Nifty

:

26328.55

Sensex

:

85762.01

182.00 (0.70%)
573.41 (0.67%)

Login

Nifty
Sensex

:
:

26328.55
85762.01

182.00 (0.70%)
573.41 (0.67%)

Century Extrusions Ltd.

Aluminium & Aluminium Products

Rating :

66/99

BSE: 500083 | NSE: CENTEXT

Watchlist

NSE BSE

22.63

02-Jan-2026

Open
High
Low
Previous Close

22.37
22.7
22
22.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100352
2267702.29
34.75
15.67

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

182.64
17.84
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

219.37
N/A
2.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.89
18.15
5.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.65
11.08
3.59

PAT CAGR (%)

10 Years
5 Years
3 Years

27.01
35.45
18.52

P:E (Median)

8 Years
5 Years
3 Years

15.51
18.12
21.31

P:BV (Average)

8 Years
5 Years
3 Years

1.60
1.78
2.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.38
7.14
7.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 109.66 106.50 2.97% 104.15 101.42 2.69% 119.79 92.30 29.78% 103.54 95.44 8.49%
Expenses 101.99 99.85 2.14% 97.18 95.11 2.18% 113.28 86.64 30.75% 97.10 89.86 8.06%
EBITDA 7.67 6.65 15.34% 6.97 6.31 10.46% 6.51 5.66 15.02% 6.44 5.58 15.41%
EBIDTM 6.99% 6.24% 6.69% 6.22% 5.43% 6.13% 6.22% 5.85%
Other Income 0.03 0.12 -75.00% 0.06 0.08 -25.00% 0.44 0.19 131.58% 0.06 0.07 -14.29%
Interest 3.02 2.64 14.39% 2.67 2.25 18.67% 2.91 2.55 14.12% 2.57 2.35 9.36%
Depreciation 1.11 0.94 18.09% 1.22 0.87 40.23% 0.76 1.19 -36.13% 0.86 0.74 16.22%
PBT 3.57 3.19 11.91% 3.14 3.27 -3.98% 3.28 2.43 34.98% 3.07 2.56 19.92%
Tax 0.81 0.81 0.00% 0.78 0.84 -7.14% 0.61 1.28 -52.34% 0.62 0.62 0.00%
PAT 2.76 2.38 15.97% 2.36 2.43 -2.88% 2.67 1.15 132.17% 2.45 1.94 26.29%
PATM 2.52% 2.23% 2.27% 2.40% 2.23% 1.25% 2.37% 2.03%
EPS 0.35 0.30 16.67% 0.30 0.30 0.00% 0.33 0.14 135.71% 0.31 0.24 29.17%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 437.14 431.25 375.10 372.01 322.46 187.33 230.56 255.13 235.92 180.55 167.97 Net Sales Growth 10.48% 14.97% 0.83% 15.37% 72.13% -18.75% -9.63% 8.14% 30.67% 7.49% Cost Of Goods Sold 334.53 332.12 287.85 292.23 251.85 137.37 170.88 195.45 183.35 135.48 127.62 Gross Profit 102.61 99.13 87.25 79.78 70.61 49.96 59.68 59.68 52.57 45.07 40.35 GP Margin 23.47% 22.99% 23.26% 21.45% 21.90% 26.67% 25.88% 23.39% 22.28% 24.96% 24.02% Total Expenditure 409.55 405.34 352.37 350.29 303.53 172.01 214.87 239.24 224.48 170.68 159.36 Power & Fuel Cost - 15.88 16.07 15.04 13.94 10.49 12.36 12.51 13.02 11.05 10.26 % Of Sales - 3.68% 4.28% 4.04% 4.32% 5.60% 5.36% 4.90% 5.52% 6.12% 6.11% Employee Cost - 19.14 17.76 15.76 13.95 12.10 13.90 13.16 12.53 11.50 10.96 % Of Sales - 4.44% 4.73% 4.24% 4.33% 6.46% 6.03% 5.16% 5.31% 6.37% 6.52% Manufacturing Exp. - 14.17 8.79 6.10 7.96 2.83 3.53 4.40 3.56 2.01 1.18 % Of Sales - 3.29% 2.34% 1.64% 2.47% 1.51% 1.53% 1.72% 1.51% 1.11% 0.70% General & Admin Exp. - 9.65 8.43 9.55 6.03 2.84 4.71 4.69 4.63 2.53 2.38 % Of Sales - 2.24% 2.25% 2.57% 1.87% 1.52% 2.04% 1.84% 1.96% 1.40% 1.42% Selling & Distn. Exp. - 7.06 7.47 6.71 5.55 4.08 4.88 4.68 4.48 4.74 3.99 % Of Sales - 1.64% 1.99% 1.80% 1.72% 2.18% 2.12% 1.83% 1.90% 2.63% 2.38% Miscellaneous Exp. - 7.32 6.00 4.90 4.25 2.30 4.61 4.35 2.91 3.37 3.99 % Of Sales - 1.70% 1.60% 1.32% 1.32% 1.23% 2.00% 1.71% 1.23% 1.87% 1.77% EBITDA 27.59 25.91 22.73 21.72 18.93 15.32 15.69 15.89 11.44 9.87 8.61 EBITDA Margin 6.31% 6.01% 6.06% 5.84% 5.87% 8.18% 6.81% 6.23% 4.85% 5.47% 5.13% Other Income 0.59 0.70 0.55 0.35 0.71 0.34 1.54 1.10 2.89 1.92 2.47 Interest 11.17 10.37 9.36 8.91 7.60 7.44 6.74 6.99 6.38 6.95 6.95 Depreciation 3.95 3.43 3.35 3.05 3.39 5.09 5.11 4.31 3.59 3.37 3.31 PBT 13.06 12.81 10.57 10.11 8.65 3.13 5.38 5.69 4.36 1.47 0.82 Tax 2.82 2.87 3.44 2.67 2.48 0.95 1.68 1.62 0.65 0.06 -0.35 Tax Rate 21.59% 22.40% 31.59% 30.90% 28.67% 30.35% 31.23% 28.67% 14.91% 4.26% -62.50% PAT 10.24 9.94 7.45 5.97 6.17 2.18 3.70 4.03 3.71 1.35 0.91 PAT before Minority Interest 10.24 9.94 7.45 5.97 6.17 2.18 3.70 4.03 3.71 1.35 0.91 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.34% 2.30% 1.99% 1.60% 1.91% 1.16% 1.60% 1.58% 1.57% 0.75% 0.54% PAT Growth 29.62% 33.42% 24.79% -3.24% 183.03% -41.08% -8.19% 8.63% 174.81% 48.35% EPS 1.28 1.24 0.93 0.75 0.77 0.27 0.46 0.50 0.46 0.17 0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 82.97 73.05 65.15 59.24 52.87 50.46 46.86 42.84 39.20 37.98 Share Capital 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 8.00 Total Reserves 74.97 65.05 57.15 51.24 44.87 42.46 38.86 34.84 31.20 29.98 Non-Current Liabilities 4.48 5.06 7.58 14.15 8.44 8.94 7.29 3.36 3.82 4.92 Secured Loans 1.86 4.30 7.11 12.62 5.75 4.73 4.99 1.74 1.46 1.70 Unsecured Loans 0.00 0.00 0.00 0.00 0.32 0.97 1.58 1.21 2.29 1.78 Long Term Provisions 0.68 0.43 0.33 0.65 1.00 1.27 1.12 1.35 1.18 1.79 Current Liabilities 83.10 81.08 59.91 63.27 54.97 52.42 69.65 56.85 56.46 47.50 Trade Payables 27.13 28.46 11.97 22.75 14.46 7.80 16.02 11.04 16.35 10.37 Other Current Liabilities 10.32 12.30 11.68 9.02 7.97 9.50 8.91 10.92 7.80 6.76 Short Term Borrowings 44.75 39.68 34.13 28.99 31.01 34.22 44.14 34.42 32.01 29.98 Short Term Provisions 0.90 0.64 2.13 2.51 1.53 0.90 0.58 0.47 0.30 0.39 Total Liabilities 170.55 159.19 132.64 136.66 116.28 111.82 123.80 103.05 99.48 90.40 Net Block 31.44 29.38 24.54 26.77 28.35 27.74 24.37 27.81 30.40 33.23 Gross Block 104.47 99.06 90.88 90.06 88.25 82.55 74.07 73.24 72.39 71.96 Accumulated Depreciation 73.03 69.68 66.34 63.29 59.90 54.81 49.70 45.43 41.99 38.73 Non Current Assets 57.26 42.24 31.82 34.18 36.69 41.55 40.64 35.75 36.96 42.43 Capital Work in Progress 4.26 0.39 0.13 0.00 0.39 4.52 6.61 0.14 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 14.86 5.77 0.39 0.60 1.21 1.04 7.50 7.54 5.23 9.20 Other Non Current Assets 6.70 6.70 6.76 6.81 6.74 8.25 2.16 0.26 1.33 0.00 Current Assets 113.29 116.95 100.82 102.48 79.59 70.27 83.16 67.30 62.52 47.97 Current Investments 0.00 0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.56 39.63 32.79 42.61 33.47 33.51 37.56 24.94 28.69 19.23 Sundry Debtors 35.44 35.35 34.19 46.03 24.36 25.58 28.08 29.44 22.10 20.38 Cash & Bank 16.56 16.13 10.67 2.88 11.30 2.00 4.01 3.18 1.67 3.27 Other Current Assets 20.73 5.57 5.44 6.18 10.46 9.18 13.51 9.74 10.06 5.09 Short Term Loans & Adv. 15.31 20.27 17.73 4.50 4.65 3.67 8.26 3.80 3.67 5.09 Net Current Assets 30.19 35.87 40.91 39.21 24.62 17.85 13.51 10.45 6.06 0.47 Total Assets 170.55 159.19 132.64 136.66 116.28 111.82 123.80 103.05 99.48 90.40

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 13.31 11.38 13.70 -7.93 21.72 21.11 -2.56 5.17 2.57 4.76 PBT 12.81 10.89 8.64 8.65 3.13 5.38 5.65 4.36 1.47 0.56 Adjustment 11.66 8.83 10.81 9.36 11.61 11.09 9.53 6.38 7.41 6.63 Changes in Working Capital -8.35 -4.20 -1.06 -24.34 7.64 5.45 -16.60 -5.49 -6.20 -2.39 Cash after chg. in Working capital 16.12 15.52 18.39 -6.33 22.38 21.92 -1.42 5.25 2.68 4.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.81 -4.14 -4.69 -1.60 -0.66 -0.81 -1.14 -0.08 -0.05 0.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 -0.26 Cash From Investing Activity -6.16 -4.97 -0.52 -4.29 -1.26 -4.29 -6.95 -0.85 -0.20 0.05 Net Fixed Assets -9.28 -8.44 -0.95 -1.42 -1.57 -6.39 -7.30 -0.99 -0.43 -0.28 Net Investments 0.00 0.00 0.28 -0.28 0.00 0.00 0.00 0.00 0.00 0.00 Others 3.12 3.47 0.15 -2.59 0.31 2.10 0.35 0.14 0.23 0.33 Cash from Financing Activity -7.65 -6.52 -5.39 3.80 -11.16 -18.83 10.34 -2.81 -3.22 -4.71 Net Cash Inflow / Outflow -0.50 -0.11 7.79 -8.42 9.30 -2.01 0.83 1.51 -0.85 0.10 Opening Cash & Equivalents 10.56 10.67 2.88 11.30 2.00 4.01 3.18 1.67 2.52 0.79 Closing Cash & Equivalent 10.06 10.56 10.67 2.88 11.30 2.00 4.01 3.18 1.67 0.89

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.37 9.13 8.14 7.41 6.61 6.31 5.86 5.36 4.90 4.75 ROA 6.03% 5.11% 4.43% 4.88% 1.91% 3.14% 3.55% 3.66% 1.42% 1.00% ROE 12.74% 10.78% 9.60% 11.01% 4.22% 7.60% 8.99% 9.04% 3.50% 2.43% ROCE 18.30% 17.39% 16.31% 16.57% 11.35% 12.42% 13.80% 13.66% 11.26% 10.43% Fixed Asset Turnover 4.24 3.95 4.11 3.62 2.19 2.94 3.46 3.33 2.80 2.62 Receivable days 29.96 33.83 39.35 39.84 48.65 42.47 41.15 38.75 38.35 38.79 Inventory Days 33.94 35.23 36.99 43.06 65.25 56.26 44.71 40.32 43.26 37.46 Payable days 30.55 25.63 21.68 26.96 29.57 20.31 21.19 22.69 28.77 27.15 Cash Conversion Cycle 33.35 43.44 54.66 55.93 84.33 78.42 64.66 56.38 52.83 49.10 Total Debt/Equity 0.59 0.66 0.72 0.75 0.75 0.85 1.17 0.91 0.93 0.92 Interest Cover 2.24 2.16 1.97 2.14 1.42 1.80 1.81 1.68 1.20 1.08

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback