Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Educational Institutions

Rating :
59/99

BSE: 533260 | NSE: CAREERP

388.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  388.20
  •  391.95
  •  385.10
  •  388.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27104
  •  105.28
  •  465.00
  •  174.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 765.74
  • 13.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 793.70
  • 0.71%
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.68%
  • 6.53%
  • 23.55%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 6.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.87
  • -3.79
  • 16.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.57
  • -15.87
  • 16.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.02
  • -13.10
  • 330.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 9.19
  • 9.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.63
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.78
  • 13.10
  • 17.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
25.65
24.83
3.30%
26.50
22.32
18.73%
20.44
18.62
9.77%
28.99
19.61
47.83%
Expenses
10.68
48.19
-77.84%
6.05
8.21
-26.31%
11.12
7.54
47.48%
8.03
6.26
28.27%
EBITDA
14.97
-23.37
-
20.46
14.11
45.00%
9.32
11.08
-15.88%
20.96
13.34
57.12%
EBIDTM
58.37%
-94.13%
77.18%
63.22%
45.61%
59.52%
72.29%
68.05%
Other Income
4.46
2.24
99.11%
1.59
1.86
-14.52%
5.24
0.90
482.22%
1.68
0.88
90.91%
Interest
0.52
0.31
67.74%
0.40
0.52
-23.08%
0.34
0.42
-19.05%
0.39
0.57
-31.58%
Depreciation
0.98
1.01
-2.97%
1.00
1.05
-4.76%
0.99
1.06
-6.60%
0.99
1.05
-5.71%
PBT
17.93
-22.45
-
20.65
14.40
43.40%
13.24
10.50
26.10%
21.26
12.60
68.73%
Tax
3.67
-6.15
-
5.59
3.52
58.81%
1.74
2.41
-27.80%
5.06
3.18
59.12%
PAT
14.26
-16.30
-
15.06
10.88
38.42%
11.51
8.10
42.10%
16.20
9.42
71.97%
PATM
55.59%
-65.64%
56.83%
48.74%
56.30%
43.49%
55.89%
48.04%
EPS
7.83
-8.99
-
8.27
5.94
39.23%
6.33
4.43
42.89%
8.93
5.19
72.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
101.58
86.52
56.61
54.67
115.29
104.98
247.71
166.03
75.89
77.88
65.21
Net Sales Growth
18.97%
52.84%
3.55%
-52.58%
9.82%
-57.62%
49.20%
118.78%
-2.56%
19.43%
 
Cost Of Goods Sold
4.28
4.42
5.40
8.18
28.64
9.79
163.73
85.91
2.77
14.32
2.39
Gross Profit
97.30
82.10
51.22
46.49
86.66
95.19
83.99
80.12
73.12
63.56
62.82
GP Margin
95.78%
94.89%
90.48%
85.04%
75.17%
90.67%
33.91%
48.26%
96.35%
81.61%
96.33%
Total Expenditure
35.88
71.32
26.79
47.73
71.75
68.91
217.10
137.32
55.33
67.98
55.49
Power & Fuel Cost
-
1.29
0.00
0.74
1.70
2.24
2.44
2.33
2.21
1.72
1.46
% Of Sales
-
1.49%
0%
1.35%
1.47%
2.13%
0.99%
1.40%
2.91%
2.21%
2.24%
Employee Cost
-
9.34
8.94
8.54
28.42
38.56
34.31
35.58
35.65
35.88
36.95
% Of Sales
-
10.80%
15.79%
15.62%
24.65%
36.73%
13.85%
21.43%
46.98%
46.07%
56.66%
Manufacturing Exp.
-
0.61
0.00
0.27
0.27
1.65
1.67
1.28
1.37
0.77
0.55
% Of Sales
-
0.71%
0%
0.49%
0.23%
1.57%
0.67%
0.77%
1.81%
0.99%
0.84%
General & Admin Exp.
-
8.93
12.40
3.79
6.39
7.98
9.40
8.44
9.48
7.95
7.23
% Of Sales
-
10.32%
21.90%
6.93%
5.54%
7.60%
3.79%
5.08%
12.49%
10.21%
11.09%
Selling & Distn. Exp.
-
0.65
0.00
0.48
1.39
3.59
3.90
3.46
3.27
4.10
5.42
% Of Sales
-
0.75%
0%
0.88%
1.21%
3.42%
1.57%
2.08%
4.31%
5.26%
8.31%
Miscellaneous Exp.
-
46.09
0.06
25.73
4.94
5.11
1.65
0.32
0.57
3.25
5.42
% Of Sales
-
53.27%
0.11%
47.06%
4.28%
4.87%
0.67%
0.19%
0.75%
4.17%
2.27%
EBITDA
65.71
15.20
29.82
6.94
43.54
36.07
30.61
28.71
20.56
9.90
9.72
EBITDA Margin
64.69%
17.57%
52.68%
12.69%
37.77%
34.36%
12.36%
17.29%
27.09%
12.71%
14.91%
Other Income
12.97
5.88
5.08
8.06
5.32
6.53
10.70
12.36
10.78
11.16
12.81
Interest
1.65
1.85
3.24
5.02
6.65
6.42
6.60
5.98
4.56
5.04
5.12
Depreciation
3.96
4.16
4.13
4.23
4.41
4.46
4.60
5.25
5.27
5.37
5.16
PBT
73.08
15.06
27.53
5.76
37.81
31.71
30.11
29.84
21.51
10.65
12.25
Tax
16.06
2.96
4.69
5.61
10.68
7.60
7.83
8.79
7.36
-0.82
2.81
Tax Rate
21.98%
19.65%
17.04%
97.40%
28.25%
23.97%
26.00%
29.46%
34.22%
-18.51%
22.94%
PAT
57.03
11.95
22.93
0.15
27.13
24.12
22.25
21.04
14.16
5.81
9.78
PAT before Minority Interest
56.96
12.19
22.93
0.15
27.13
24.11
22.27
21.05
14.15
5.25
9.44
Minority Interest
-0.07
-0.24
0.00
0.00
0.00
0.01
-0.02
-0.01
0.01
0.56
0.34
PAT Margin
56.14%
13.81%
40.51%
0.27%
23.53%
22.98%
8.98%
12.67%
18.66%
7.46%
15.00%
PAT Growth
371.32%
-47.88%
15,186.67%
-99.45%
12.48%
8.40%
5.75%
48.59%
143.72%
-40.59%
 
EPS
31.34
6.57
12.60
0.08
14.91
13.25
12.23
11.56
7.78
3.19
5.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
479.51
470.73
447.82
448.91
428.15
403.93
381.16
352.73
338.84
335.27
Share Capital
18.19
18.19
18.19
18.16
18.16
18.16
18.13
18.13
18.13
18.13
Total Reserves
461.25
452.47
429.56
430.63
409.86
385.64
362.85
334.53
320.69
317.14
Non-Current Liabilities
55.52
24.54
33.86
35.26
32.16
37.54
16.34
8.39
1.94
3.70
Secured Loans
8.55
10.96
21.45
26.06
25.56
29.62
9.99
4.59
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.88
5.48
5.42
1.20
1.22
1.14
0.75
0.67
0.59
0.42
Current Liabilities
26.03
23.75
61.51
59.32
68.59
77.69
137.71
61.59
58.92
57.58
Trade Payables
0.02
0.02
0.06
0.21
0.38
0.34
0.30
0.11
0.09
0.19
Other Current Liabilities
11.80
10.17
15.86
17.42
22.38
21.37
19.46
16.35
14.70
13.09
Short Term Borrowings
10.47
11.98
44.51
41.15
44.79
54.98
117.39
42.76
43.12
43.15
Short Term Provisions
3.73
1.58
1.09
0.54
1.05
0.99
0.55
2.38
1.01
1.15
Total Liabilities
561.70
519.16
543.33
543.63
529.02
519.29
535.32
422.81
399.18
396.95
Net Block
109.56
106.73
110.14
192.07
188.95
182.70
176.00
163.38
162.81
195.68
Gross Block
137.47
130.60
130.86
210.50
203.02
192.42
181.14
184.08
178.48
207.76
Accumulated Depreciation
27.92
23.86
20.72
18.43
14.06
9.72
5.14
20.70
15.67
12.08
Non Current Assets
369.16
352.96
290.01
294.04
292.73
281.53
226.48
257.75
233.02
355.25
Capital Work in Progress
0.00
4.42
3.69
2.52
2.24
2.10
8.12
2.69
1.95
34.17
Non Current Investment
1.45
1.34
3.69
16.28
29.93
18.04
21.19
13.32
3.58
53.98
Long Term Loans & Adv.
160.07
143.44
94.50
82.01
71.09
78.01
21.16
78.36
64.68
71.41
Other Non Current Assets
0.24
0.37
0.71
1.16
0.51
0.66
0.00
0.00
0.00
0.00
Current Assets
192.53
166.20
253.32
249.60
236.28
237.76
308.84
165.07
166.14
41.64
Current Investments
0.00
2.73
25.19
14.05
9.42
47.84
54.44
33.31
47.24
0.00
Inventories
2.19
1.54
3.54
5.01
2.44
3.45
76.41
1.99
2.34
3.01
Sundry Debtors
14.26
22.96
42.16
49.45
51.31
45.21
40.02
80.82
81.24
14.98
Cash & Bank
10.86
14.51
11.92
10.75
8.29
10.42
8.88
2.48
2.46
6.68
Other Current Assets
165.23
2.53
3.29
2.63
164.83
130.83
129.09
46.47
32.86
16.98
Short Term Loans & Adv.
162.46
121.94
167.23
167.71
163.66
130.83
127.86
46.32
32.53
16.47
Net Current Assets
166.51
142.45
191.81
190.28
167.69
160.07
171.14
103.47
107.23
-15.94
Total Assets
561.69
519.16
543.33
543.64
529.01
519.29
535.32
422.82
399.17
396.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2.61
41.78
5.05
14.11
19.95
97.46
-4.24
-1.89
-78.70
-14.59
PBT
15.16
27.62
5.76
37.86
31.73
30.04
29.76
21.51
10.65
12.25
Adjustment
42.31
3.25
25.89
6.22
5.08
1.40
0.01
2.07
-0.06
-2.27
Changes in Working Capital
-48.42
15.06
-20.52
-20.71
-8.26
72.95
-25.17
-19.78
-86.78
-18.31
Cash after chg. in Working capital
9.04
45.92
11.13
23.37
28.55
104.40
4.60
3.81
-76.19
-8.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.43
-4.15
-6.08
-9.26
-8.61
-6.94
-8.84
-5.70
-2.52
-6.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.39
10.39
7.64
5.09
-2.10
-45.76
-64.49
2.12
81.96
28.71
Net Fixed Assets
-0.90
-0.24
19.86
-3.73
-0.62
-5.68
4.12
-4.93
-10.98
-17.79
Net Investments
2.73
22.41
-5.39
4.15
31.31
-4.27
-45.49
6.03
0.43
47.16
Others
2.56
-11.78
-6.83
4.67
-32.79
-35.81
-23.12
1.02
92.51
-0.66
Cash from Financing Activity
-10.21
-49.40
-12.20
-16.36
-20.68
-49.62
74.59
-0.21
-7.47
-14.71
Net Cash Inflow / Outflow
-3.21
2.77
0.49
2.84
-2.83
2.08
5.86
0.02
-4.22
-0.59
Opening Cash & Equivalents
13.67
10.90
10.41
7.57
10.40
8.32
2.47
2.46
6.68
7.27
Closing Cash & Equivalent
10.46
13.67
10.90
10.41
7.57
10.40
8.32
2.48
2.46
6.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
263.53
258.70
246.11
247.09
235.66
222.32
210.10
194.49
186.85
184.86
ROA
2.26%
4.32%
0.03%
5.06%
4.60%
4.22%
4.39%
3.44%
1.32%
2.38%
ROE
2.57%
4.99%
0.03%
6.19%
5.80%
5.68%
5.74%
4.09%
1.56%
2.86%
ROCE
3.41%
6.07%
2.07%
8.67%
7.65%
7.31%
7.87%
6.67%
2.49%
4.59%
Fixed Asset Turnover
0.65
0.43
0.32
0.56
0.53
1.33
0.91
0.42
0.40
0.38
Receivable days
78.51
209.95
305.83
159.50
167.80
62.80
132.83
389.69
225.44
62.95
Inventory Days
7.86
16.37
28.54
11.80
10.24
58.84
86.18
10.41
12.53
13.90
Payable days
1.66
2.54
6.08
1.60
2.21
0.85
0.36
0.71
0.77
1.77
Cash Conversion Cycle
84.71
223.78
328.29
169.69
175.83
120.78
218.65
399.40
237.21
75.09
Total Debt/Equity
0.04
0.05
0.16
0.16
0.18
0.22
0.34
0.13
0.13
0.13
Interest Cover
9.18
9.53
2.15
6.69
5.94
5.56
5.99
5.72
1.88
3.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.