PBT
-1.06
0.61
0.61
0.72
2.80
0.55
3.03
0.91
1.88
1.27
Adjustment
-0.37
-2.24
-1.94
-1.85
-1.32
-1.95
-1.10
-1.31
-1.63
-1.38
Changes in Working Capital
0.30
-0.54
4.50
-2.66
-4.33
0.09
0.33
-1.71
1.48
-0.88
Cash after chg. in Working capital
-1.13
-2.16
3.18
-3.79
-2.85
-1.32
2.27
-2.11
1.73
-0.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.02
-0.12
-0.08
-0.56
-0.37
-0.43
-0.30
-0.31
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00