Nifty
Sensex
:
:
26013.45
84950.95
103.40 (0.40%)
388.17 (0.46%)

Automobiles - Dealers & Distributors

Rating :
75/99

BSE: 543333 | NSE: CARTRADE

3268.00
17-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3100
  •  3290.5
  •  3070.2
  •  3080.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  492573
  •  1585107928
  •  3290.5
  •  1160.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,620.67
  • 83.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,529.26
  • N/A
  • 6.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.52%
  • 13.99%
  • FII
  • DII
  • Others
  • 68.51%
  • 8.25%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.30
  • 20.76
  • 20.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.00
  • 35.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.75
  • 58.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 69.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.75

Earnings Forecasts:

(Updated: 08-11-2025)
Description
2024
2025
2026
2027
Adj EPS
28.28
43.75
56.88
71.47
P/E Ratio
115.56
74.70
57.45
45.73
Revenue
641.12
800.9
969.67
1140.1
EBITDA
150.53
245.6
329.45
405.78
Net Income
134.65
218.81
283.11
352.58
ROA
5.16
9.56
12.18
15.05
P/B Ratio
6.98
6.53
5.84
5.18
ROE
6.28
9.16
10.84
12.2
FCFF
189.8
215.42
231.46
301.1
FCFF Yield
1.39
1.58
1.7
2.21
Net Debt
-552.12
-1081
-1385.22
-1769.42
BVPS
468.11
500.74
559.93
630.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
193.41
154.21
25.42%
173.04
141.52
22.27%
169.51
145.28
16.68%
176.22
138.59
27.15%
Expenses
129.82
121.51
6.84%
129.53
119.59
8.31%
123.35
117.96
4.57%
126.14
113.24
11.39%
EBITDA
63.59
32.70
94.46%
43.51
21.92
98.49%
46.17
27.32
69.00%
50.08
25.35
97.55%
EBIDTM
32.88%
21.21%
25.14%
15.49%
27.23%
18.81%
28.42%
18.29%
Other Income
28.73
18.02
59.43%
25.46
15.19
67.61%
19.95
15.34
30.05%
16.73
13.27
26.07%
Interest
3.04
2.94
3.40%
3.02
2.55
18.43%
3.14
2.56
22.66%
2.91
2.29
27.07%
Depreciation
9.37
10.64
-11.94%
9.03
10.07
-10.33%
9.64
10.37
-7.04%
10.51
9.57
9.82%
PBT
79.92
37.14
115.19%
56.91
24.50
132.29%
53.33
29.73
79.38%
53.39
26.76
99.51%
Tax
15.85
6.42
146.88%
9.85
1.60
515.62%
7.23
6.32
14.40%
7.85
4.80
63.54%
PAT
64.08
30.73
108.53%
47.06
22.90
105.50%
46.11
23.41
96.97%
45.54
21.96
107.38%
PATM
33.13%
19.92%
27.20%
16.18%
27.20%
16.11%
25.84%
15.85%
EPS
12.53
5.89
112.73%
9.03
4.71
91.72%
8.82
4.80
83.75%
9.01
-5.17
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
712.18
641.12
489.95
363.74
312.72
249.68
298.28
243.28
123.55
Net Sales Growth
22.87%
30.85%
34.70%
16.31%
25.25%
-16.29%
22.61%
96.91%
 
Cost Of Goods Sold
0.00
0.00
0.00
6.46
8.75
1.25
17.14
0.00
0.00
Gross Profit
712.18
641.12
489.95
357.28
303.97
248.43
281.14
243.28
123.55
GP Margin
100.00%
100%
100%
98.22%
97.20%
99.50%
94.25%
100%
100%
Total Expenditure
508.84
493.55
409.55
330.99
446.18
209.94
256.40
221.05
148.89
Power & Fuel Cost
-
3.64
3.29
2.71
2.04
1.67
1.60
2.00
1.07
% Of Sales
-
0.57%
0.67%
0.75%
0.65%
0.67%
0.54%
0.82%
0.87%
Employee Cost
-
284.36
246.06
205.33
332.77
130.11
133.08
127.61
80.16
% Of Sales
-
44.35%
50.22%
56.45%
106.41%
52.11%
44.62%
52.45%
64.88%
Manufacturing Exp.
-
28.82
20.76
0.92
1.69
1.41
19.24
4.05
0.25
% Of Sales
-
4.50%
4.24%
0.25%
0.54%
0.56%
6.45%
1.66%
0.20%
General & Admin Exp.
-
124.41
97.53
75.16
60.64
54.34
57.12
39.90
19.19
% Of Sales
-
19.41%
19.91%
20.66%
19.39%
21.76%
19.15%
16.40%
15.53%
Selling & Distn. Exp.
-
36.68
32.54
31.28
26.76
15.52
21.85
20.34
27.41
% Of Sales
-
5.72%
6.64%
8.60%
8.56%
6.22%
7.33%
8.36%
22.19%
Miscellaneous Exp.
-
15.65
9.37
9.13
13.51
5.62
6.38
27.15
20.82
% Of Sales
-
2.44%
1.91%
2.51%
4.32%
2.25%
2.14%
11.16%
16.85%
EBITDA
203.35
147.57
80.40
32.75
-133.46
39.74
41.88
22.23
-25.34
EBITDA Margin
28.55%
23.02%
16.41%
9.00%
-42.68%
15.92%
14.04%
9.14%
-20.51%
Other Income
90.87
73.68
65.28
65.19
46.23
31.84
20.16
23.44
25.98
Interest
12.11
12.36
10.25
8.64
7.16
4.68
5.75
0.57
0.15
Depreciation
38.55
40.86
37.39
28.74
24.74
19.93
17.38
5.75
3.76
PBT
243.55
168.02
98.04
60.57
-119.12
46.98
38.91
39.35
-3.28
Tax
40.78
23.10
15.90
20.13
2.23
-56.43
7.62
11.07
4.20
Tax Rate
16.74%
13.75%
16.22%
33.23%
-1.87%
-120.11%
19.58%
28.13%
-128.05%
PAT
202.79
134.31
76.46
33.99
-132.10
92.49
21.87
16.59
-7.48
PAT before Minority Interest
187.06
144.92
82.13
40.43
-121.35
103.40
31.29
28.28
-7.48
Minority Interest
-15.73
-10.61
-5.67
-6.44
-10.75
-10.91
-9.42
-11.69
0.00
PAT Margin
28.47%
20.95%
15.61%
9.34%
-42.24%
37.04%
7.33%
6.82%
-6.05%
PAT Growth
104.84%
75.66%
124.95%
-
-
322.91%
31.83%
-
 
EPS
42.60
28.22
16.06
7.14
-27.75
19.43
4.59
3.49
-1.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,220.62
2,069.99
2,043.45
1,979.27
1,680.18
1,262.23
1,239.71
1,213.90
Share Capital
47.44
46.89
46.84
46.62
42.38
38.35
38.35
38.35
Total Reserves
1,919.11
1,774.72
1,765.88
1,726.63
1,610.49
1,200.57
1,180.70
1,167.01
Non-Current Liabilities
84.07
52.79
23.27
4.38
-8.05
43.69
2.45
-2.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.43
12.58
7.29
5.60
4.52
4.19
3.52
2.95
Current Liabilities
253.44
244.16
139.49
130.80
110.46
91.15
93.61
80.15
Trade Payables
31.66
34.77
21.63
20.85
22.29
19.57
33.56
56.30
Other Current Liabilities
199.91
198.49
112.98
106.25
84.82
68.29
57.14
20.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
21.88
10.90
4.88
3.70
3.36
3.28
2.91
3.58
Total Liabilities
2,664.01
2,453.83
2,285.17
2,209.53
1,864.78
1,467.35
1,377.07
1,318.05
Net Block
1,497.23
1,489.09
1,042.16
1,040.96
1,022.45
1,015.57
962.78
966.11
Gross Block
1,678.68
1,646.64
1,161.25
1,132.65
1,094.99
1,074.36
996.43
994.32
Accumulated Depreciation
181.45
157.55
119.09
91.69
72.55
58.80
33.65
28.21
Non Current Assets
1,725.45
1,640.31
1,150.20
1,165.82
1,078.32
1,051.64
978.31
972.07
Capital Work in Progress
0.00
0.00
0.00
0.37
0.49
0.19
0.03
0.01
Non Current Investment
7.26
7.21
7.92
17.13
18.05
20.55
1.72
2.36
Long Term Loans & Adv.
54.67
69.61
15.48
20.35
14.91
13.27
13.65
3.48
Other Non Current Assets
166.29
74.39
84.63
87.00
22.42
2.06
0.13
0.11
Current Assets
938.56
812.47
1,134.97
1,043.72
786.46
415.71
398.75
345.98
Current Investments
606.90
502.75
977.49
866.61
627.44
274.19
285.34
245.57
Inventories
0.00
0.00
0.00
1.22
1.58
0.02
0.94
0.00
Sundry Debtors
86.77
73.28
51.60
41.46
47.30
46.69
40.02
35.87
Cash & Bank
76.60
99.45
27.87
62.59
24.48
21.59
21.63
13.29
Other Current Assets
168.30
20.33
6.55
2.77
85.67
73.21
50.82
51.24
Short Term Loans & Adv.
156.35
116.66
71.47
69.06
80.68
42.62
35.02
49.70
Net Current Assets
685.13
568.30
995.48
912.92
675.99
324.56
305.14
265.83
Total Assets
2,664.01
2,452.78
2,285.17
2,209.54
1,864.78
1,467.35
1,377.06
1,318.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
171.02
15.87
48.22
63.16
35.21
17.16
27.40
-11.55
PBT
168.36
35.88
60.57
-119.12
46.98
38.91
39.35
-3.28
Adjustment
10.89
3.86
4.56
179.82
3.52
17.67
-1.63
-16.48
Changes in Working Capital
-7.08
-9.88
-14.66
17.30
-5.00
-30.26
6.75
13.07
Cash after chg. in Working capital
172.17
29.86
50.47
78.00
45.50
26.32
44.47
-6.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-13.99
-2.26
-14.84
-10.29
-9.16
-17.08
-4.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-137.58
-110.14
-16.55
-280.89
-340.81
-8.15
-20.41
19.50
Net Fixed Assets
-8.49
-11.35
-4.04
-8.90
-6.59
-8.38
-801.88
Net Investments
-102.22
-51.87
-93.08
-250.68
-343.82
-14.71
849.77
Others
-26.87
-46.92
80.57
-21.31
9.60
14.94
-68.30
Cash from Financing Activity
-26.82
-32.93
-39.12
229.31
308.08
-11.07
2.36
0.45
Net Cash Inflow / Outflow
6.62
-127.20
-7.46
11.58
2.47
-2.06
9.34
8.40
Opening Cash & Equivalents
22.14
26.11
33.57
21.99
19.52
21.59
12.24
3.84
Closing Cash & Equivalent
28.76
22.14
26.11
33.57
21.99
19.52
21.59
12.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
414.55
388.50
386.97
380.34
4503.18
3490.92
ROA
5.66%
3.47%
1.80%
-5.96%
6.21%
2.20%
ROE
7.65%
4.52%
2.26%
-7.17%
7.34%
2.62%
ROCE
8.41%
5.26%
3.44%
-6.12%
3.51%
3.57%
Fixed Asset Turnover
0.39
0.35
0.32
0.28
0.23
0.29
Receivable days
45.31
46.37
46.69
51.80
68.70
53.05
Inventory Days
0.00
0.00
0.00
1.63
1.17
0.59
Payable days
0.00
0.00
1200.45
899.79
6089.59
45.17
Cash Conversion Cycle
45.31
46.37
-1153.75
-846.35
-6019.72
8.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
14.59
10.56
8.01
-15.65
11.04
7.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.