Shareholder's Funds
278.79
199.74
27.59
-645.68
-533.51
-393.99
-290.96
-133.83
-60.16
21.01
Share Capital
89.35
89.35
79.70
79.70
79.70
79.70
79.70
79.70
79.70
79.70
Total Reserves
189.44
110.39
-52.11
-725.38
-613.22
-473.69
-370.67
-213.54
-139.87
-58.69
Non-Current Liabilities
14.75
23.77
62.36
85.48
87.38
100.10
88.60
621.28
638.10
563.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
453.94
447.48
474.27
Unsecured Loans
0.30
0.30
37.19
35.19
35.19
35.19
35.19
35.19
35.19
29.46
Long Term Provisions
3.23
3.80
3.15
3.97
4.46
6.11
5.72
2.15
0.00
0.22
Current Liabilities
201.67
198.71
452.28
1,736.30
1,674.06
1,630.98
1,591.98
1,001.90
985.03
1,117.00
Trade Payables
124.78
92.79
131.30
121.22
121.68
116.64
179.63
172.77
186.03
192.94
Other Current Liabilities
75.84
104.95
216.59
134.02
131.24
147.15
91.01
345.77
330.96
115.60
Short Term Borrowings
0.00
0.00
103.63
1,480.68
1,420.74
1,366.59
1,320.70
483.07
467.67
807.45
Short Term Provisions
1.05
0.97
0.77
0.38
0.40
0.60
0.65
0.30
0.37
1.01
Total Liabilities
495.21
422.22
542.23
1,176.10
1,227.93
1,337.09
1,389.62
1,489.35
1,562.97
1,701.70
Net Block
72.72
203.40
207.76
378.58
384.92
392.19
401.36
257.27
263.39
435.04
Gross Block
72.72
377.61
377.16
587.16
587.80
587.68
597.41
397.99
397.74
474.29
Accumulated Depreciation
0.00
174.21
169.40
208.58
202.87
195.49
196.05
140.72
134.35
39.25
Non Current Assets
167.52
225.99
320.80
1,003.83
999.86
1,045.18
1,022.53
888.34
746.18
997.56
Capital Work in Progress
0.49
0.00
0.00
22.58
22.58
22.58
22.58
22.58
22.58
22.58
Non Current Investment
0.10
0.12
0.12
0.11
0.15
0.11
0.71
0.90
1.30
2.69
Long Term Loans & Adv.
27.64
12.11
102.68
600.85
591.60
629.35
597.45
605.77
428.63
534.76
Other Non Current Assets
66.10
9.85
9.70
1.15
0.02
0.33
0.43
1.82
30.29
2.49
Current Assets
327.68
196.23
221.44
172.27
228.07
291.90
367.09
601.01
816.78
704.15
Current Investments
27.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
64.97
36.34
58.31
83.85
87.71
97.52
112.04
126.93
141.23
160.05
Sundry Debtors
92.66
42.73
23.16
53.59
92.43
119.34
140.06
194.97
270.32
401.73
Cash & Bank
104.52
91.48
14.06
6.71
8.34
6.16
6.31
8.46
27.07
25.18
Other Current Assets
37.54
7.26
107.23
2.68
39.58
68.88
108.68
270.64
378.15
117.19
Short Term Loans & Adv.
11.15
18.41
18.69
25.45
29.36
56.63
95.55
74.52
34.32
62.94
Net Current Assets
126.01
-2.47
-230.84
-1,564.03
-1,446.00
-1,339.08
-1,224.89
-400.89
-168.25
-412.86
Total Assets
495.20
422.22
542.24
1,176.10
1,227.93
1,337.08
1,389.62
1,489.35
1,562.96
1,701.71
|