Shareholder's Funds
3,586.42
2,850.49
2,315.71
1,880.48
1,483.93
1,185.83
947.91
632.91
363.83
224.76
Share Capital
89.78
89.78
89.77
89.76
89.74
89.71
89.71
51.05
15.12
15.12
Total Reserves
3,478.34
2,741.06
2,211.72
1,775.35
1,378.74
1,081.33
848.76
575.01
345.42
209.56
Non-Current Liabilities
20.75
13.24
7.89
2.13
12.55
17.39
24.86
23.42
27.86
19.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.29
0.32
0.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.00
1.74
9.04
7.78
8.48
5.69
5.23
0.13
0.00
0.40
Current Liabilities
385.96
305.99
330.85
268.00
207.68
142.85
144.32
86.11
108.67
113.36
Trade Payables
296.03
217.58
229.62
152.56
155.94
88.50
64.14
60.47
94.23
78.60
Other Current Liabilities
69.34
64.28
90.29
99.94
48.68
51.87
79.28
24.20
13.86
33.09
Short Term Borrowings
0.57
0.55
0.28
3.41
0.50
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
20.02
23.58
10.66
12.09
2.56
2.48
0.91
1.44
0.58
1.67
Total Liabilities
4,037.51
3,205.62
2,685.57
2,177.40
1,730.11
1,363.61
1,125.75
742.52
500.45
358.38
Net Block
580.01
545.78
452.66
279.81
286.57
305.34
272.50
226.84
169.48
151.83
Gross Block
964.68
859.07
702.31
480.32
445.74
422.58
354.79
271.51
231.79
195.15
Accumulated Depreciation
384.67
313.29
249.65
200.51
159.17
117.24
82.29
44.67
62.31
43.31
Non Current Assets
1,451.85
1,071.67
792.65
625.21
432.29
349.04
303.23
248.83
196.34
179.16
Capital Work in Progress
233.58
143.50
116.62
220.71
17.73
13.88
20.12
9.70
15.29
3.42
Non Current Investment
473.31
279.13
137.63
70.52
37.01
0.66
0.56
0.33
0.33
13.24
Long Term Loans & Adv.
151.11
88.61
78.31
51.51
89.90
7.92
10.05
11.95
11.23
10.67
Other Non Current Assets
13.84
14.65
7.43
2.66
1.08
21.24
0.00
0.00
0.00
0.00
Current Assets
2,585.66
2,133.95
1,892.92
1,552.19
1,297.82
1,014.57
822.53
493.69
304.11
179.22
Current Investments
385.71
311.33
237.98
210.18
51.97
10.54
60.23
69.62
46.34
4.20
Inventories
428.86
336.10
363.04
288.22
227.31
179.01
238.23
37.45
28.46
22.29
Sundry Debtors
825.81
632.49
542.72
394.06
317.05
279.36
228.96
159.81
125.88
33.02
Cash & Bank
621.04
591.41
552.74
493.48
462.99
438.33
223.43
152.99
79.28
93.07
Other Current Assets
324.24
77.11
50.43
22.82
238.50
107.33
71.68
73.83
24.16
26.63
Short Term Loans & Adv.
226.32
185.51
146.01
143.43
224.89
87.08
56.81
64.61
17.28
19.31
Net Current Assets
2,199.70
1,827.96
1,562.07
1,284.19
1,090.14
871.72
678.21
407.58
195.44
65.86
Total Assets
4,037.51
3,205.62
2,685.57
2,177.40
1,730.11
1,363.61
1,125.76
742.52
500.45
358.38
|