Shareholder's Funds
1,421.44
1,367.64
1,321.83
1,250.68
1,088.89
1,024.74
954.87
900.90
854.36
778.02
Share Capital
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
21.85
Total Reserves
1,399.59
1,345.79
1,299.98
1,228.83
1,067.04
1,002.89
933.02
879.05
832.51
756.17
Non-Current Liabilities
143.35
145.85
149.82
99.87
104.40
112.63
147.42
157.84
156.77
171.67
Secured Loans
19.90
33.80
48.70
6.16
4.97
9.74
21.02
30.61
37.08
51.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.56
12.28
13.52
11.31
11.47
9.85
9.61
10.16
12.56
13.02
Current Liabilities
220.84
174.02
151.08
172.04
146.89
126.50
128.93
104.97
108.33
66.22
Trade Payables
173.63
128.62
107.73
120.60
127.21
104.05
93.36
72.30
68.27
31.97
Other Current Liabilities
42.65
41.36
39.65
47.53
17.64
19.94
31.88
29.54
33.66
25.05
Short Term Borrowings
0.10
0.03
0.18
0.18
0.17
0.22
0.00
0.01
1.09
3.90
Short Term Provisions
4.46
4.01
3.52
3.73
1.87
2.29
3.69
3.12
5.31
5.30
Total Liabilities
1,785.63
1,687.51
1,622.73
1,522.59
1,340.18
1,263.87
1,231.22
1,163.71
1,119.46
1,015.91
Net Block
788.39
806.30
644.85
476.16
491.61
527.57
548.37
574.69
568.81
601.51
Gross Block
1,131.43
1,157.89
948.35
739.68
718.26
709.12
692.38
690.25
642.90
648.79
Accumulated Depreciation
343.04
351.59
303.50
263.52
226.65
181.55
144.01
115.56
74.09
47.28
Non Current Assets
887.79
892.92
802.31
596.85
519.67
547.34
571.94
606.50
606.35
629.65
Capital Work in Progress
13.18
3.65
106.17
68.34
1.76
3.16
1.73
3.89
6.07
1.89
Non Current Investment
75.03
70.85
37.25
26.02
13.21
3.15
10.39
15.41
20.25
15.09
Long Term Loans & Adv.
10.95
11.66
13.96
26.11
12.66
13.11
11.13
12.17
1.88
1.91
Other Non Current Assets
0.24
0.46
0.08
0.22
0.43
0.35
0.32
0.34
9.34
9.25
Current Assets
896.92
794.59
820.42
916.74
820.51
716.53
659.28
557.21
513.11
386.26
Current Investments
337.86
273.95
306.78
233.85
288.88
258.74
158.06
71.20
77.78
64.68
Inventories
315.21
269.22
243.36
307.99
191.00
232.41
217.09
218.76
230.81
146.64
Sundry Debtors
175.06
196.99
217.04
239.33
232.36
152.36
204.92
207.10
188.79
155.77
Cash & Bank
4.60
4.15
16.02
72.11
59.88
6.08
6.56
24.82
4.31
6.20
Other Current Assets
64.19
15.07
6.92
5.35
48.39
66.94
72.65
35.33
11.42
12.97
Short Term Loans & Adv.
47.04
35.21
30.30
58.11
8.35
7.62
9.84
7.21
9.24
10.87
Net Current Assets
676.08
620.57
669.34
744.70
673.62
590.03
530.35
452.24
404.78
320.04
Total Assets
1,784.71
1,687.51
1,622.73
1,513.59
1,340.18
1,263.87
1,231.22
1,163.71
1,119.46
1,015.91
|