PBT
-0.41
-0.17
4.11
3.67
1.85
1.23
0.55
0.28
0.28
2.79
Adjustment
0.03
0.04
7.07
2.98
7.12
11.27
7.49
5.04
5.04
3.50
Changes in Working Capital
0.10
0.10
-7.84
6.75
-0.95
-6.71
-4.77
-2.10
-2.10
-4.69
Cash after chg. in Working capital
-0.28
-0.03
3.34
13.40
8.02
5.79
3.27
3.22
3.22
1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00