Shareholder's Funds
1,250.68
1,088.89
1,024.74
954.87
900.90
854.36
778.02
716.14
701.13
653.83
Share Capital
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
Total Reserves
1,228.83
1,067.04
1,002.89
933.02
879.05
832.51
756.17
694.29
679.28
631.98
Non-Current Liabilities
99.87
104.40
112.63
147.42
157.84
156.77
171.67
201.04
154.50
182.60
Secured Loans
6.16
4.97
9.74
21.02
30.61
37.08
51.44
65.80
48.22
67.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.31
11.47
9.85
9.61
10.16
12.56
13.02
30.37
9.44
8.70
Current Liabilities
172.04
146.89
126.50
128.93
104.97
108.33
66.22
206.51
268.82
329.29
Trade Payables
120.60
127.21
104.05
93.36
72.30
68.27
31.97
32.87
37.14
24.83
Other Current Liabilities
47.53
17.64
19.94
31.88
29.54
33.66
25.05
22.95
27.72
102.99
Short Term Borrowings
0.18
0.17
0.22
0.00
0.01
1.09
3.90
73.91
127.68
126.93
Short Term Provisions
3.73
1.87
2.29
3.69
3.12
5.31
5.30
76.78
76.28
74.54
Total Liabilities
1,522.59
1,340.18
1,263.87
1,231.22
1,163.71
1,119.46
1,015.91
1,123.69
1,124.45
1,165.72
Net Block
476.16
491.61
527.57
548.37
574.69
568.81
601.51
611.51
595.76
669.91
Gross Block
739.68
718.26
709.12
692.38
690.25
642.90
648.79
1,680.91
1,617.38
1,716.27
Accumulated Depreciation
263.52
226.65
181.55
144.01
115.56
74.09
47.28
1,069.40
1,021.62
1,046.36
Non Current Assets
596.85
519.67
547.34
571.94
606.50
606.35
629.65
671.09
644.68
684.62
Capital Work in Progress
68.34
1.76
3.16
1.73
3.89
6.07
1.89
12.27
22.23
3.02
Non Current Investment
26.02
13.21
3.15
10.39
15.41
20.25
15.09
8.52
8.52
3.19
Long Term Loans & Adv.
26.11
12.66
13.11
11.13
12.17
1.88
1.91
22.69
9.07
7.15
Other Non Current Assets
0.22
0.43
0.35
0.32
0.34
9.34
9.25
16.10
9.10
1.35
Current Assets
925.74
820.51
716.53
659.28
557.21
513.11
386.26
452.60
479.77
481.10
Current Investments
233.85
288.88
258.74
158.06
71.20
77.78
64.68
0.00
0.00
0.00
Inventories
307.99
191.00
232.41
217.09
218.76
230.81
146.64
202.52
212.05
207.30
Sundry Debtors
239.33
232.36
152.36
204.92
207.10
188.79
155.77
164.17
190.63
169.90
Cash & Bank
72.11
59.88
6.08
6.56
24.82
4.31
6.20
5.39
6.11
4.85
Other Current Assets
72.46
40.04
59.32
62.81
35.33
11.42
12.97
80.52
70.98
99.05
Short Term Loans & Adv.
4.33
8.35
7.62
9.84
7.21
9.24
10.87
75.27
61.50
76.38
Net Current Assets
753.70
673.62
590.03
530.35
452.24
404.78
320.04
246.09
210.95
151.81
Total Assets
1,522.59
1,340.18
1,263.87
1,231.22
1,163.71
1,119.46
1,015.91
1,123.69
1,124.45
1,165.72
|