Shareholder's Funds
1,900.30
2,278.37
2,121.69
1,886.03
1,645.51
1,414.23
1,366.95
1,165.66
1,020.15
981.54
Share Capital
494.56
494.56
494.56
494.56
494.56
494.56
494.56
494.56
494.56
247.28
Total Reserves
1,302.44
1,682.81
1,548.18
1,329.94
1,109.20
895.92
853.32
656.27
515.45
727.74
Non-Current Liabilities
-9.32
1.66
4.70
-4.68
-47.17
-29.60
-37.11
-37.40
-39.21
-53.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.78
24.71
23.44
18.73
18.50
18.84
21.39
15.87
15.88
14.03
Current Liabilities
1,408.23
1,270.23
1,215.44
1,119.11
1,034.33
946.63
840.44
925.24
940.86
892.70
Trade Payables
786.05
703.65
706.43
678.86
620.65
545.53
471.79
584.05
606.64
496.64
Other Current Liabilities
579.36
517.85
461.44
393.41
364.78
349.68
322.91
300.32
277.83
310.92
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
42.82
48.73
47.57
46.84
48.90
51.42
45.74
40.87
56.39
85.14
Total Liabilities
3,299.21
3,550.26
3,341.83
3,000.46
2,632.67
2,331.26
2,170.28
2,053.50
1,921.80
1,821.16
Net Block
333.60
318.64
258.85
260.79
201.18
209.21
199.70
186.04
138.97
146.97
Gross Block
648.97
638.12
541.05
503.45
430.87
426.44
367.32
306.61
220.85
192.70
Accumulated Depreciation
315.23
319.34
282.06
242.52
217.03
217.00
167.22
120.17
80.51
44.36
Non Current Assets
954.53
987.46
1,018.01
766.65
388.74
387.63
334.82
326.87
350.06
277.44
Capital Work in Progress
72.07
60.26
108.36
60.76
50.04
43.54
27.33
35.04
57.27
37.26
Non Current Investment
442.80
487.50
487.50
325.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
103.17
120.12
162.63
119.00
133.36
132.28
106.03
102.98
146.57
90.25
Other Non Current Assets
2.89
0.94
0.67
1.10
4.16
2.60
1.76
2.81
7.25
2.96
Current Assets
2,344.68
2,562.80
2,323.82
2,233.81
2,243.93
1,943.63
1,835.46
1,726.63
1,571.74
1,543.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
546.34
524.21
532.92
534.44
491.65
366.87
304.72
456.79
319.57
343.88
Sundry Debtors
473.21
437.69
422.82
350.36
311.65
180.49
482.03
391.80
284.97
255.22
Cash & Bank
1,140.99
1,398.97
1,199.79
1,217.71
1,300.21
1,274.19
946.00
743.85
784.23
821.88
Other Current Assets
184.14
64.56
58.68
31.99
140.42
122.08
102.71
134.19
182.97
122.74
Short Term Loans & Adv.
133.89
137.37
109.61
99.31
99.98
85.07
72.64
102.52
148.54
93.16
Net Current Assets
936.45
1,292.57
1,108.38
1,114.70
1,209.60
997.00
995.02
801.39
630.88
651.02
Total Assets
3,299.21
3,550.26
3,341.83
3,000.46
2,632.67
2,331.26
2,170.28
2,053.50
1,921.80
1,821.16
|