Nifty
:
22203.30
Sensex
:
72737.18
-69.20 (-0.31%)
-662.60 (-0.90%)
Nifty
Sensex
:
:
22203.30
72737.18
-69.20 (-0.31%)
-662.60 (-0.90%)

CarTrade Tech Ltd.

Automobiles - Dealers & Distributors

Rating :
51/99

BSE: 543333 | NSE: CARTRADE

NSE BSE
686.05
15-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  699.90
  •  699.90
  •  679.90
  •  705.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67526
  •  464.70
  •  899.65
  •  386.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,216.04
  • 219.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,082.91
  • N/A
  • 1.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.90%
  • 17.07%
  • FII
  • DII
  • Others
  • 71.93%
  • 2.20%
  • 6.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.27
  • 8.38
  • 13.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.55
  • 8.06
  • -3.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.43
  • -28.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
138.59
97.21
42.57%
314.34
87.89
257.65%
86.07
82.78
3.97%
95.86
93.14
2.92%
Expenses
113.24
86.61
30.75%
302.74
79.71
279.80%
80.60
80.33
0.34%
84.09
119.08
-29.38%
EBITDA
25.35
10.60
139.15%
11.60
8.18
41.81%
5.47
2.45
123.27%
11.78
-25.93
-
EBIDTM
18.29%
10.90%
3.69%
9.30%
6.36%
2.95%
12.28%
-27.84%
Other Income
13.27
18.65
-28.85%
15.90
14.60
8.90%
20.84
10.00
108.40%
20.73
12.74
62.72%
Interest
2.29
1.87
22.46%
2.23
1.90
17.37%
2.17
1.86
16.67%
2.04
1.76
15.91%
Depreciation
9.57
7.23
32.37%
9.77
7.13
37.03%
8.37
6.79
23.27%
7.59
6.46
17.49%
PBT
26.76
20.15
32.80%
15.50
13.75
12.73%
15.77
3.79
316.09%
22.88
-21.41
-
Tax
4.80
6.10
-21.31%
2.54
8.18
-68.95%
2.25
0.47
378.72%
5.38
-0.02
-
PAT
21.96
14.05
56.30%
12.96
5.58
132.26%
13.51
3.32
306.93%
17.49
-21.39
-
PATM
15.85%
14.45%
4.12%
6.35%
15.70%
4.01%
18.24%
-22.97%
EPS
-5.17
2.79
-
2.33
0.74
214.86%
2.77
0.55
403.64%
3.19
-5.51
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
634.86
363.74
312.72
249.68
298.28
243.28
123.55
Net Sales Growth
75.85%
16.31%
25.25%
-16.29%
22.61%
96.91%
 
Cost Of Goods Sold
182.76
6.46
8.75
1.25
17.14
0.00
0.00
Gross Profit
452.10
357.28
303.97
248.43
281.14
243.28
123.55
GP Margin
71.21%
98.22%
97.20%
99.50%
94.25%
100%
100%
Total Expenditure
580.67
330.99
446.18
209.94
256.40
221.05
148.89
Power & Fuel Cost
-
2.71
2.04
1.67
1.60
2.00
1.07
% Of Sales
-
0.75%
0.65%
0.67%
0.54%
0.82%
0.87%
Employee Cost
-
205.33
332.77
130.11
133.08
127.61
80.16
% Of Sales
-
56.45%
106.41%
52.11%
44.62%
52.45%
64.88%
Manufacturing Exp.
-
0.77
1.69
1.41
19.24
4.05
0.25
% Of Sales
-
0.21%
0.54%
0.56%
6.45%
1.66%
0.20%
General & Admin Exp.
-
75.31
60.64
54.34
57.12
39.90
19.19
% Of Sales
-
20.70%
19.39%
21.76%
19.15%
16.40%
15.53%
Selling & Distn. Exp.
-
31.28
26.76
15.52
21.85
20.34
27.41
% Of Sales
-
8.60%
8.56%
6.22%
7.33%
8.36%
22.19%
Miscellaneous Exp.
-
9.13
13.51
5.62
6.38
27.15
20.82
% Of Sales
-
2.51%
4.32%
2.25%
2.14%
11.16%
16.85%
EBITDA
54.20
32.75
-133.46
39.74
41.88
22.23
-25.34
EBITDA Margin
8.54%
9.00%
-42.68%
15.92%
14.04%
9.14%
-20.51%
Other Income
70.74
65.19
46.23
31.84
20.16
23.44
25.98
Interest
8.73
8.64
7.16
4.68
5.75
0.57
0.15
Depreciation
35.30
28.74
24.74
19.93
17.38
5.75
3.76
PBT
80.91
60.57
-119.12
46.98
38.91
39.35
-3.28
Tax
14.97
20.13
2.23
-56.43
7.62
11.07
4.20
Tax Rate
18.50%
33.23%
-1.87%
-120.11%
19.58%
28.13%
-128.05%
PAT
65.92
33.99
-132.10
92.49
21.87
16.59
-7.48
PAT before Minority Interest
60.15
40.43
-121.35
103.40
31.29
28.28
-7.48
Minority Interest
-5.77
-6.44
-10.75
-10.91
-9.42
-11.69
0.00
PAT Margin
10.38%
9.34%
-42.24%
37.04%
7.33%
6.82%
-6.05%
PAT Growth
4,125.64%
-
-
322.91%
31.83%
-
 
EPS
14.06
7.25
-28.17
19.72
4.66
3.54
-1.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,043.45
1,979.27
1,680.18
1,262.23
1,239.71
1,213.90
Share Capital
46.84
46.62
42.38
38.35
38.35
38.35
Total Reserves
1,765.88
1,726.63
1,610.49
1,200.57
1,180.70
1,167.01
Non-Current Liabilities
23.27
4.38
-8.05
43.69
2.45
-2.91
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.29
5.60
4.52
4.19
3.52
2.95
Current Liabilities
139.49
130.80
110.46
91.15
93.61
80.15
Trade Payables
21.63
20.85
22.29
19.57
33.56
56.30
Other Current Liabilities
112.98
106.25
84.82
68.29
57.14
20.26
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.88
3.70
3.36
3.28
2.91
3.58
Total Liabilities
2,285.17
2,209.53
1,864.78
1,467.35
1,377.07
1,318.05
Net Block
1,042.16
1,040.96
1,022.45
1,015.57
962.78
966.11
Gross Block
1,161.25
1,132.65
1,094.99
1,074.36
996.43
994.32
Accumulated Depreciation
119.09
91.69
72.55
58.80
33.65
28.21
Non Current Assets
1,150.20
1,165.82
1,078.32
1,051.64
978.31
972.07
Capital Work in Progress
0.00
0.37
0.49
0.19
0.03
0.01
Non Current Investment
7.92
17.13
18.05
20.55
1.72
2.36
Long Term Loans & Adv.
15.48
20.35
14.91
13.27
13.65
3.48
Other Non Current Assets
84.63
87.00
22.42
2.06
0.13
0.11
Current Assets
1,134.97
1,043.72
786.46
415.71
398.75
345.98
Current Investments
977.49
866.61
627.44
274.19
285.34
245.57
Inventories
0.00
1.22
1.58
0.02
0.94
0.00
Sundry Debtors
51.60
41.46
47.30
46.69
40.02
35.87
Cash & Bank
27.87
62.59
24.48
21.59
21.63
13.29
Other Current Assets
78.02
2.77
4.99
30.59
50.82
51.24
Short Term Loans & Adv.
71.47
69.06
80.68
42.62
35.02
49.70
Net Current Assets
995.48
912.92
675.99
324.56
305.14
265.83
Total Assets
2,285.17
2,209.54
1,864.78
1,467.35
1,377.06
1,318.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
48.22
63.16
35.21
17.16
27.40
-11.55
PBT
60.57
-119.12
46.98
38.91
39.35
-3.28
Adjustment
4.56
179.82
3.52
17.67
-1.63
-16.48
Changes in Working Capital
-14.66
17.30
-5.00
-30.26
6.75
13.07
Cash after chg. in Working capital
50.47
78.00
45.50
26.32
44.47
-6.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.26
-14.84
-10.29
-9.16
-17.08
-4.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.55
-280.89
-340.81
-8.15
-20.41
19.50
Net Fixed Assets
-4.04
-8.90
-6.59
-8.38
-801.88
Net Investments
-93.08
-250.68
-343.82
-14.71
849.77
Others
80.57
-21.31
9.60
14.94
-68.30
Cash from Financing Activity
-39.12
229.31
308.08
-11.07
2.36
0.45
Net Cash Inflow / Outflow
-7.46
11.58
2.47
-2.06
9.34
8.40
Opening Cash & Equivalents
33.57
21.99
19.52
21.59
12.24
3.84
Closing Cash & Equivalent
26.11
33.57
21.99
19.52
21.59
12.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
386.97
380.34
4503.18
3490.92
ROA
1.80%
-5.96%
6.21%
2.20%
ROE
2.26%
-7.17%
7.34%
2.62%
ROCE
3.44%
-6.12%
3.51%
3.57%
Fixed Asset Turnover
0.32
0.28
0.23
0.29
Receivable days
46.69
51.80
68.70
53.05
Inventory Days
0.00
1.63
1.17
0.59
Payable days
1200.45
899.79
6089.59
45.17
Cash Conversion Cycle
-1153.75
-846.35
-6019.72
8.47
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
8.01
-15.65
11.04
7.77

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • CarTrade Tech - Quarterly Results
    8th Feb 2024, 13:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.