Nifty
Sensex
:
:
16945.05
57527.10
-131.85 (-0.77%)
-398.18 (-0.69%)

Electronics - Components

Rating :
57/99

BSE: 517544 | NSE: CENTUM

619.30
24-Mar-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 611.05
  • 637.90
  • 611.05
  • 616.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36169
  •  226.50
  •  791.10
  •  392.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 801.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,015.33
  • 0.40%
  • 4.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.80%
  • 5.58%
  • 26.87%
  • FII
  • DII
  • Others
  • 0.03%
  • 5.34%
  • 3.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • -1.75
  • -5.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 23.21
  • 0.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.16
  • -22.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.37
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 2.78
  • 2.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 10.83
  • 9.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
197.11
200.04
-1.46%
201.10
172.42
16.63%
208.48
174.38
19.55%
233.10
206.51
12.88%
Expenses
191.99
181.28
5.91%
192.86
160.35
20.27%
197.03
164.83
19.54%
201.05
187.64
7.15%
EBITDA
5.13
18.75
-72.64%
8.25
12.07
-31.65%
11.45
9.55
19.90%
32.05
18.87
69.85%
EBIDTM
2.60%
9.37%
4.10%
7.00%
5.49%
5.48%
13.75%
9.14%
Other Income
2.43
2.57
-5.45%
0.62
2.89
-78.55%
2.58
1.75
47.43%
2.62
2.57
1.95%
Interest
6.74
5.58
20.79%
6.55
6.04
8.44%
5.98
7.32
-18.31%
7.40
7.45
-0.67%
Depreciation
11.02
11.59
-4.92%
10.79
11.18
-3.49%
11.04
11.13
-0.81%
9.29
11.44
-18.79%
PBT
-10.20
4.15
-
-8.48
-2.25
-
-2.99
-51.80
-
2.27
2.55
-10.98%
Tax
-0.53
0.63
-
-1.62
-0.14
-
-0.42
-3.30
-
4.07
0.86
373.26%
PAT
-9.67
3.52
-
-6.86
-2.11
-
-2.57
-48.50
-
-1.80
1.69
-
PATM
-4.90%
1.76%
-3.41%
-1.22%
-1.23%
-27.82%
-0.77%
0.82%
EPS
-7.50
2.73
-
-5.32
-1.64
-
-2.00
-37.64
-
-4.94
0.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
839.79
779.94
817.43
927.42
1,110.82
851.75
691.60
404.48
488.00
425.18
282.61
Net Sales Growth
11.47%
-4.59%
-11.86%
-16.51%
30.42%
23.16%
70.98%
-17.11%
14.77%
50.45%
 
Cost Of Goods Sold
355.53
301.96
345.42
390.64
542.42
394.86
311.14
257.76
298.58
260.90
172.12
Gross Profit
484.26
477.98
472.01
536.78
568.40
456.89
380.46
146.72
189.41
164.28
110.48
GP Margin
57.66%
61.28%
57.74%
57.88%
51.17%
53.64%
55.01%
36.27%
38.81%
38.64%
39.09%
Total Expenditure
782.93
705.70
727.90
855.16
1,022.51
825.60
635.78
353.66
386.82
340.80
247.12
Power & Fuel Cost
-
5.55
5.37
6.09
5.67
7.21
4.96
6.50
6.80
5.46
4.08
% Of Sales
-
0.71%
0.66%
0.66%
0.51%
0.85%
0.72%
1.61%
1.39%
1.28%
1.44%
Employee Cost
-
319.49
301.84
343.57
347.65
309.08
227.59
53.88
52.99
43.00
36.54
% Of Sales
-
40.96%
36.93%
37.05%
31.30%
36.29%
32.91%
13.32%
10.86%
10.11%
12.93%
Manufacturing Exp.
-
11.85
11.20
9.32
9.64
9.81
7.21
3.55
4.92
3.22
2.26
% Of Sales
-
1.52%
1.37%
1.00%
0.87%
1.15%
1.04%
0.88%
1.01%
0.76%
0.80%
General & Admin Exp.
-
52.68
42.02
77.88
92.93
81.45
64.02
22.63
20.40
17.73
14.90
% Of Sales
-
6.75%
5.14%
8.40%
8.37%
9.56%
9.26%
5.59%
4.18%
4.17%
5.27%
Selling & Distn. Exp.
-
1.65
2.51
2.17
1.36
0.99
2.40
1.55
1.71
3.41
3.58
% Of Sales
-
0.21%
0.31%
0.23%
0.12%
0.12%
0.35%
0.38%
0.35%
0.80%
1.27%
Miscellaneous Exp.
-
12.52
19.54
25.49
22.85
22.20
18.46
7.78
1.42
7.08
3.58
% Of Sales
-
1.61%
2.39%
2.75%
2.06%
2.61%
2.67%
1.92%
0.29%
1.67%
4.82%
EBITDA
56.88
74.24
89.53
72.26
88.31
26.15
55.82
50.82
101.18
84.38
35.49
EBITDA Margin
6.77%
9.52%
10.95%
7.79%
7.95%
3.07%
8.07%
12.56%
20.73%
19.85%
12.56%
Other Income
8.25
8.02
5.79
17.89
10.94
19.66
30.44
8.41
7.23
0.71
0.90
Interest
26.67
26.35
29.52
37.32
36.60
22.10
18.41
6.67
5.12
7.71
6.00
Depreciation
42.14
43.19
45.30
47.03
34.53
33.58
23.25
16.65
16.69
15.68
15.50
PBT
-19.40
12.73
20.50
5.80
28.12
-9.88
44.61
35.91
86.59
61.70
14.90
Tax
1.50
1.26
7.39
7.38
6.87
0.98
8.61
10.08
26.94
17.51
5.25
Tax Rate
-7.73%
-2.65%
36.05%
30.80%
19.80%
-9.92%
19.00%
28.07%
31.11%
28.38%
35.23%
PAT
-20.90
-25.97
18.23
20.39
29.24
-15.30
33.79
26.26
43.35
34.67
9.28
PAT before Minority Interest
-20.90
-48.89
13.11
16.58
27.82
-10.87
36.69
25.83
59.65
44.19
9.65
Minority Interest
0.00
22.92
5.12
3.81
1.42
-4.43
-2.90
0.43
-16.30
-9.52
-0.37
PAT Margin
-2.49%
-3.33%
2.23%
2.20%
2.63%
-1.80%
4.89%
6.49%
8.88%
8.15%
3.28%
PAT Growth
0.00%
-
-10.59%
-30.27%
-
-
28.67%
-39.42%
25.04%
273.60%
 
EPS
-16.20
-20.13
14.13
15.81
22.67
-11.86
26.19
20.36
33.60
26.88
7.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
203.97
223.08
205.14
219.02
190.04
209.96
191.21
168.15
130.82
99.93
Share Capital
12.88
12.88
12.88
12.88
12.87
12.75
12.66
12.57
12.43
12.37
Total Reserves
191.05
209.99
192.09
200.04
173.21
197.03
178.55
155.58
118.40
87.56
Non-Current Liabilities
134.37
168.02
125.07
108.60
152.37
118.26
-2.65
-1.95
0.29
0.75
Secured Loans
12.80
23.08
32.20
54.26
47.12
30.08
0.00
0.00
0.00
0.51
Unsecured Loans
68.78
85.78
37.45
31.94
48.08
27.74
0.00
0.00
0.00
0.00
Long Term Provisions
12.86
8.95
9.96
14.08
15.65
15.44
2.70
2.18
1.72
1.63
Current Liabilities
586.91
570.11
719.10
738.62
704.54
515.55
247.09
220.27
136.04
138.03
Trade Payables
114.08
108.61
178.01
144.65
187.53
122.81
80.22
52.57
42.94
48.08
Other Current Liabilities
284.22
251.37
324.48
349.13
225.07
184.47
69.25
66.87
33.22
24.61
Short Term Borrowings
157.31
178.51
202.47
228.45
266.97
189.84
81.42
89.37
52.67
56.11
Short Term Provisions
31.30
31.62
14.14
16.39
24.97
18.43
16.20
11.47
7.21
9.24
Total Liabilities
919.80
978.25
1,074.13
1,090.96
1,073.01
865.39
465.86
422.59
293.80
262.26
Net Block
239.33
252.56
256.48
204.78
238.60
250.43
71.99
72.29
74.91
63.42
Gross Block
535.13
523.55
515.83
372.25
405.67
366.46
225.43
209.76
193.50
166.35
Accumulated Depreciation
295.80
270.99
259.35
167.47
167.07
116.04
153.44
137.48
118.59
102.93
Non Current Assets
322.94
358.86
372.86
293.00
297.64
334.15
115.57
90.37
91.15
78.63
Capital Work in Progress
12.02
19.21
11.41
13.86
26.59
11.30
20.85
0.03
0.12
0.09
Non Current Investment
7.29
48.79
40.10
12.05
14.44
44.91
1.33
0.00
0.00
0.00
Long Term Loans & Adv.
26.63
8.51
10.76
13.59
15.71
27.11
21.02
17.66
15.70
15.04
Other Non Current Assets
37.67
29.79
54.11
48.73
2.31
0.41
0.38
0.39
0.43
0.08
Current Assets
596.86
619.40
701.27
797.97
775.36
531.24
350.28
332.24
202.65
183.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
224.82
194.19
235.79
236.90
269.70
183.90
157.30
151.32
76.67
65.03
Sundry Debtors
199.28
216.12
248.91
274.28
239.95
187.69
102.40
110.47
97.17
101.84
Cash & Bank
57.41
59.86
23.31
29.16
35.61
28.99
63.21
50.34
16.53
6.67
Other Current Assets
115.35
35.22
174.71
235.27
230.10
130.66
27.38
20.10
12.28
10.09
Short Term Loans & Adv.
81.78
114.02
18.55
22.36
34.11
123.37
25.20
18.20
10.51
9.18
Net Current Assets
9.95
49.29
-17.83
59.35
70.83
15.69
103.20
111.97
66.61
45.59
Total Assets
919.80
978.26
1,074.13
1,090.97
1,073.00
865.39
465.85
422.61
293.80
262.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
103.49
80.60
109.26
50.50
-26.77
-52.70
67.71
28.59
63.88
16.71
PBT
-47.63
20.50
23.49
33.68
-13.55
45.84
35.91
86.59
61.70
14.90
Adjustment
122.70
81.12
84.97
71.95
55.13
30.00
18.36
18.06
24.77
31.85
Changes in Working Capital
38.81
-11.97
16.25
-54.59
-60.03
-123.56
26.03
-48.81
-3.11
-25.91
Cash after chg. in Working capital
113.88
89.65
124.72
51.03
-18.45
-47.70
80.30
55.85
83.36
20.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.40
-9.05
-15.45
-0.53
-8.33
-5.00
-12.59
-27.26
-19.48
-4.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-14.93
11.95
-11.56
-21.73
-32.51
-113.70
-37.10
-18.00
-28.27
-6.11
Net Fixed Assets
-7.94
-13.97
-24.62
-14.62
-8.44
27.59
-34.69
-3.99
-18.93
-2.92
Net Investments
0.94
-14.80
-0.05
-0.10
2.89
-47.48
-1.32
0.00
0.00
0.00
Others
-7.93
40.72
13.11
-7.01
-26.96
-93.81
-1.09
-14.01
-9.34
-3.19
Cash from Financing Activity
-81.18
-65.97
-102.13
-32.58
66.33
96.76
-25.15
21.86
-26.76
-7.13
Net Cash Inflow / Outflow
7.38
26.58
-4.43
-3.80
7.05
-69.64
5.46
32.45
8.84
3.47
Opening Cash & Equivalents
41.15
13.60
17.33
21.73
13.66
39.20
45.11
12.77
3.95
0.48
Closing Cash & Equivalent
48.04
41.15
13.60
17.33
21.73
13.66
51.25
45.11
12.77
3.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
158.27
172.97
159.08
165.30
144.58
164.50
151.02
133.78
105.29
80.81
ROA
-5.15%
1.28%
1.53%
2.57%
-1.12%
5.51%
5.82%
16.65%
15.89%
3.86%
ROE
-22.91%
6.13%
7.93%
13.95%
-5.49%
18.30%
14.38%
39.90%
38.30%
9.75%
ROCE
-4.19%
9.35%
11.09%
12.34%
2.29%
16.74%
16.06%
41.58%
40.16%
12.90%
Fixed Asset Turnover
1.47
1.57
2.09
2.86
2.21
2.38
1.90
2.45
2.40
1.75
Receivable days
97.20
103.82
102.96
84.49
91.27
75.28
93.74
76.72
84.19
117.71
Inventory Days
98.05
96.00
93.02
83.23
96.81
88.55
135.91
84.24
59.95
75.75
Payable days
134.59
151.43
74.14
63.69
74.62
67.02
71.07
45.50
49.90
62.78
Cash Conversion Cycle
60.65
48.39
121.83
104.02
113.46
96.81
158.59
115.45
94.24
130.68
Total Debt/Equity
1.33
1.42
1.58
1.67
2.09
1.33
0.43
0.53
0.40
0.62
Interest Cover
-0.81
1.69
1.64
1.95
0.55
3.46
6.38
17.90
9.01
3.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.