PBT
100.25
198.04
231.75
217.06
176.82
199.38
179.40
159.88
149.51
134.10
Adjustment
-5.73
-9.37
-8.49
-32.22
3.34
-25.79
-29.42
-24.09
-25.38
-2.18
Changes in Working Capital
-90.44
-16.64
-19.45
3.43
-14.00
-8.67
10.35
-10.38
23.29
0.04
Cash after chg. in Working capital
4.07
172.04
203.82
188.27
166.16
164.92
160.34
125.41
147.43
131.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.44
-61.28
-67.41
-65.01
-58.15
-58.10
-51.64
-43.10
-49.48
-43.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00