Nifty
Sensex
:
:
11131.85
37668.42
-21.80 (-0.20%)
-65.66 (-0.17%)

Engineering - Construction

Rating :
N/A

BSE: 532902 | NSE: CCCL

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.16
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,148.56
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.51%
  • 4.39%
  • 16.94%
  • FII
  • DII
  • Others
  • 2.2%
  • 0.40%
  • 60.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.47
  • -7.02
  • -7.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.86
  • -33.56
  • -25.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.08
  • -22.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.08
  • -0.08
  • -0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.12
  • 44.33
  • 44.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
16.26
97.96
-83.40%
84.95
0.00
0
65.11
110.30
-40.97%
89.88
137.97
-34.86%
Expenses
22.08
96.76
-77.18%
118.79
0.00
0
82.45
117.02
-29.54%
104.83
135.01
-22.35%
EBITDA
-5.82
1.19
-
-33.84
0.00
-
-17.34
-6.72
-
-14.95
2.97
-
EBIDTM
-35.80%
1.22%
-39.84%
0.00%
-26.64%
-6.09%
-16.63%
2.15%
Other Income
4.70
9.14
-48.58%
8.68
0.00
0
9.16
11.24
-18.51%
9.54
8.71
9.53%
Interest
21.02
26.55
-20.83%
27.06
0.00
0
27.12
28.61
-5.21%
24.27
25.34
-4.22%
Depreciation
2.17
1.31
65.65%
2.46
0.00
0
1.39
1.62
-14.20%
1.40
1.55
-9.68%
PBT
-24.31
-17.52
-
-68.92
0.00
-
-36.70
-25.70
-
-31.08
-15.21
-
Tax
0.00
0.00
0
-0.65
0.00
-
0.00
0.00
0
0.00
0.00
0
PAT
-24.31
-17.52
-
-68.28
0.00
-
-36.70
-25.70
-
-31.08
-15.21
-
PATM
-149.51%
-17.88%
-80.38%
0.00%
-56.36%
-23.30%
-34.58%
-11.03%
EPS
-0.61
-0.44
-
-1.71
0.00
-
-0.92
-0.64
-
-0.78
-0.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
465.20
480.66
586.14
403.04
669.53
902.67
841.49
1,127.53
648.21
662.23
Net Sales Growth
-
-3.22%
-18.00%
45.43%
-39.80%
-25.83%
7.27%
-25.37%
73.95%
-2.12%
 
Cost Of Goods Sold
-
190.95
210.19
305.43
185.42
389.49
556.62
-70.18
-53.51
-554.26
-463.29
Gross Profit
-
274.24
270.47
280.71
217.62
280.04
346.04
911.67
1,181.05
1,202.47
1,125.52
GP Margin
-
58.95%
56.27%
47.89%
53.99%
41.83%
38.34%
108.34%
104.75%
185.51%
169.96%
Total Expenditure
-
461.71
481.81
596.37
446.77
701.08
1,118.50
825.06
1,025.58
483.38
474.59
Power & Fuel Cost
-
9.93
7.10
10.53
7.57
10.75
20.39
36.74
41.24
42.34
28.61
% Of Sales
-
2.13%
1.48%
1.80%
1.88%
1.61%
2.26%
4.37%
3.66%
6.53%
4.32%
Employee Cost
-
42.04
39.48
44.26
58.16
48.62
84.90
132.18
151.57
128.09
114.14
% Of Sales
-
9.04%
8.21%
7.55%
14.43%
7.26%
9.41%
15.71%
13.44%
19.76%
17.24%
Manufacturing Exp.
-
186.02
197.20
176.76
169.49
218.32
406.91
638.45
779.37
785.16
649.12
% Of Sales
-
39.99%
41.03%
30.16%
42.05%
32.61%
45.08%
75.87%
69.12%
121.13%
98.02%
General & Admin Exp.
-
21.92
18.86
20.27
16.89
22.29
34.15
63.28
80.08
79.40
127.33
% Of Sales
-
4.71%
3.92%
3.46%
4.19%
3.33%
3.78%
7.52%
7.10%
12.25%
19.23%
Selling & Distn. Exp.
-
6.74
5.62
10.00
5.39
9.81
15.53
24.48
26.32
2.43
17.14
% Of Sales
-
1.45%
1.17%
1.71%
1.34%
1.47%
1.72%
2.91%
2.33%
0.37%
2.59%
Miscellaneous Exp.
-
4.10
3.36
29.12
3.84
1.79
0.00
0.10
0.51
0.21
17.14
% Of Sales
-
0.88%
0.70%
4.97%
0.95%
0.27%
0%
0.01%
0.05%
0.03%
0.23%
EBITDA
-
3.49
-1.15
-10.23
-43.73
-31.55
-215.83
16.43
101.95
164.83
187.64
EBITDA Margin
-
0.75%
-0.24%
-1.75%
-10.85%
-4.71%
-23.91%
1.95%
9.04%
25.43%
28.33%
Other Income
-
45.85
51.10
18.81
16.51
30.77
3.79
7.64
7.88
5.08
6.40
Interest
-
115.51
132.13
147.00
141.35
130.15
117.11
108.80
84.62
61.15
41.02
Depreciation
-
6.36
7.59
16.97
17.44
25.71
21.35
24.28
15.58
13.96
11.03
PBT
-
-72.53
-89.76
-155.39
-186.00
-156.63
-350.52
-109.01
9.64
94.80
141.99
Tax
-
-0.68
1.60
-0.08
0.00
1.70
-104.09
-30.51
12.03
35.74
50.40
Tax Rate
-
0.94%
-1.91%
0.05%
0.00%
-0.94%
29.70%
27.76%
595.54%
43.24%
35.50%
PAT
-
-71.85
-85.42
-155.31
-187.67
-183.26
-246.43
-79.40
-10.02
46.91
91.59
PAT before Minority Interest
-
-71.85
-85.42
-155.31
-187.67
-183.26
-246.43
-79.40
-10.02
46.91
91.59
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-15.44%
-17.77%
-26.50%
-46.56%
-27.37%
-27.30%
-9.44%
-0.89%
7.24%
13.83%
PAT Growth
-
-
-
-
-
-
-
-
-
-48.78%
 
EPS
-
-1.80
-2.14
-3.90
-4.71
-4.60
-6.18
-1.99
-0.25
1.18
2.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-133.83
-60.16
21.01
59.98
141.61
298.20
544.65
618.34
628.35
589.22
Share Capital
79.70
79.70
79.70
79.70
36.96
36.96
36.96
36.96
36.96
36.96
Total Reserves
-213.54
-139.87
-58.69
-19.72
104.65
261.25
507.69
581.38
591.40
552.26
Non-Current Liabilities
622.03
638.10
563.69
514.14
419.26
390.93
96.17
121.95
105.13
398.33
Secured Loans
456.84
447.48
474.27
564.22
469.34
442.69
73.53
65.81
43.95
338.61
Unsecured Loans
35.19
35.19
29.46
29.75
29.75
29.75
0.00
0.00
0.00
0.18
Long Term Provisions
0.00
0.00
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,001.15
985.03
1,117.00
1,004.54
1,265.03
1,149.55
1,559.96
1,317.95
1,607.14
654.64
Trade Payables
172.77
186.03
192.94
309.88
439.80
596.03
782.11
613.07
510.92
327.19
Other Current Liabilities
342.86
330.96
115.60
61.15
205.17
45.72
66.63
127.36
124.06
215.81
Short Term Borrowings
483.07
467.67
807.45
633.51
620.06
507.80
711.23
577.52
368.08
0.00
Short Term Provisions
2.45
0.37
1.01
0.00
0.00
0.00
0.00
0.00
604.07
111.64
Total Liabilities
1,489.35
1,562.97
1,701.70
1,578.66
1,825.90
1,838.68
2,200.78
2,058.24
2,340.62
1,642.19
Net Block
257.27
263.39
435.04
169.12
184.20
218.68
235.74
248.24
172.77
156.59
Gross Block
397.99
397.74
474.29
312.41
310.27
323.72
321.13
310.42
219.27
189.67
Accumulated Depreciation
140.72
134.35
39.25
143.30
126.07
105.04
85.39
62.18
46.50
33.09
Non Current Assets
888.34
746.18
997.56
192.65
208.96
278.60
363.92
373.34
286.83
181.50
Capital Work in Progress
22.58
22.58
22.58
22.58
22.58
58.88
56.72
50.24
38.77
15.47
Non Current Investment
0.90
1.30
2.69
0.96
2.18
1.04
1.46
4.86
3.13
9.44
Long Term Loans & Adv.
579.53
428.63
534.76
0.00
0.00
0.00
70.00
70.00
72.09
0.00
Other Non Current Assets
28.06
30.29
2.49
0.00
0.00
0.00
0.00
0.00
0.06
0.00
Current Assets
601.01
816.78
704.15
1,386.01
1,616.94
1,560.08
1,836.86
1,684.89
2,053.80
1,459.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
126.93
141.23
160.05
575.10
687.77
1,167.56
1,510.00
1,322.23
1,210.45
1,020.06
Sundry Debtors
194.97
270.32
401.73
218.18
207.25
4.12
4.16
16.10
15.19
11.98
Cash & Bank
8.46
27.07
25.18
21.11
92.45
39.90
69.26
144.49
83.49
170.14
Other Current Assets
270.64
343.83
54.25
409.54
629.47
348.50
253.45
202.07
744.67
257.07
Short Term Loans & Adv.
18.82
34.32
62.94
162.07
200.19
306.27
237.45
191.74
734.85
257.07
Net Current Assets
-400.14
-168.25
-412.86
381.47
351.91
410.53
276.90
366.95
446.66
804.62
Total Assets
1,489.35
1,562.96
1,701.71
1,578.66
1,825.90
1,838.68
2,200.78
2,058.23
2,340.63
1,642.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
17.88
48.89
57.44
-125.54
-17.97
-101.82
-93.92
14.72
-43.65
-73.17
PBT
-72.91
-85.18
-159.15
-187.68
-181.55
-350.52
-109.90
2.02
82.65
91.59
Adjustment
56.61
41.60
182.03
176.49
267.40
138.34
132.16
98.31
75.11
93.55
Changes in Working Capital
43.19
66.40
46.54
-114.35
-103.82
6.27
-146.69
-73.57
-165.67
-220.65
Cash after chg. in Working capital
26.89
22.81
69.42
-125.54
-17.97
-205.91
-124.43
26.75
-7.91
-35.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.01
26.08
-11.98
0.00
0.00
104.09
30.51
-12.03
-35.74
-37.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.44
4.52
-9.89
4.71
54.23
-5.91
-13.95
-100.40
-44.29
15.64
Net Fixed Assets
-0.26
-0.04
-193.35
0.08
41.37
-1.69
-12.10
-36.53
-28.42
-34.46
Net Investments
48.92
19.42
-38.74
4.97
10.77
0.35
0.85
6.95
-19.48
45.84
Others
-33.22
-14.86
222.20
-0.34
2.09
-4.57
-2.70
-70.82
3.61
4.26
Cash from Financing Activity
-37.14
-48.35
-46.58
49.49
16.29
78.37
32.63
146.68
1.28
97.81
Net Cash Inflow / Outflow
-3.82
5.06
0.97
-71.34
52.55
-29.36
-75.23
61.00
-86.65
40.28
Opening Cash & Equivalents
8.91
3.85
2.87
92.45
39.90
69.26
144.49
83.49
170.14
129.86
Closing Cash & Equivalent
5.09
8.91
3.85
21.11
92.45
39.90
69.26
144.49
83.49
170.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-3.36
-1.51
0.53
1.51
7.66
16.14
29.48
33.46
34.01
31.81
ROA
-4.71%
-5.23%
-9.47%
-11.02%
-10.00%
-12.20%
-3.73%
-0.46%
2.36%
6.09%
ROE
0.00%
0.00%
-383.51%
-186.20%
-83.34%
-58.48%
-13.65%
-1.61%
7.71%
16.78%
ROCE
4.17%
4.01%
-0.63%
-3.35%
-3.77%
-17.72%
-0.08%
7.36%
14.47%
22.49%
Fixed Asset Turnover
1.17
1.10
1.49
1.34
2.17
2.93
2.88
4.56
3.54
3.78
Receivable days
182.54
255.17
193.01
186.45
56.04
1.60
4.06
4.73
6.85
5.73
Inventory Days
105.20
114.39
228.90
553.46
491.87
518.04
567.40
382.74
562.49
503.51
Payable days
147.72
147.62
162.29
330.28
247.74
249.06
309.10
205.41
358.28
306.11
Cash Conversion Cycle
140.02
221.94
259.62
409.62
300.17
270.58
262.36
182.06
211.06
203.13
Total Debt/Equity
-8.56
-18.47
63.72
20.91
9.25
3.29
1.49
1.09
0.69
0.58
Interest Cover
0.37
0.37
-0.06
-0.33
-0.39
-1.99
-0.01
1.02
2.35
4.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.