Jupiter Wagons, 533272, JWL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

9,167.09
55.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,662.58
0.47%
3.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

37.47
19.87
-7.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

68.53
26.02
-5.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
28.06
-19.79

P:E (Median)

8 Years
5 Years
3 Years

58.17
58.17
54.86

P:BV (Average)

8 Years
5 Years
3 Years

7.09
7.09
7.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.40
31.40
31.23

Earnings Forecasts:

(Updated: 03-10-2026)

Description 2026 2027 2028 2029
Adj EPS 4.02 5.6 8.4 8.4
P/E Ratio 53.33 38.29 25.52 25.52
Revenue 2888.11 3582.38 4545.8 5252.4
EBITDA 362.61 440.4 622.77 838.4
Net Income 171.08 238.93 359.5 357.5
ROA 3.93 - - -
P/B Ratio 3.08 2.11 1.81 2.45
ROE 5.97 7.73 10.97 10
FCFF -506.35 -601.4 -943.7 -
FCFF Yield -4.91 -5.83 -9.15 -
Net Debt 345.26 - - -
BVPS 69.69 101.65 118.75 87.4

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 618.69 410.85 50.59% 645.12 1,002.04 -35.62% 775.93 1,000.04 -22.41% 707.25 973.63 -27.36%
Expenses 552.94 360.10 53.55% 578.00 857.41 -32.59% 682.33 858.91 -20.56% 619.22 840.34 -26.31%
EBITDA 65.74 50.75 29.54% 67.12 144.62 -53.59% 93.61 141.13 -33.67% 88.02 133.29 -33.96%
EBIDTM 10.63% 12.35% 10.40% 14.43% 12.06% 14.11% 12.45% 13.69%
Other Income 8.29 13.92 -40.45% 8.53 8.74 -2.40% 8.21 10.64 -22.84% 7.51 7.59 -1.05%
Interest 12.90 13.25 -2.64% 12.40 13.81 -10.21% 15.04 12.54 19.94% 15.62 14.90 4.83%
Depreciation 9.70 8.62 12.53% 9.13 8.11 12.58% 8.89 7.76 14.56% 8.73 7.55 15.63%
PBT 51.43 42.79 20.19% 54.12 131.45 -58.83% 77.89 131.47 -40.75% 71.18 118.43 -39.90%
Tax 13.40 9.94 34.81% 15.51 34.12 -54.54% 19.55 33.60 -41.82% 18.48 29.82 -38.03%
PAT 38.03 32.85 15.77% 38.61 97.33 -60.33% 58.34 97.86 -40.38% 52.70 88.62 -40.53%
PATM 6.15% 8.00% 5.99% 9.71% 7.52% 9.79% 7.45% 9.10%
EPS 0.89 0.77 15.58% 0.90 2.28 -60.53% 1.36 2.29 -40.61% 1.23 2.07 -40.58%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 670.74 459.34 46.02% 780.15 1,044.55 -25.31% 890.36 1,029.83 -13.54% 785.85 1,009.04 -22.12%
Expenses 605.81 399.52 51.63% 696.86 891.81 -21.86% 774.45 881.18 -12.11% 682.27 869.59 -21.54%
EBITDA 64.92 59.83 8.51% 83.29 152.74 -45.47% 115.92 148.66 -22.02% 103.58 139.45 -25.72%
EBIDTM 9.68% 13.02% 10.68% 14.62% 13.02% 14.44% 13.18% 13.82%
Other Income 9.15 16.88 -45.79% 9.30 11.97 -22.31% 9.22 14.82 -37.79% 10.26 9.71 5.66%
Interest 17.49 15.94 9.72% 16.48 16.65 -1.02% 18.46 14.47 27.57% 18.63 16.68 11.69%
Depreciation 18.67 16.23 15.03% 17.80 14.89 19.54% 16.64 13.53 22.99% 16.42 12.77 28.58%
PBT 37.91 44.53 -14.87% 50.90 133.17 -61.78% 90.04 135.49 -33.54% 68.39 119.71 -42.87%
Tax 12.49 12.88 -3.03% 19.13 24.88 -23.11% 24.47 33.17 -26.23% 22.56 29.82 -24.35%
PAT 25.42 31.66 -19.71% 31.76 108.29 -70.67% 65.57 102.32 -35.92% 45.83 89.90 -49.02%
PATM 3.79% 6.89% 4.07% 10.37% 7.36% 9.94% 5.83% 8.91%
EPS 0.66 0.77 -14.29% 0.67 2.43 -72.43% 1.47 2.29 -35.81% 1.10 2.11 -47.87%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,746.99 2,539.15 3,870.63 3,641.25 2,068.25 1,178.35 995.75 125.74 215.80 97.17 105.34 Net Sales Growth -18.89% -34.40% 6.30% 76.05% 75.52% 18.34% 691.91% -41.73% 122.09% -7.76% Cost Of Goods Sold 2,044.98 1,861.61 2,964.59 2,828.38 1,574.47 896.85 741.62 99.82 177.94 77.84 84.63 Gross Profit 702.01 677.54 906.04 812.88 493.78 281.51 254.13 25.92 37.86 19.32 20.70 GP Margin 25.56% 26.68% 23.41% 22.32% 23.87% 23.89% 25.52% 20.61% 17.54% 19.88% 19.65% Total Expenditure 2,432.49 2,239.65 3,322.72 3,150.22 1,814.31 1,064.21 889.42 123.66 203.90 97.11 103.72 Power & Fuel Cost - 49.41 48.16 47.76 33.51 25.18 23.70 2.21 2.59 1.51 1.72 % Of Sales - 1.95% 1.24% 1.31% 1.62% 2.14% 2.38% 1.76% 1.20% 1.55% 1.63% Employee Cost - 64.70 58.54 50.79 41.17 33.80 26.20 9.02 6.79 4.95 5.84 % Of Sales - 2.55% 1.51% 1.39% 1.99% 2.87% 2.63% 7.17% 3.15% 5.09% 5.54% Manufacturing Exp. - 187.41 179.97 163.81 117.96 76.63 66.00 7.44 11.11 5.68 6.46 % Of Sales - 7.38% 4.65% 4.50% 5.70% 6.50% 6.63% 5.92% 5.15% 5.85% 6.13% General & Admin Exp. - 48.55 48.11 36.17 29.22 17.78 17.38 3.78 4.15 3.92 3.54 % Of Sales - 1.91% 1.24% 0.99% 1.41% 1.51% 1.75% 3.01% 1.92% 4.03% 3.36% Selling & Distn. Exp. - 10.60 8.73 11.02 6.39 10.73 10.26 0.10 0.49 0.45 0.61 % Of Sales - 0.42% 0.23% 0.30% 0.31% 0.91% 1.03% 0.08% 0.23% 0.46% 0.58% Miscellaneous Exp. - 17.36 14.63 12.30 11.59 3.25 4.24 1.28 0.83 2.76 0.61 % Of Sales - 0.68% 0.38% 0.34% 0.56% 0.28% 0.43% 1.02% 0.38% 2.84% 0.87% EBITDA 314.49 299.50 547.91 491.03 253.94 114.14 106.33 2.08 11.90 0.06 1.62 EBITDA Margin 11.45% 11.80% 14.16% 13.49% 12.28% 9.69% 10.68% 1.65% 5.51% 0.06% 1.54% Other Income 32.54 38.17 34.24 20.99 5.09 3.39 1.83 3.29 0.76 1.16 0.44 Interest 55.96 56.30 53.10 40.81 28.89 18.17 21.12 6.17 22.14 27.78 27.30 Depreciation 36.45 35.39 30.70 27.53 24.94 23.35 21.14 8.32 10.38 10.35 10.36 PBT 254.62 245.98 498.34 443.68 205.19 76.02 65.90 -9.11 -19.86 -36.91 -35.60 Tax 66.94 63.47 125.30 110.89 79.82 25.99 12.40 -2.42 0.00 0.00 0.00 Tax Rate 26.29% 25.80% 25.14% 24.99% 38.90% 34.19% 18.82% 94.53% 0.00% 0.00% 0.00% PAT 187.68 182.50 373.04 332.80 125.38 50.03 53.50 -0.14 88.67 -36.91 -35.60 PAT before Minority Interest 187.68 182.50 373.04 332.80 125.38 50.03 53.50 -0.14 88.67 -36.91 -35.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.83% 7.19% 9.64% 9.14% 6.06% 4.25% 5.37% -0.11% 41.09% -37.98% -33.80% PAT Growth -40.73% -51.08% 12.09% 165.43% 150.61% -6.49% - - - - EPS 4.39 4.27 8.73 7.79 2.93 1.17 1.25 0.00 2.07 -0.86 -0.83

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 3,127.10 2,915.70 3,963.28 3,643.73 2,068.25 1,178.35 995.75 Net Sales Growth -11.73% -26.43% 8.77% 76.17% 75.52% 18.34% Cost Of Goods Sold 2,289.40 2,093.87 2,975.84 2,829.00 1,574.47 896.85 741.62 Gross Profit 837.70 821.83 987.44 814.74 493.78 281.51 254.13 GP Margin 26.79% 28.19% 24.91% 22.36% 23.87% 23.89% 25.52% Total Expenditure 2,759.39 2,553.09 3,385.75 3,154.49 1,816.18 1,064.25 889.42 Power & Fuel Cost - 53.96 51.40 47.94 33.51 25.18 23.70 % Of Sales - 1.85% 1.30% 1.32% 1.62% 2.14% 2.38% Employee Cost - 96.83 76.64 51.41 41.95 33.83 26.20 % Of Sales - 3.32% 1.93% 1.41% 2.03% 2.87% 2.63% Manufacturing Exp. - 200.29 186.91 164.21 118.02 76.63 66.00 % Of Sales - 6.87% 4.72% 4.51% 5.71% 6.50% 6.63% General & Admin Exp. - 59.58 56.42 38.18 29.58 17.78 17.38 % Of Sales - 2.04% 1.42% 1.05% 1.43% 1.51% 1.75% Selling & Distn. Exp. - 24.06 18.82 11.13 7.05 10.73 10.26 % Of Sales - 0.83% 0.47% 0.31% 0.34% 0.91% 1.03% Miscellaneous Exp. - 24.49 19.73 12.61 11.60 3.26 4.24 % Of Sales - 0.84% 0.50% 0.35% 0.56% 0.28% 0.43% EBITDA 367.71 362.61 577.53 489.24 252.07 114.10 106.33 EBITDA Margin 11.76% 12.44% 14.57% 13.43% 12.19% 9.68% 10.68% Other Income 37.93 45.66 44.36 24.55 5.09 3.39 1.83 Interest 71.06 69.50 60.42 41.00 28.89 18.17 21.12 Depreciation 69.53 67.09 53.64 28.16 24.98 23.38 21.18 PBT 247.24 271.68 507.82 444.63 203.29 75.95 65.86 Tax 78.65 79.04 115.63 110.89 79.82 25.99 12.40 Tax Rate 31.81% 31.14% 22.77% 24.94% 39.26% 34.22% 18.83% PAT 168.58 171.08 382.26 331.56 120.79 49.67 53.40 PAT before Minority Interest 174.14 165.96 380.27 331.02 120.68 49.65 53.40 Minority Interest 5.56 5.12 1.99 0.54 0.11 0.02 0.00 PAT Margin 5.39% 5.87% 9.65% 9.10% 5.84% 4.22% 5.36% PAT Growth -49.25% -55.25% 15.29% 174.49% 143.19% -6.99% EPS 3.94 4.00 8.94 7.76 2.83 1.16 1.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,992.53 2,751.83 1,621.97 808.60 683.32 633.27 95.44 95.86 -67.18 -30.32 Share Capital 427.37 424.50 412.29 387.45 387.45 387.45 89.48 89.48 54.94 54.94 Total Reserves 2,565.16 2,293.58 1,209.68 421.15 295.87 245.83 5.96 6.37 -122.12 -85.26 Non-Current Liabilities 57.64 42.21 43.16 53.67 3.83 -17.04 28.63 62.89 39.98 76.62 Secured Loans 3.62 3.97 7.64 18.79 27.50 32.67 18.54 20.36 0.00 43.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 8.36 13.67 5.71 0.00 Long Term Provisions 5.44 4.69 3.54 4.44 3.01 2.97 1.25 0.24 0.34 0.33 Current Liabilities 1,249.53 1,191.01 1,130.56 776.51 358.57 321.90 75.82 56.66 242.55 185.57 Trade Payables 384.28 431.53 440.81 198.10 143.67 141.50 34.41 25.30 25.59 35.50 Other Current Liabilities 198.07 227.35 341.88 297.64 110.02 78.74 19.06 15.52 160.78 100.78 Short Term Borrowings 576.06 385.02 325.02 259.15 96.50 93.08 20.84 4.63 45.21 39.71 Short Term Provisions 91.12 147.11 22.85 21.61 8.38 8.57 1.52 11.21 10.97 9.59 Total Liabilities 4,299.70 3,985.05 2,795.69 1,638.78 1,045.72 938.13 199.89 215.41 215.35 231.87 Net Block 640.82 581.69 517.52 462.59 425.74 416.24 111.05 112.97 134.53 144.68 Gross Block 845.62 751.81 659.03 576.99 517.45 484.87 146.36 139.97 155.22 155.04 Accumulated Depreciation 204.80 170.11 141.52 114.39 91.71 68.63 35.31 27.00 20.69 10.36 Non Current Assets 1,867.41 1,629.97 984.55 549.76 476.63 451.73 119.45 141.62 164.72 174.88 Capital Work in Progress 67.81 45.01 29.47 26.34 22.20 20.72 5.75 0.13 1.98 1.99 Non Current Investment 1,107.29 962.95 398.91 16.45 10.04 3.89 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 30.60 21.93 20.10 10.33 10.47 7.50 2.59 28.45 28.20 28.20 Other Non Current Assets 20.90 18.38 18.56 34.05 8.17 3.38 0.06 0.07 0.01 0.01 Current Assets 2,432.29 2,355.08 1,811.14 1,089.01 569.09 485.71 80.44 73.78 50.63 57.00 Current Investments 209.05 130.25 53.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 970.87 695.69 906.75 491.23 319.43 244.30 47.57 14.44 9.27 6.97 Sundry Debtors 671.77 809.04 469.09 213.27 70.97 72.12 11.11 17.75 6.85 15.70 Cash & Bank 355.48 417.64 180.18 166.07 68.88 71.36 4.50 23.90 4.41 1.68 Other Current Assets 225.11 18.61 13.51 43.07 109.80 97.94 17.26 17.68 30.10 32.65 Short Term Loans & Adv. 203.55 283.84 188.29 175.37 86.12 84.59 12.17 13.25 24.96 27.52 Net Current Assets 1,182.76 1,164.07 680.58 312.51 210.52 163.81 4.62 17.12 -191.92 -128.58 Total Assets 4,299.70 3,985.05 2,795.69 1,638.77 1,045.72 937.44 199.89 215.40 215.35 231.88

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 2,978.47 2,754.30 1,616.16 803.38 682.69 633.00 Share Capital 427.37 424.50 412.29 387.45 387.45 387.45 Total Reserves 2,551.10 2,296.06 1,203.86 415.94 295.25 245.55 Non-Current Liabilities 371.30 70.90 53.79 53.67 3.83 -17.04 Secured Loans 255.26 27.08 7.64 18.79 27.50 32.67 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.49 4.98 3.65 4.44 3.01 2.97 Current Liabilities 1,441.64 1,280.69 1,254.61 776.92 358.61 321.90 Trade Payables 397.53 407.80 553.04 198.10 143.69 141.50 Other Current Liabilities 281.16 267.68 347.48 298.06 110.02 78.74 Short Term Borrowings 671.10 451.64 325.02 259.15 96.53 93.08 Short Term Provisions 91.85 153.57 29.07 21.61 8.38 8.57 Total Liabilities 4,799.51 4,119.17 2,939.98 1,634.03 1,045.31 938.05 Net Block 1,115.14 972.40 830.96 464.46 427.64 418.17 Gross Block 1,434.02 1,224.52 1,031.56 578.98 519.44 486.86 Accumulated Depreciation 318.87 252.12 200.60 114.52 91.80 68.69 Non Current Assets 2,003.43 1,441.24 976.85 550.23 476.73 451.80 Capital Work in Progress 269.61 66.11 53.77 27.48 22.20 20.72 Non Current Investment 26.55 33.63 39.53 11.32 8.02 2.03 Long Term Loans & Adv. 528.44 350.07 32.09 12.92 10.50 7.50 Other Non Current Assets 63.69 19.03 20.49 34.05 8.37 3.38 Current Assets 2,796.07 2,677.93 1,963.13 1,083.81 568.58 485.56 Current Investments 209.05 130.25 53.33 0.00 0.00 0.00 Inventories 1,078.56 769.40 983.50 491.23 319.43 244.30 Sundry Debtors 756.73 814.86 490.80 213.27 70.99 72.12 Cash & Bank 442.15 593.59 212.96 167.39 68.90 71.36 Other Current Assets 309.58 20.81 14.74 36.24 109.27 97.78 Short Term Loans & Adv. 268.06 349.01 207.81 175.67 86.10 84.59 Net Current Assets 1,354.43 1,397.24 708.52 306.89 209.96 163.66 Total Assets 4,799.50 4,119.17 2,939.98 1,634.04 1,045.31 937.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 54.37 200.26 -6.35 72.90 59.51 67.38 -14.75 9.22 -0.75 5.66 PBT 245.98 498.34 443.68 205.19 76.02 65.90 -2.56 88.67 -36.91 -35.60 Adjustment 55.61 54.38 53.89 51.47 38.74 43.18 4.98 -76.38 39.55 37.95 Changes in Working Capital -160.12 -238.53 -395.81 -174.41 -53.67 -38.38 -17.08 -2.97 -3.36 3.45 Cash after chg. in Working capital 141.47 314.19 101.76 82.25 61.09 70.70 -14.66 9.32 -0.73 5.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -87.10 -113.93 -108.11 -9.35 -1.58 -3.33 -0.09 -0.10 -0.02 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -395.04 -803.00 -486.72 -118.99 -49.11 -60.20 -12.54 -1.10 0.06 0.04 Net Fixed Assets -116.61 -108.32 -85.17 -63.68 -34.06 -353.48 -12.01 17.10 -0.17 211.00 Net Investments -223.14 -640.96 -435.79 -6.41 -6.15 -3.89 0.00 0.00 0.00 0.00 Others -55.29 -53.72 34.24 -48.90 -8.90 297.17 -0.53 -18.20 0.23 -210.96 Cash from Financing Activity 201.92 761.78 489.12 121.22 -16.76 22.39 7.08 11.56 3.60 -5.33 Net Cash Inflow / Outflow -138.75 159.05 -3.95 75.13 -6.36 29.57 -20.21 19.69 2.91 0.38 Opening Cash & Equivalents 270.91 111.86 115.82 40.69 47.05 17.48 23.03 3.34 0.43 0.05 Closing Cash & Equivalent 132.17 270.91 111.86 115.82 40.69 47.05 2.82 23.03 3.34 0.43

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 9.45 104.19 -19.10 77.65 59.52 67.38 PBT 245.00 495.90 441.91 203.29 75.95 65.86 Adjustment 105.20 87.00 57.45 51.51 38.77 43.21 Changes in Working Capital -249.43 -364.07 -409.90 -167.79 -53.63 -38.37 Cash after chg. in Working capital 100.77 218.84 89.46 87.00 61.10 70.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -91.33 -114.64 -108.56 -9.35 -1.58 -3.33 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -687.77 -627.56 -464.62 -122.44 -49.11 -60.20 Net Fixed Assets -116.61 -108.32 -85.17 -63.68 -34.06 Net Investments -223.14 -640.96 -435.79 -6.41 -6.15 Others -348.02 121.72 56.34 -52.35 -8.90 Cash from Financing Activity 454.36 841.59 488.92 121.22 -16.76 22.39 Net Cash Inflow / Outflow -223.96 318.22 5.20 76.43 -6.35 29.57 Opening Cash & Equivalents 440.74 122.52 117.13 40.70 47.05 17.48 Closing Cash & Equivalent 216.77 440.74 122.52 117.13 40.70 47.05

Financial Ratios

Standalone /

Consolidated

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 70.02 64.03 39.34 20.87 17.64 16.34 10.67 10.71 -12.23 -5.52 ROA 4.41% 11.00% 15.01% 9.34% 5.04% 9.40% -0.07% 41.17% -16.51% -15.23% ROE 6.39% 17.19% 27.38% 16.81% 7.60% 14.68% -0.15% 618.41% 0.00% 0.00% ROCE 8.99% 21.60% 31.71% 24.40% 11.83% 19.00% 2.56% 91.45% -7.69% -5.69% Fixed Asset Turnover 3.18 5.49 5.89 3.78 2.35 3.15 0.88 1.46 0.64 0.58 Receivable days 106.43 60.26 34.20 25.08 22.16 15.25 41.88 20.80 41.30 33.99 Inventory Days 119.78 75.55 70.07 71.53 87.31 53.49 90.01 20.05 29.74 20.33 Payable days 79.98 53.70 41.23 39.62 58.03 43.29 85.71 44.32 110.24 117.18 Cash Conversion Cycle 146.24 82.12 63.04 57.00 51.44 25.46 46.17 -3.47 -39.20 -62.85 Total Debt/Equity 0.19 0.14 0.21 0.36 0.20 0.22 0.52 0.43 -2.56 -5.37 Interest Cover 5.37 10.38 11.87 8.10 5.18 4.12 0.59 5.00 -0.33 -0.30

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 69.69 64.09 39.20 20.74 17.62 16.34 ROA 3.72% 10.77% 14.47% 9.01% 5.01% 5.69% ROE 5.82% 17.54% 27.36% 16.24% 7.55% 8.44% ROCE 8.79% 21.43% 31.72% 23.99% 11.79% 11.28% Fixed Asset Turnover 2.19 3.51 4.52 3.77 2.34 2.05 Receivable days 98.37 60.12 35.26 25.08 22.16 26.44 Inventory Days 115.67 80.72 73.86 71.53 87.31 89.55 Payable days 70.19 58.93 48.46 39.62 58.03 69.64 Cash Conversion Cycle 143.85 81.91 60.67 57.00 51.44 46.34 Total Debt/Equity 0.31 0.18 0.21 0.36 0.20 0.22 Interest Cover 4.53 9.21 11.78 7.94 5.16 4.12

Top Investors:

gothic corporation

atyant capital india fund - i

vanderbilt university

gothic hsp corporation

the duke endowment

Annual Reports:

News Update:

Jupiter Wagons wins BESS project from Uttarakhand Power Corporation
5th Oct 2026, 15:46 PM

JWL has also received the formal LoA from West Bengal State Electricity Distribution Company
Read More
Jupiter Wagons incorporates subsidiary company
16th Sep 2026, 09:58 AM

The Jupiter Rail Mobility belongs to Railway and Engineering Industry
Read More
Jupiter Wagons secures order from GATX India
8th Sep 2026, 15:58 PM

Jupiter Wagons has signed a Rs 97.66 crore Wagon Purchase Agreement with GATX India
Read More
Jupiter Wagons bags orders worth Rs 211.27 crore
11th Aug 2026, 14:09 PM

The two orders further strengthen its order book while underscoring the growing demand for modern freight transportation solutions across industrial and logistics sectors
Read More
Jupiter Wagons emerges as successful bidder for two standalone BESS projects
11th Aug 2026, 11:29 AM

This involves supply and commissioning of an around Rs 400 crore of BESS project and will operate under a 15-year BOO model with WBSEDCL
Read More
Jupiter Wagons partners with Lucchini RS Holding
4th Aug 2026, 09:14 AM

The collaboration combines its leadership in India's railway manufacturing ecosystem with Lucchini RS Holding's globally recognised expertise in advanced railwheel technology, engineering and metallurgical excellence
Read More

Jupiter Wagons Ltd.

Auto Ancillary

BSE: 533272 | NSE: JWL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Jupiter Wagons Ltd.

Auto Ancillary

BSE: 533272 | NSE: JWL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: