PBT
25.97
11.99
4.61
5.84
12.49
17.47
10.87
8.10
10.39
10.68
Adjustment
-1.28
2.57
2.49
1.59
0.86
0.94
0.84
3.52
3.45
3.43
Changes in Working Capital
-14.04
-2.32
-8.10
-4.15
-15.11
2.27
6.64
-1.76
0.57
-6.74
Cash after chg. in Working capital
10.64
12.24
-0.99
3.28
-1.76
20.68
18.35
9.86
14.41
7.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.45
-2.34
-1.72
-2.06
-6.04
-5.53
-4.70
-3.17
-4.00
-3.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00