Nifty
Sensex
:
:
14581.45
48803.68
76.65 (0.53%)
259.62 (0.53%)

Electronics - Components

Rating :
48/99

BSE: 517544 | NSE: CENTUM

378.50
15-Apr-2021
  • Open
  • High
  • Low
  • Previous Close
  •  401.25
  •  401.25
  •  376.05
  •  394.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2971
  •  11.35
  •  487.15
  •  213.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 487.69
  • 35.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 789.00
  • 0.66%
  • 2.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.80%
  • 3.57%
  • 30.11%
  • FII
  • DII
  • Others
  • 0%
  • 6.56%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.83
  • 18.05
  • 2.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 7.29
  • 22.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • -4.93
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.55
  • 23.50
  • 10.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.08
  • 2.88
  • 2.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 11.21
  • 10.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
216.18
227.35
-4.91%
205.09
205.81
-0.35%
189.65
221.55
-14.40%
228.56
272.74
-16.20%
Expenses
187.59
198.98
-5.72%
183.22
183.01
0.11%
171.50
202.28
-15.22%
200.98
235.17
-14.54%
EBITDA
28.59
28.37
0.78%
21.87
22.80
-4.08%
18.15
19.27
-5.81%
27.58
37.58
-26.61%
EBIDTM
13.22%
12.48%
10.66%
11.08%
9.57%
8.70%
12.07%
13.78%
Other Income
1.63
1.26
29.37%
0.99
6.88
-85.61%
2.66
2.93
-9.22%
4.30
5.94
-27.61%
Interest
7.58
7.88
-3.81%
6.63
9.56
-30.65%
7.86
7.40
6.22%
11.96
7.79
53.53%
Depreciation
12.74
10.53
20.99%
10.30
10.07
2.28%
10.83
10.08
7.44%
10.71
6.46
65.79%
PBT
9.90
11.21
-11.69%
5.93
10.04
-40.94%
2.12
4.71
-54.99%
-1.32
29.26
-
Tax
2.04
3.31
-38.37%
1.44
1.68
-14.29%
3.05
1.88
62.23%
0.50
2.96
-83.11%
PAT
7.86
7.90
-0.51%
4.48
8.36
-46.41%
-0.92
2.83
-
-1.82
26.30
-
PATM
3.64%
3.47%
2.19%
4.06%
-0.49%
1.28%
-0.79%
9.64%
EPS
6.09
1.67
264.67%
3.26
9.40
-65.32%
-0.72
-0.92
-
2.36
16.70
-85.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
839.48
927.42
1,110.82
851.75
691.60
404.48
488.00
425.18
282.61
257.44
253.94
Net Sales Growth
-9.49%
-16.51%
30.42%
23.16%
70.98%
-17.11%
14.77%
50.45%
9.78%
1.38%
 
Cost Of Goods Sold
354.91
390.64
542.42
394.86
311.14
257.76
298.58
260.90
172.12
169.77
176.34
Gross Profit
484.57
536.78
568.40
456.89
380.46
146.72
189.41
164.28
110.48
87.67
77.59
GP Margin
57.72%
57.88%
51.17%
53.64%
55.01%
36.27%
38.81%
38.64%
39.09%
34.05%
30.55%
Total Expenditure
743.29
855.16
1,022.51
825.60
635.78
353.66
386.82
340.80
247.12
224.29
226.21
Power & Fuel Cost
-
6.09
5.67
7.21
4.96
6.50
6.80
5.46
4.08
3.23
3.07
% Of Sales
-
0.66%
0.51%
0.85%
0.72%
1.61%
1.39%
1.28%
1.44%
1.25%
1.21%
Employee Cost
-
343.57
347.65
309.08
227.59
53.88
52.99
43.00
36.54
31.72
26.31
% Of Sales
-
37.05%
31.30%
36.29%
32.91%
13.32%
10.86%
10.11%
12.93%
12.32%
10.36%
Manufacturing Exp.
-
9.32
9.64
9.81
7.21
3.55
4.92
3.22
2.26
2.01
2.45
% Of Sales
-
1.00%
0.87%
1.15%
1.04%
0.88%
1.01%
0.76%
0.80%
0.78%
0.96%
General & Admin Exp.
-
77.88
92.93
81.45
64.02
22.63
20.40
17.73
14.90
13.41
14.92
% Of Sales
-
8.40%
8.37%
9.56%
9.26%
5.59%
4.18%
4.17%
5.27%
5.21%
5.88%
Selling & Distn. Exp.
-
2.17
1.36
0.99
2.40
1.55
1.71
3.41
3.58
1.73
1.69
% Of Sales
-
0.23%
0.12%
0.12%
0.35%
0.38%
0.35%
0.80%
1.27%
0.67%
0.67%
Miscellaneous Exp.
-
25.49
22.85
22.20
18.46
7.78
1.42
7.08
13.63
2.42
1.69
% Of Sales
-
2.75%
2.06%
2.61%
2.67%
1.92%
0.29%
1.67%
4.82%
0.94%
0.56%
EBITDA
96.19
72.26
88.31
26.15
55.82
50.82
101.18
84.38
35.49
33.15
27.73
EBITDA Margin
11.46%
7.79%
7.95%
3.07%
8.07%
12.56%
20.73%
19.85%
12.56%
12.88%
10.92%
Other Income
9.58
17.89
10.94
19.66
30.44
8.41
7.23
0.71
0.90
1.10
2.38
Interest
34.03
37.32
36.60
22.10
18.41
6.67
5.12
7.71
6.00
6.17
5.93
Depreciation
44.58
47.03
34.53
33.58
23.25
16.65
16.69
15.68
15.50
14.71
13.15
PBT
16.63
5.80
28.12
-9.88
44.61
35.91
86.59
61.70
14.90
13.37
11.02
Tax
7.03
7.38
6.87
0.98
8.61
10.08
26.94
17.51
5.25
4.35
4.53
Tax Rate
42.27%
30.80%
19.80%
-9.92%
19.00%
28.07%
31.11%
28.38%
35.23%
32.54%
41.11%
PAT
9.60
20.39
29.24
-15.30
33.79
26.26
43.35
34.67
9.28
7.19
4.98
PAT before Minority Interest
9.60
16.58
27.82
-10.87
36.69
25.83
59.65
44.19
9.65
9.02
6.50
Minority Interest
0.00
3.81
1.42
-4.43
-2.90
0.43
-16.30
-9.52
-0.37
-1.83
-1.52
PAT Margin
1.14%
2.20%
2.63%
-1.80%
4.89%
6.49%
8.88%
8.15%
3.28%
2.79%
1.96%
PAT Growth
-78.85%
-30.27%
-
-
28.67%
-39.42%
25.04%
273.60%
29.07%
44.38%
 
EPS
7.44
15.81
22.67
-11.86
26.19
20.36
33.60
26.88
7.19
5.57
3.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
205.14
219.02
190.04
209.96
191.21
168.15
130.82
99.93
98.07
92.26
Share Capital
12.88
12.88
12.87
12.75
12.66
12.57
12.43
12.37
12.37
12.35
Total Reserves
192.09
200.04
173.21
197.03
178.55
155.58
118.40
87.56
85.70
79.91
Non-Current Liabilities
125.07
108.60
152.37
118.26
-2.65
-1.95
0.29
0.75
13.66
13.70
Secured Loans
32.20
54.26
47.12
30.08
0.00
0.00
0.00
0.51
3.11
0.00
Unsecured Loans
37.45
31.94
48.08
27.74
0.00
0.00
0.00
0.00
7.76
10.69
Long Term Provisions
9.96
14.08
15.65
15.44
2.70
2.18
1.72
1.63
1.20
1.00
Current Liabilities
719.10
738.62
704.54
515.55
247.09
220.27
136.04
138.03
108.81
113.51
Trade Payables
178.34
144.65
187.53
122.81
80.22
52.57
42.94
48.08
32.77
40.56
Other Current Liabilities
324.15
349.13
225.07
184.47
69.25
66.87
33.22
24.61
22.44
16.73
Short Term Borrowings
202.47
228.45
266.97
189.84
81.42
89.37
52.67
56.11
47.74
50.60
Short Term Provisions
14.14
16.39
24.97
18.43
16.20
11.47
7.21
9.24
5.86
5.61
Total Liabilities
1,074.13
1,090.96
1,073.01
865.39
465.86
422.59
293.80
262.26
238.23
235.33
Net Block
256.48
204.78
238.60
250.43
71.99
72.29
74.91
63.42
72.38
72.53
Gross Block
515.83
372.25
405.67
366.46
225.43
209.76
193.50
166.35
159.85
145.36
Accumulated Depreciation
259.35
167.47
167.07
116.04
153.44
137.48
118.59
102.93
87.47
72.83
Non Current Assets
372.86
293.00
297.64
334.15
115.57
90.37
91.15
78.63
89.48
90.63
Capital Work in Progress
11.41
13.86
26.59
11.30
20.85
0.03
0.12
0.09
0.33
0.63
Non Current Investment
40.10
12.05
14.44
44.91
1.33
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.76
13.59
15.71
27.11
21.02
17.66
15.70
15.04
15.05
15.44
Other Non Current Assets
54.11
48.73
2.31
0.41
0.38
0.39
0.43
0.08
1.71
2.03
Current Assets
701.27
797.97
775.36
531.24
350.28
332.24
202.65
183.63
148.76
144.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
235.79
236.90
269.70
183.90
157.30
151.32
76.67
65.03
53.75
69.58
Sundry Debtors
248.91
274.28
239.95
187.69
102.40
110.47
97.17
101.84
82.73
65.32
Cash & Bank
23.31
29.16
35.61
28.99
63.21
50.34
16.53
6.67
1.56
2.10
Other Current Assets
193.26
235.27
195.99
7.29
27.38
20.10
12.28
10.09
10.71
7.71
Short Term Loans & Adv.
18.55
22.36
34.11
123.37
25.20
18.20
10.51
9.18
9.21
6.41
Net Current Assets
-17.83
59.35
70.83
15.69
103.20
111.97
66.61
45.59
39.94
31.20
Total Assets
1,074.13
1,090.97
1,073.00
865.39
465.85
422.61
293.80
262.26
238.24
235.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
109.26
50.50
-26.77
-52.70
67.71
28.59
63.88
16.71
16.32
-3.07
PBT
23.49
33.68
-13.55
45.84
35.91
86.59
61.70
14.90
13.37
11.02
Adjustment
84.97
71.95
55.13
30.00
18.36
18.06
24.77
31.85
18.70
17.37
Changes in Working Capital
16.25
-54.59
-60.03
-123.56
26.03
-48.81
-3.11
-25.91
-11.61
-27.75
Cash after chg. in Working capital
124.72
51.03
-18.45
-47.70
80.30
55.85
83.36
20.84
20.46
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.45
-0.53
-8.33
-5.00
-12.59
-27.26
-19.48
-4.13
-4.15
-3.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.56
-21.73
-32.51
-113.70
-37.10
-18.00
-28.27
-6.11
-13.90
-12.48
Net Fixed Assets
-24.62
-14.62
-8.44
27.59
-34.69
-3.99
-18.93
-2.92
-3.43
-1.83
Net Investments
-0.05
-0.10
2.89
-47.48
-1.32
0.00
0.00
0.00
0.00
0.00
Others
13.11
-7.01
-26.96
-93.81
-1.09
-14.01
-9.34
-3.19
-10.47
-10.65
Cash from Financing Activity
-102.13
-32.58
66.33
96.76
-25.15
21.86
-26.76
-7.13
-2.42
13.81
Net Cash Inflow / Outflow
-4.43
-3.80
7.05
-69.64
5.46
32.45
8.84
3.47
-0.01
-1.74
Opening Cash & Equivalents
17.33
21.73
13.66
39.20
45.11
12.77
3.95
0.48
0.40
2.10
Closing Cash & Equivalent
13.60
17.33
21.73
13.66
51.25
45.11
12.77
3.95
0.48
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
159.08
165.30
144.58
164.50
151.02
133.78
105.29
80.81
79.31
74.72
ROA
1.53%
2.57%
-1.12%
5.51%
5.82%
16.65%
15.89%
3.86%
3.81%
2.91%
ROE
7.93%
13.95%
-5.49%
18.30%
14.38%
39.90%
38.30%
9.75%
9.48%
7.18%
ROCE
11.09%
12.34%
2.29%
16.74%
16.06%
41.58%
40.16%
12.90%
12.38%
11.94%
Fixed Asset Turnover
2.09
2.86
2.21
2.38
1.90
2.45
2.40
1.75
1.69
1.84
Receivable days
102.96
84.49
91.27
75.28
93.74
76.72
84.19
117.71
104.50
77.79
Inventory Days
93.02
83.23
96.81
88.55
135.91
84.24
59.95
75.75
87.05
88.04
Payable days
74.22
63.69
74.62
67.02
71.07
45.50
49.90
62.78
59.67
67.79
Cash Conversion Cycle
121.76
104.02
113.46
96.81
158.59
115.45
94.24
130.68
131.88
98.05
Total Debt/Equity
1.58
1.67
2.09
1.33
0.43
0.53
0.40
0.62
0.65
0.66
Interest Cover
1.64
1.95
0.55
3.46
6.38
17.90
9.01
3.48
3.17
2.86

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.