PBT
203.93
183.69
210.42
298.33
178.58
151.25
153.11
126.26
114.24
108.21
Adjustment
13.42
8.96
-34.52
-105.64
-17.85
11.60
11.12
9.71
9.69
14.62
Changes in Working Capital
-127.90
-132.46
-10.92
-155.29
12.32
-34.26
-55.45
9.18
-12.11
-5.45
Cash after chg. in Working capital
89.44
60.19
164.98
37.40
173.05
128.59
108.78
145.15
111.82
117.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.00
-39.00
-25.21
-52.94
-59.12
-56.55
-53.33
-37.98
-47.38
-32.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00