PBT
205.19
76.02
65.90
-2.56
88.67
-36.91
-35.60
-100.86
-123.36
-67.73
Adjustment
51.47
38.74
43.18
4.98
-76.38
39.55
37.95
103.11
104.31
49.02
Changes in Working Capital
-174.41
-53.67
-38.38
-17.08
-2.97
-3.36
3.45
2.25
29.61
89.82
Cash after chg. in Working capital
82.25
61.09
70.70
-14.66
9.32
-0.73
5.80
4.50
10.56
71.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.35
-1.58
-3.33
-0.09
-0.10
-0.02
-0.14
-0.07
-1.71
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00