Nifty

:

15919.40

Sensex

:

53179.79

-320.90 (-1.98%)
-1028.74 (-1.90%)

Login

Nifty
Sensex

:
:

15919.40
53179.79

-320.90 (-1.98%)
-1028.74 (-1.90%)

Consolidated Construction Consortium Ltd.

Engineering - Construction

Rating :

56/99

BSE: 532902 | NSE: CCCL

Watchlist

NSE BSE

2.55

18-May-2022

Open
High
Low
Previous Close

2.55
2.55
2.35
2.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

619381
15.69
4.25
0.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.02
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,497.64
N/A
-0.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.73
-19.05
-24.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.51
81.04

PAT CAGR (%)

10 Years
5 Years
3 Years

25.86
-8.43
11.64

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.19
-0.62
-0.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-77.80
-137.29
-41.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 23.76 71.93 -66.97% 38.55 58.30 -33.88% 34.80 14.77 135.61% 56.22 83.09 -32.34%
Expenses 29.54 75.62 -60.94% 42.99 71.59 -39.95% 40.88 21.42 90.85% 77.02 117.67 -34.55%
EBITDA -5.78 -3.70 - -4.44 -13.28 - -6.08 -6.64 - -20.80 -34.59 -
EBIDTM -24.34% -5.14% -11.52% -22.78% -17.48% -44.97% -37.01% -41.63%
Other Income 0.80 5.60 -85.71% 0.92 2.00 -54.00% 3.25 3.20 1.56% 5.97 8.50 -29.76%
Interest 17.40 17.64 -1.36% 17.57 18.46 -4.82% 16.91 18.81 -10.10% 17.39 25.28 -31.21%
Depreciation 0.95 1.15 -17.39% 0.95 1.15 -17.39% 0.94 1.14 -17.54% 1.13 1.37 -17.52%
PBT -23.33 -17.10 - -22.03 -31.06 - -20.68 -23.44 - -35.38 -53.75 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -0.57 -0.34 -
PAT -23.33 -17.09 - -22.03 -31.05 - -20.68 -23.44 - -34.81 -53.42 -
PATM -98.17% -23.77% -57.14% -53.26% -59.41% -158.67% -61.92% -64.29%
EPS -0.59 -0.43 - -0.55 -0.78 - -0.52 -0.59 - -0.87 -1.34 -

Description Dec 21 Dec 20 Var% Sep 21 Sep 20 Var% Jun 21 Jun 20 Var% Mar 21 Mar 20 Var%
Net Sales 24.84 72.15 -65.57% 39.95 58.85 -32.12% 36.24 16.26 122.88% 56.43 84.95 -33.57%
Expenses 30.14 76.20 -60.45% 43.29 72.09 -39.95% 41.21 22.08 86.64% 78.36 118.79 -34.03%
EBITDA -5.30 -4.05 - -3.34 -13.25 - -4.97 -5.82 - -21.93 -33.84 -
EBIDTM -21.33% -5.61% -8.36% -22.51% -13.71% -35.80% -38.86% -39.84%
Other Income 0.80 5.69 -85.94% 0.92 6.83 -86.53% 3.25 4.70 -30.85% 9.61 8.68 10.71%
Interest 19.37 20.25 -4.35% 20.29 21.38 -5.10% 19.61 21.02 -6.71% 20.18 27.06 -25.42%
Depreciation 1.89 2.17 -12.90% 1.87 2.17 -13.82% 1.86 2.17 -14.29% 2.15 2.46 -12.60%
PBT -25.76 -20.77 - -24.58 -29.96 - -23.19 -24.31 - -25.88 -68.92 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 -0.96 -0.65 -
PAT -25.75 -20.77 - -24.58 -29.96 - -23.19 -24.31 - -24.93 -68.28 -
PATM -103.66% -28.79% -61.52% -50.92% -63.98% -149.51% -44.17% -80.38%
EPS -0.65 -0.52 - -0.62 -0.75 - -0.58 -0.61 - -0.69 -1.72 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 153.33 201.22 336.00 456.05 469.49 574.19 389.97 648.15 881.82 742.11 1,086.55 Net Sales Growth -32.78% -40.11% -26.32% -2.86% -18.23% 47.24% -39.83% -26.50% 18.83% -31.70% Cost Of Goods Sold 140.36 81.40 139.09 190.46 208.58 302.87 180.11 363.87 528.54 -156.82 -109.05 Gross Profit 12.97 119.83 196.92 265.58 260.91 271.31 209.86 284.28 353.29 898.93 1,195.60 GP Margin 8.46% 59.55% 58.61% 58.23% 55.57% 47.25% 53.81% 43.86% 40.06% 121.13% 110.04% Total Expenditure 190.43 248.48 401.88 458.48 474.48 584.54 434.44 666.92 1,083.14 723.95 978.49 Power & Fuel Cost - 3.10 8.84 9.93 7.09 10.32 7.26 10.37 19.64 36.16 40.68 % Of Sales - 1.54% 2.63% 2.18% 1.51% 1.80% 1.86% 1.60% 2.23% 4.87% 3.74% Employee Cost - 24.88 38.73 41.59 38.95 43.83 56.33 46.86 79.63 121.32 136.59 % Of Sales - 12.36% 11.53% 9.12% 8.30% 7.63% 14.44% 7.23% 9.03% 16.35% 12.57% Manufacturing Exp. - 100.48 167.85 185.35 196.00 175.45 167.83 216.80 411.71 646.57 813.04 % Of Sales - 49.94% 49.96% 40.64% 41.75% 30.56% 43.04% 33.45% 46.69% 87.13% 74.83% General & Admin Exp. - 11.10 28.38 20.37 17.28 18.30 14.93 19.41 28.98 53.03 72.04 % Of Sales - 5.52% 8.45% 4.47% 3.68% 3.19% 3.83% 2.99% 3.29% 7.15% 6.63% Selling & Distn. Exp. - 2.54 4.23 6.72 5.59 9.96 5.23 9.60 14.66 23.49 24.70 % Of Sales - 1.26% 1.26% 1.47% 1.19% 1.73% 1.34% 1.48% 1.66% 3.17% 2.27% Miscellaneous Exp. - 25.01 14.76 4.05 1.00 23.81 2.75 0.00 0.00 0.19 24.70 % Of Sales - 12.43% 4.39% 0.89% 0.21% 4.15% 0.71% 0% 0% 0.03% 0.05% EBITDA -37.10 -47.26 -65.88 -2.43 -4.99 -10.35 -44.47 -18.77 -201.32 18.16 108.06 EBITDA Margin -24.20% -23.49% -19.61% -0.53% -1.06% -1.80% -11.40% -2.90% -22.83% 2.45% 9.95% Other Income 10.94 19.60 36.37 41.28 49.74 19.97 14.98 30.39 2.79 8.02 8.13 Interest 69.27 72.31 101.45 102.47 119.97 134.00 129.66 122.62 109.24 100.67 80.17 Depreciation 3.97 4.57 5.45 6.31 7.50 10.31 11.61 18.30 12.86 14.26 14.47 PBT -101.42 -104.53 -136.41 -69.94 -82.72 -134.68 -170.76 -129.30 -320.64 -88.76 21.56 Tax -0.57 -0.58 -0.35 -0.39 -0.22 -0.01 0.00 0.00 -96.95 -31.73 10.17 Tax Rate 0.56% 0.54% 0.25% 0.51% 0.28% 0.01% 0.00% 0.00% 30.24% 35.39% 72.96% PAT -100.85 -106.40 -139.81 -75.60 -78.32 -134.68 -172.92 -154.23 -223.69 -57.92 3.77 PAT before Minority Interest -100.85 -106.40 -139.81 -75.60 -78.32 -134.68 -172.92 -154.23 -223.69 -57.92 3.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -65.77% -52.88% -41.61% -16.58% -16.68% -23.46% -44.34% -23.80% -25.37% -7.80% 0.35% PAT Growth 0.00% - - - - - - - - - EPS -2.53 -2.67 -3.51 -1.90 -1.97 -3.38 -4.34 -3.87 -5.61 -1.45 0.09

Description TTM Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 157.46 203.69 343.93 465.20 480.66 586.14 403.04 669.53 902.67 841.49 1,127.53 Net Sales Growth -32.19% -40.78% -26.07% -3.22% -18.00% 45.43% -39.80% -25.83% 7.27% -25.37% Cost Of Goods Sold 140.89 81.40 139.22 190.95 210.19 305.43 185.42 389.49 556.62 -70.18 -53.51 Gross Profit 16.57 122.29 204.71 274.24 270.47 280.71 217.62 280.04 346.04 911.67 1,181.05 GP Margin 10.53% 60.04% 59.52% 58.95% 56.27% 47.89% 53.99% 41.83% 38.34% 108.34% 104.75% Total Expenditure 193.00 248.73 404.36 461.71 481.81 596.37 446.77 701.08 1,118.50 825.06 1,025.58 Power & Fuel Cost - 3.31 9.03 10.13 7.10 10.53 7.57 10.75 20.39 36.74 41.24 % Of Sales - 1.63% 2.63% 2.18% 1.48% 1.80% 1.88% 1.61% 2.26% 4.37% 3.66% Employee Cost - 25.18 39.11 42.04 39.48 44.26 58.16 48.62 84.90 132.18 151.57 % Of Sales - 12.36% 11.37% 9.04% 8.21% 7.55% 14.43% 7.26% 9.41% 15.71% 13.44% Manufacturing Exp. - 100.85 168.17 185.84 197.20 176.76 169.49 218.32 406.91 638.45 779.37 % Of Sales - 49.51% 48.90% 39.95% 41.03% 30.16% 42.05% 32.61% 45.08% 75.87% 69.12% General & Admin Exp. - 12.12 29.57 21.73 18.86 20.27 16.89 22.29 34.15 63.28 80.08 % Of Sales - 5.95% 8.60% 4.67% 3.92% 3.46% 4.19% 3.33% 3.78% 7.52% 7.10% Selling & Distn. Exp. - 2.58 4.39 6.91 5.62 10.00 5.39 9.81 15.53 24.48 26.32 % Of Sales - 1.27% 1.28% 1.49% 1.17% 1.71% 1.34% 1.47% 1.72% 2.91% 2.33% Miscellaneous Exp. - 23.28 14.87 4.10 3.36 29.12 3.84 1.79 0.00 0.10 26.32 % Of Sales - 11.43% 4.32% 0.88% 0.70% 4.97% 0.95% 0.27% 0% 0.01% 0.05% EBITDA -35.54 -45.04 -60.43 3.49 -1.15 -10.23 -43.73 -31.55 -215.83 16.43 101.95 EBITDA Margin -22.57% -22.11% -17.57% 0.75% -0.24% -1.75% -10.85% -4.71% -23.91% 1.95% 9.04% Other Income 14.58 26.84 36.52 45.85 51.10 18.81 16.51 30.77 3.79 7.64 7.88 Interest 79.45 82.83 110.48 115.51 132.13 147.00 141.35 130.15 117.11 108.80 84.62 Depreciation 7.77 8.66 6.56 6.36 7.59 16.97 17.44 25.71 21.35 24.28 15.58 PBT -99.41 -109.70 -140.93 -72.53 -89.76 -155.39 -186.00 -156.63 -350.52 -109.01 9.64 Tax -0.96 -0.96 -0.65 -0.68 1.60 -0.08 0.00 1.70 -104.09 -30.51 12.03 Tax Rate 0.97% 0.95% 0.41% 0.94% -1.91% 0.05% 0.00% -0.94% 29.70% 27.76% 595.54% PAT -98.45 -99.97 -156.48 -71.85 -85.42 -155.31 -187.67 -183.26 -246.43 -79.40 -10.02 PAT before Minority Interest -98.45 -99.97 -156.48 -71.85 -85.42 -155.31 -187.67 -183.26 -246.43 -79.40 -10.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -62.52% -49.08% -45.50% -15.44% -17.77% -26.50% -46.56% -27.37% -27.30% -9.44% -0.89% PAT Growth 0.00% - - - - - - - - - EPS -2.47 -2.51 -3.93 -1.80 -2.14 -3.90 -4.71 -4.60 -6.18 -1.99 -0.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds -386.90 -268.42 -121.83 -42.47 51.15 101.42 191.83 346.06 569.75 627.67 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 36.96 36.96 36.96 36.96 Total Reserves -466.60 -348.12 -201.53 -122.17 -28.56 21.71 154.88 309.11 532.80 590.72 Non-Current Liabilities 84.83 73.04 600.51 622.89 572.81 418.75 403.02 373.72 48.90 78.24 Secured Loans 0.00 0.00 431.22 430.24 492.48 468.81 453.09 423.78 31.77 26.98 Unsecured Loans 34.89 34.89 34.89 34.89 29.16 29.75 29.75 29.75 0.00 0.00 Long Term Provisions 6.11 5.72 2.15 0.00 1.09 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1,550.92 1,507.85 919.55 893.74 987.20 966.09 1,152.37 1,050.32 1,482.49 1,330.73 Trade Payables 153.31 183.17 176.87 187.92 193.33 283.90 357.55 538.60 745.79 624.86 Other Current Liabilities 109.27 84.80 259.32 239.79 76.20 60.34 205.14 38.20 54.82 50.33 Short Term Borrowings 1,287.74 1,239.23 483.07 465.67 717.53 621.85 589.69 473.52 681.89 549.54 Short Term Provisions 0.60 0.65 0.30 0.37 0.13 0.00 0.00 0.00 0.00 106.00 Total Liabilities 1,248.85 1,312.47 1,398.23 1,474.16 1,611.16 1,486.26 1,747.22 1,770.10 2,101.14 2,036.64 Net Block 247.05 252.44 257.07 263.08 270.49 87.40 98.91 153.74 165.94 168.59 Gross Block 385.38 395.03 394.30 394.04 394.00 200.65 200.73 237.78 237.37 226.53 Accumulated Depreciation 138.33 142.58 137.23 130.96 123.51 113.26 101.82 84.04 71.43 57.94 Non Current Assets 945.11 927.78 900.85 821.00 909.15 153.67 238.72 315.64 365.04 240.40 Capital Work in Progress 22.58 22.58 22.58 22.58 22.58 22.58 22.58 26.90 25.62 24.36 Non Current Investment 28.40 40.25 0.90 49.82 69.24 30.50 35.47 46.24 46.59 47.44 Long Term Loans & Adv. 646.74 612.11 618.48 455.23 544.34 13.19 81.76 88.76 126.90 0.00 Other Non Current Assets 0.33 0.39 1.82 30.29 2.49 0.00 0.00 0.00 0.00 0.00 Current Assets 303.74 384.69 497.38 653.17 702.00 1,332.58 1,508.51 1,454.46 1,736.11 1,796.25 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 97.52 111.90 126.69 140.74 159.01 521.51 603.05 1,093.28 1,436.48 1,227.78 Sundry Debtors 133.48 153.79 207.96 269.61 414.81 231.29 206.91 3.29 3.31 15.85 Cash & Bank 6.08 6.23 8.42 26.84 24.73 19.91 91.26 37.68 63.78 142.08 Other Current Assets 66.67 11.46 74.16 178.00 103.44 559.88 607.29 320.22 232.55 410.54 Short Term Loans & Adv. 56.10 101.31 80.16 37.98 50.80 154.50 179.86 200.89 217.15 401.43 Net Current Assets -1,247.19 -1,123.16 -422.17 -240.57 -285.20 366.49 356.13 404.15 253.61 465.52 Total Assets 1,248.85 1,312.47 1,398.23 1,474.17 1,611.15 1,486.25 1,747.23 1,770.10 2,101.15 2,036.65

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds -393.99 -290.96 -133.83 -60.16 21.01 59.98 141.61 298.20 544.65 618.34 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 36.96 36.96 36.96 36.96 Total Reserves -473.69 -370.67 -213.54 -139.87 -58.69 -19.72 104.65 261.25 507.69 581.38 Non-Current Liabilities 100.10 88.60 621.28 638.10 563.69 514.14 419.26 390.93 96.17 121.95 Secured Loans 0.00 0.00 453.94 447.48 474.27 564.22 469.34 442.69 73.53 65.81 Unsecured Loans 35.19 35.19 35.19 35.19 29.46 29.75 29.75 29.75 0.00 0.00 Long Term Provisions 6.11 5.72 2.15 0.00 0.22 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1,630.98 1,591.98 1,001.90 985.03 1,117.00 1,004.54 1,265.03 1,149.55 1,559.96 1,317.95 Trade Payables 153.10 179.63 172.77 186.03 192.94 309.88 439.80 596.03 782.11 613.07 Other Current Liabilities 110.69 91.01 345.77 330.96 115.60 61.15 205.17 45.72 66.63 127.36 Short Term Borrowings 1,366.59 1,320.70 483.07 467.67 807.45 633.51 620.06 507.80 711.23 577.52 Short Term Provisions 0.60 0.65 0.30 0.37 1.01 0.00 0.00 0.00 0.00 0.00 Total Liabilities 1,337.09 1,389.62 1,489.35 1,562.97 1,701.70 1,578.66 1,825.90 1,838.68 2,200.78 2,058.24 Net Block 392.19 401.36 257.27 263.39 435.04 169.12 184.20 218.68 235.74 248.24 Gross Block 587.68 597.41 397.99 397.74 474.29 312.41 310.27 323.72 321.13 310.42 Accumulated Depreciation 195.36 196.05 140.72 134.35 39.25 143.30 126.07 105.04 85.39 62.18 Non Current Assets 1,045.18 1,022.53 888.34 746.18 997.56 192.65 208.96 278.60 363.92 373.34 Capital Work in Progress 22.58 22.58 22.58 22.58 22.58 22.58 22.58 58.88 56.72 50.24 Non Current Investment 0.73 0.71 0.90 1.30 2.69 0.96 2.18 1.04 1.46 4.86 Long Term Loans & Adv. 629.35 597.45 605.77 428.63 534.76 0.00 0.00 0.00 70.00 70.00 Other Non Current Assets 0.33 0.43 1.82 30.29 2.49 0.00 0.00 0.00 0.00 0.00 Current Assets 291.90 367.09 601.01 816.78 704.15 1,386.01 1,616.94 1,560.08 1,836.86 1,684.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 97.52 112.04 126.93 141.23 160.05 575.10 687.77 1,167.56 1,510.00 1,322.23 Sundry Debtors 119.34 140.06 194.97 270.32 401.73 218.18 207.25 4.12 4.16 16.10 Cash & Bank 6.16 6.31 8.46 27.07 25.18 21.11 92.45 39.90 69.26 144.49 Other Current Assets 68.88 13.13 196.12 343.83 117.19 571.61 629.47 348.50 253.45 202.07 Short Term Loans & Adv. 56.63 95.55 74.52 34.32 62.94 162.07 200.19 306.27 237.45 191.74 Net Current Assets -1,339.08 -1,224.89 -400.89 -168.25 -412.86 381.47 351.91 410.53 276.90 366.95 Total Assets 1,337.08 1,389.62 1,489.35 1,562.96 1,701.71 1,578.66 1,825.90 1,838.68 2,200.78 2,058.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 7.28 9.52 33.34 82.27 14.12 -81.15 -25.05 -128.68 -103.60 -20.90 PBT -106.98 -140.16 -75.99 -78.53 -134.68 -172.92 -154.23 -320.64 -89.65 13.94 Adjustment 96.87 88.55 82.85 28.61 147.46 137.07 239.33 122.08 114.09 92.76 Changes in Working Capital 20.93 68.22 35.43 98.69 13.28 -45.30 -110.15 -27.07 -159.78 -117.43 Cash after chg. in Working capital 10.83 16.60 42.30 48.77 26.06 -81.15 -25.05 -225.63 -135.33 -10.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.55 -7.08 -8.95 33.50 -11.94 0.00 0.00 96.95 31.73 -10.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.78 -6.94 9.57 -5.40 -10.94 9.07 55.78 -1.58 -11.17 -25.85 Net Fixed Assets 9.65 -0.73 -0.26 -0.04 -193.35 0.08 41.37 -1.69 -12.10 -36.53 Net Investments 11.85 -39.35 48.92 19.42 -38.74 4.97 10.77 0.35 0.85 6.95 Others -24.28 33.14 -39.09 -24.78 221.15 4.02 3.64 -0.24 0.08 3.73 Cash from Financing Activity -2.80 -6.58 -46.58 -71.54 -1.57 0.73 22.85 104.16 36.47 108.20 Net Cash Inflow / Outflow 1.70 -4.00 -3.67 5.33 1.61 -71.35 53.58 -26.10 -78.30 61.45 Opening Cash & Equivalents 1.06 5.05 8.72 3.39 1.78 91.26 37.68 63.78 142.08 80.63 Closing Cash & Equivalent 2.76 1.06 5.05 8.72 3.39 19.91 91.26 37.68 63.78 142.08

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 7.69 16.19 42.34 48.89 57.44 -125.54 -17.97 -101.82 -93.92 14.72 PBT -100.94 -157.13 -72.91 -85.18 -159.15 -187.68 -181.55 -350.52 -109.90 2.02 Adjustment 89.14 110.99 89.65 41.60 182.03 176.49 267.40 138.34 132.16 98.31 Changes in Working Capital 23.09 68.67 34.61 66.40 46.54 -114.35 -103.82 6.27 -146.69 -73.57 Cash after chg. in Working capital 11.29 22.53 51.35 22.81 69.42 -125.54 -17.97 -205.91 -124.43 26.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.61 -6.34 -9.01 26.08 -11.98 0.00 0.00 104.09 30.51 -12.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.31 -1.67 15.44 4.52 -9.89 4.71 54.23 -5.91 -13.95 -100.40 Net Fixed Assets 9.65 -0.73 -0.26 -0.04 -193.35 0.08 41.37 -1.69 -12.10 -36.53 Net Investments 11.85 -39.35 48.92 19.42 -38.74 4.97 10.77 0.35 0.85 6.95 Others -20.19 38.41 -33.22 -14.86 222.20 -0.34 2.09 -4.57 -2.70 -70.82 Cash from Financing Activity -7.26 -18.52 -61.60 -48.35 -46.58 49.49 16.29 78.37 32.63 146.68 Net Cash Inflow / Outflow 1.73 -4.00 -3.82 5.06 0.97 -71.34 52.55 -29.36 -75.23 61.00 Opening Cash & Equivalents 1.11 5.09 8.91 3.85 2.87 92.45 39.90 69.26 144.49 83.49 Closing Cash & Equivalent 2.84 1.11 5.09 8.91 3.85 21.11 92.45 39.90 69.26 144.49

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) -9.71 -6.74 -3.06 -1.07 1.28 2.54 10.38 18.73 30.83 33.97 ROA -8.31% -10.32% -5.26% -5.08% -8.70% -10.70% -8.77% -11.56% -2.80% 0.17% ROE 0.00% 0.00% 0.00% -1804.80% -176.55% -117.93% -57.35% -48.85% -9.67% 0.60% ROCE -3.57% -3.88% 2.62% 3.57% -0.05% -3.20% -2.32% -16.37% 0.87% 8.30% Fixed Asset Turnover 0.52 0.85 1.16 1.19 1.93 2.01 3.04 3.88 3.49 5.48 Receivable days 260.54 196.49 191.11 266.05 205.36 198.41 57.52 1.31 4.32 4.76 Inventory Days 189.94 129.59 107.02 116.52 216.30 509.20 464.17 500.92 601.03 374.52 Payable days 754.43 472.41 150.76 149.62 157.16 291.33 224.47 244.58 359.19 217.90 Cash Conversion Cycle -303.95 -146.34 147.37 232.96 264.50 416.28 297.22 257.65 246.16 161.38 Total Debt/Equity -3.42 -4.75 -9.12 -25.29 24.23 11.31 6.59 2.68 1.30 0.97 Interest Cover -0.48 -0.38 0.26 0.35 -0.01 -0.33 -0.26 -1.94 0.11 1.17

Description Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) -9.89 -7.30 -3.36 -1.51 0.53 1.51 7.66 16.14 29.48 33.46 ROA -7.33% -10.87% -4.71% -5.23% -9.47% -11.02% -10.00% -12.20% -3.73% -0.46% ROE 0.00% 0.00% 0.00% 0.00% -383.51% -186.20% -83.34% -58.48% -13.65% -1.61% ROCE -1.75% -4.50% 4.17% 4.01% -0.63% -3.35% -3.77% -17.72% -0.08% 7.36% Fixed Asset Turnover 0.34 0.69 1.17 1.10 1.49 1.34 2.17 2.93 2.88 4.56 Receivable days 232.42 177.78 182.54 255.17 193.01 186.45 56.04 1.60 4.06 4.73 Inventory Days 187.76 126.81 105.20 114.39 228.90 553.46 491.87 518.04 567.40 382.74 Payable days 746.01 461.95 147.64 147.62 162.29 330.28 247.74 249.06 309.10 205.41 Cash Conversion Cycle -325.83 -157.36 140.10 221.94 259.62 409.62 300.17 270.58 262.36 182.06 Total Debt/Equity -3.56 -4.66 -8.54 -18.47 63.72 20.91 9.25 3.29 1.49 1.09 Interest Cover -0.22 -0.42 0.37 0.37 -0.06 -0.33 -0.39 -1.99 -0.01 1.02

Top Investors:

state bank of india

eif co invest iii

Annual Reports:

News Update:

Consolidated Constn. - Quarterly Results
14th Feb 2022, 18:06 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback