Shareholder's Funds
2,220.62
2,069.99
2,043.45
1,979.27
1,680.18
1,262.23
1,239.71
1,213.90
Share Capital
47.44
46.89
46.84
46.62
42.38
38.35
38.35
38.35
Total Reserves
1,919.11
1,774.72
1,765.88
1,726.63
1,610.49
1,200.57
1,180.70
1,167.01
Non-Current Liabilities
84.07
52.79
23.27
4.38
-8.05
43.69
2.45
-2.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.43
12.58
7.29
5.60
4.52
4.19
3.52
2.95
Current Liabilities
253.44
244.16
139.49
130.80
110.46
91.15
93.61
80.15
Trade Payables
31.66
34.77
21.63
20.85
22.29
19.57
33.56
56.30
Other Current Liabilities
199.91
198.49
112.98
106.25
84.82
68.29
57.14
20.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
21.88
10.90
4.88
3.70
3.36
3.28
2.91
3.58
Total Liabilities
2,664.01
2,453.83
2,285.17
2,209.53
1,864.78
1,467.35
1,377.07
1,318.05
Net Block
1,497.23
1,489.09
1,042.16
1,040.96
1,022.45
1,015.57
962.78
966.11
Gross Block
1,678.68
1,646.64
1,161.25
1,132.65
1,094.99
1,074.36
996.43
994.32
Accumulated Depreciation
181.45
157.55
119.09
91.69
72.55
58.80
33.65
28.21
Non Current Assets
1,725.45
1,640.31
1,150.20
1,165.82
1,078.32
1,051.64
978.31
972.07
Capital Work in Progress
0.00
0.00
0.00
0.37
0.49
0.19
0.03
0.01
Non Current Investment
7.26
7.21
7.92
17.13
18.05
20.55
1.72
2.36
Long Term Loans & Adv.
54.67
69.61
15.48
20.35
14.91
13.27
13.65
3.48
Other Non Current Assets
166.29
74.39
84.63
87.00
22.42
2.06
0.13
0.11
Current Assets
938.56
812.47
1,134.97
1,043.72
786.46
415.71
398.75
345.98
Current Investments
606.90
502.75
977.49
866.61
627.44
274.19
285.34
245.57
Inventories
0.00
0.00
0.00
1.22
1.58
0.02
0.94
0.00
Sundry Debtors
86.77
73.28
51.60
41.46
47.30
46.69
40.02
35.87
Cash & Bank
76.60
99.45
27.87
62.59
24.48
21.59
21.63
13.29
Other Current Assets
168.30
20.33
6.55
2.77
85.67
73.21
50.82
51.24
Short Term Loans & Adv.
156.35
116.66
71.47
69.06
80.68
42.62
35.02
49.70
Net Current Assets
685.13
568.30
995.48
912.92
675.99
324.56
305.14
265.83
Total Assets
2,664.01
2,452.78
2,285.17
2,209.54
1,864.78
1,467.35
1,377.06
1,318.05
|