Nifty
Sensex
:
:
24793.25
81361.87
-18.80 (-0.08%)
-82.79 (-0.10%)

Automobiles - Dealers & Distributors

Rating :
65/99

BSE: 543333 | NSE: CARTRADE

1655.50
19-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1690
  •  1695
  •  1650
  •  1687.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  145717
  •  243283817.9
  •  1889
  •  754

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,854.46
  • 58.33
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,777.85
  • N/A
  • 3.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 2.81%
  • 15.78%
  • FII
  • DII
  • Others
  • 60.96%
  • 13.62%
  • 6.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.10
  • 10.43
  • 16.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.93
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.44
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.17

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
3.05
28.48
35.29
45.13
P/E Ratio
542.79
58.13
46.91
36.68
Revenue
490
641
754
884
EBITDA
81
151
205
260
Net Income
14
135
176
225
ROA
0.6
5.2
9.9
13.6
P/B Ratio
3.77
3.54
3.34
3.05
ROE
0.7
6.28
7.44
8.84
FCFF
25
190
232
241
FCFF Yield
0.37
2.76
3.37
3.51
Net Debt
-490
-552
-1025
-1293
BVPS
438.97
468.11
495.2
542.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
169.51
145.28
16.68%
176.22
138.59
27.15%
154.21
120.01
28.50%
141.18
86.07
64.03%
Expenses
123.35
117.96
4.57%
126.14
113.24
11.39%
121.51
98.83
22.95%
119.59
80.60
48.37%
EBITDA
46.17
27.32
69.00%
50.08
25.35
97.55%
32.70
21.18
54.39%
21.58
5.47
294.52%
EBIDTM
27.23%
18.81%
28.42%
18.29%
21.21%
17.65%
15.29%
6.36%
Other Income
19.95
15.34
30.05%
16.73
13.27
26.07%
18.02
15.90
13.33%
15.19
20.84
-27.11%
Interest
3.14
2.56
22.66%
2.91
2.29
27.07%
2.94
2.22
32.43%
2.55
2.17
17.51%
Depreciation
9.64
10.37
-7.04%
10.51
9.57
9.82%
10.64
9.08
17.18%
10.07
8.37
20.31%
PBT
53.33
29.73
79.38%
53.39
26.76
99.51%
37.14
25.78
44.07%
24.16
15.77
53.20%
Tax
7.23
6.32
14.40%
7.85
4.80
63.54%
6.42
2.54
152.76%
1.60
2.25
-28.89%
PAT
46.11
23.41
96.97%
45.54
21.96
107.38%
30.73
23.25
32.17%
22.56
13.51
66.99%
PATM
27.20%
16.11%
25.84%
15.85%
19.92%
19.37%
15.98%
15.70%
EPS
8.82
4.80
83.75%
9.01
-5.17
-
5.89
0.64
820.31%
4.71
2.77
70.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
641.12
489.95
363.74
312.72
249.68
298.28
243.28
123.55
Net Sales Growth
30.85%
34.70%
16.31%
25.25%
-16.29%
22.61%
96.91%
 
Cost Of Goods Sold
0.00
0.00
6.46
8.75
1.25
17.14
0.00
0.00
Gross Profit
641.12
489.95
357.28
303.97
248.43
281.14
243.28
123.55
GP Margin
100.00%
100%
98.22%
97.20%
99.50%
94.25%
100%
100%
Total Expenditure
490.59
409.55
330.99
446.18
209.94
256.40
221.05
148.89
Power & Fuel Cost
-
3.29
2.71
2.04
1.67
1.60
2.00
1.07
% Of Sales
-
0.67%
0.75%
0.65%
0.67%
0.54%
0.82%
0.87%
Employee Cost
-
246.06
205.33
332.77
130.11
133.08
127.61
80.16
% Of Sales
-
50.22%
56.45%
106.41%
52.11%
44.62%
52.45%
64.88%
Manufacturing Exp.
-
8.51
0.92
1.69
1.41
19.24
4.05
0.25
% Of Sales
-
1.74%
0.25%
0.54%
0.56%
6.45%
1.66%
0.20%
General & Admin Exp.
-
109.78
75.16
60.64
54.34
57.12
39.90
19.19
% Of Sales
-
22.41%
20.66%
19.39%
21.76%
19.15%
16.40%
15.53%
Selling & Distn. Exp.
-
32.54
31.28
26.76
15.52
21.85
20.34
27.41
% Of Sales
-
6.64%
8.60%
8.56%
6.22%
7.33%
8.36%
22.19%
Miscellaneous Exp.
-
9.37
9.13
13.51
5.62
6.38
27.15
20.82
% Of Sales
-
1.91%
2.51%
4.32%
2.25%
2.14%
11.16%
16.85%
EBITDA
150.53
80.40
32.75
-133.46
39.74
41.88
22.23
-25.34
EBITDA Margin
23.48%
16.41%
9.00%
-42.68%
15.92%
14.04%
9.14%
-20.51%
Other Income
69.89
65.28
65.19
46.23
31.84
20.16
23.44
25.98
Interest
11.54
10.25
8.64
7.16
4.68
5.75
0.57
0.15
Depreciation
40.86
37.39
28.74
24.74
19.93
17.38
5.75
3.76
PBT
168.02
98.04
60.57
-119.12
46.98
38.91
39.35
-3.28
Tax
23.10
15.90
20.13
2.23
-56.43
7.62
11.07
4.20
Tax Rate
13.75%
16.22%
33.23%
-1.87%
-120.11%
19.58%
28.13%
-128.05%
PAT
144.94
76.46
33.99
-132.10
92.49
21.87
16.59
-7.48
PAT before Minority Interest
134.32
82.13
40.43
-121.35
103.40
31.29
28.28
-7.48
Minority Interest
-10.62
-5.67
-6.44
-10.75
-10.91
-9.42
-11.69
0.00
PAT Margin
22.61%
15.61%
9.34%
-42.24%
37.04%
7.33%
6.82%
-6.05%
PAT Growth
76.48%
124.95%
-
-
322.91%
31.83%
-
 
EPS
30.58
16.13
7.17
-27.87
19.51
4.61
3.50
-1.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,069.99
2,043.45
1,979.27
1,680.18
1,262.23
1,239.71
1,213.90
Share Capital
46.89
46.84
46.62
42.38
38.35
38.35
38.35
Total Reserves
1,774.72
1,765.88
1,726.63
1,610.49
1,200.57
1,180.70
1,167.01
Non-Current Liabilities
52.79
23.27
4.38
-8.05
43.69
2.45
-2.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.58
7.29
5.60
4.52
4.19
3.52
2.95
Current Liabilities
244.16
139.49
130.80
110.46
91.15
93.61
80.15
Trade Payables
34.77
21.63
20.85
22.29
19.57
33.56
56.30
Other Current Liabilities
198.49
112.98
106.25
84.82
68.29
57.14
20.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.90
4.88
3.70
3.36
3.28
2.91
3.58
Total Liabilities
2,453.83
2,285.17
2,209.53
1,864.78
1,467.35
1,377.07
1,318.05
Net Block
1,489.09
1,042.16
1,040.96
1,022.45
1,015.57
962.78
966.11
Gross Block
1,646.64
1,161.25
1,132.65
1,094.99
1,074.36
996.43
994.32
Accumulated Depreciation
157.55
119.09
91.69
72.55
58.80
33.65
28.21
Non Current Assets
1,640.31
1,150.20
1,165.82
1,078.32
1,051.64
978.31
972.07
Capital Work in Progress
0.00
0.00
0.37
0.49
0.19
0.03
0.01
Non Current Investment
7.21
7.92
17.13
18.05
20.55
1.72
2.36
Long Term Loans & Adv.
69.61
15.48
20.35
14.91
13.27
13.65
3.48
Other Non Current Assets
74.39
84.63
87.00
22.42
2.06
0.13
0.11
Current Assets
812.47
1,134.97
1,043.72
786.46
415.71
398.75
345.98
Current Investments
502.75
977.49
866.61
627.44
274.19
285.34
245.57
Inventories
0.00
0.00
1.22
1.58
0.02
0.94
0.00
Sundry Debtors
73.28
51.60
41.46
47.30
46.69
40.02
35.87
Cash & Bank
99.45
27.87
62.59
24.48
21.59
21.63
13.29
Other Current Assets
136.99
6.55
2.77
4.99
73.21
50.82
51.24
Short Term Loans & Adv.
116.66
71.47
69.06
80.68
42.62
35.02
49.70
Net Current Assets
568.30
995.48
912.92
675.99
324.56
305.14
265.83
Total Assets
2,452.78
2,285.17
2,209.54
1,864.78
1,467.35
1,377.06
1,318.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
15.87
48.22
63.16
35.21
17.16
27.40
-11.55
PBT
35.88
60.57
-119.12
46.98
38.91
39.35
-3.28
Adjustment
3.86
4.56
179.82
3.52
17.67
-1.63
-16.48
Changes in Working Capital
-9.88
-14.66
17.30
-5.00
-30.26
6.75
13.07
Cash after chg. in Working capital
29.86
50.47
78.00
45.50
26.32
44.47
-6.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.99
-2.26
-14.84
-10.29
-9.16
-17.08
-4.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-110.14
-16.55
-280.89
-340.81
-8.15
-20.41
19.50
Net Fixed Assets
-11.35
-4.04
-8.90
-6.59
-8.38
-801.88
Net Investments
-51.87
-93.08
-250.68
-343.82
-14.71
849.77
Others
-46.92
80.57
-21.31
9.60
14.94
-68.30
Cash from Financing Activity
-32.93
-39.12
229.31
308.08
-11.07
2.36
0.45
Net Cash Inflow / Outflow
-127.20
-7.46
11.58
2.47
-2.06
9.34
8.40
Opening Cash & Equivalents
26.11
33.57
21.99
19.52
21.59
12.24
3.84
Closing Cash & Equivalent
22.14
26.11
33.57
21.99
19.52
21.59
12.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
388.50
386.97
380.34
4503.18
3490.92
ROA
3.47%
1.80%
-5.96%
6.21%
2.20%
ROE
4.52%
2.26%
-7.17%
7.34%
2.62%
ROCE
5.26%
3.44%
-6.12%
3.51%
3.57%
Fixed Asset Turnover
0.35
0.32
0.28
0.23
0.29
Receivable days
46.37
46.69
51.80
68.70
53.05
Inventory Days
0.00
0.00
1.63
1.17
0.59
Payable days
0.00
1200.45
899.79
6089.59
45.17
Cash Conversion Cycle
46.37
-1153.75
-846.35
-6019.72
8.47
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
Interest Cover
10.56
8.01
-15.65
11.04
7.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.