PBT
183.69
210.42
298.33
178.58
151.25
153.11
126.26
114.24
108.21
80.84
Adjustment
3.82
-34.52
-105.64
-17.85
11.60
11.12
9.71
9.69
14.62
26.42
Changes in Working Capital
-138.85
-10.92
-155.29
12.32
-34.26
-55.45
9.18
-12.11
-5.45
-17.97
Cash after chg. in Working capital
48.66
164.98
37.40
173.05
128.59
108.78
145.15
111.82
117.38
89.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.18
Tax Paid
-39.00
-25.21
-52.94
-59.12
-56.55
-53.33
-37.98
-47.38
-32.00
-24.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.69