1,880.48
1,483.93
1,185.83
947.91
632.91
363.83
224.76
128.14
Share Capital
89.78
89.77
89.76
89.74
89.71
89.71
51.05
15.12
15.12
15.11
Total Reserves
2,741.06
2,211.72
1,775.35
1,378.74
1,081.33
848.76
575.01
345.42
209.56
111.40
Non-Current Liabilities
13.24
7.89
2.13
12.55
17.39
24.86
23.42
27.86
19.90
13.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.02
0.29
0.32
0.48
0.73
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.74
9.04
7.78
8.48
5.69
5.23
0.13
0.00
0.40
1.63
Current Liabilities
305.99
330.85
268.00
207.68
142.85
144.32
86.11
108.67
113.36
125.04
Trade Payables
217.58
229.62
152.56
155.94
88.50
64.14
60.47
94.23
78.60
55.71
Other Current Liabilities
64.28
90.29
99.94
48.68
51.87
79.28
24.20
13.86
33.09
60.39
Short Term Borrowings
0.55
0.28
3.41
0.50
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
23.58
10.66
12.09
2.56
2.48
0.91
1.44
0.58
1.67
8.94
Total Liabilities
3,205.62
2,685.57
2,177.40
1,730.11
1,363.61
1,125.75
742.52
500.45
358.38
267.14
Net Block
545.78
452.66
279.81
286.57
305.34
272.50
226.84
169.48
151.83
144.23
Gross Block
859.52
702.31
480.32
445.74
422.58
354.79
271.51
231.79
195.15
180.76
Accumulated Depreciation
313.74
249.65
200.51
159.17
117.24
82.29
44.67
62.31
43.31
36.53
Non Current Assets
1,071.67
792.65
625.21
432.29
349.04
303.23
248.83
196.34
179.16
148.61
Capital Work in Progress
143.50
116.62
220.71
17.73
13.88
20.12
9.70
15.29
3.42
0.23
Non Current Investment
279.13
137.63
70.52
37.01
0.66
0.56
0.33
0.33
13.24
0.44
Long Term Loans & Adv.
88.61
78.31
51.51
89.90
7.92
10.05
11.95
11.23
10.67
3.71
Other Non Current Assets
14.65
7.43
2.66
1.08
21.24
0.00
0.00
0.00
0.00
0.00
Current Assets
2,133.95
1,892.92
1,552.19
1,297.82
1,014.57
822.53
493.69
304.11
179.22
118.53
Current Investments
311.33
237.98
210.18
51.97
10.54
60.23
69.62
46.34
4.20
0.00
Inventories
336.10
363.04
288.22
227.31
179.01
238.23
37.45
28.46
22.29
18.81
Sundry Debtors
632.49
542.72
394.06
317.05
279.36
228.96
159.81
125.88
33.02
7.95
Cash & Bank
591.41
552.74
493.48
462.99
438.33
223.43
152.99
79.28
93.07
68.10
Other Current Assets
262.62
50.43
22.82
13.61
107.33
71.68
73.83
24.16
26.63
23.67
Short Term Loans & Adv.
185.51
146.01
143.43
224.89
87.08
56.81
64.61
17.28
19.31
12.58
Net Current Assets
1,827.96
1,562.07
1,284.19
1,090.14
871.72
678.21
407.58
195.44
65.86
-6.51
Total Assets
3,205.62
2,685.57
2,177.40
1,730.11
1,363.61
1,125.76
742.52
500.45
358.38
267.14
|