Nifty
Sensex
:
:
24331.80
79826.79
-81.70 (-0.33%)
-322.09 (-0.40%)

Electronics - Components

Rating :
48/99

BSE: 517544 | NSE: CENTUM

1666.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1671.65
  •  1699.00
  •  1656.55
  •  1670.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23523
  •  395.97
  •  2099.00
  •  1244.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,092.31
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,194.43
  • 0.37%
  • 10.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.75%
  • 6.86%
  • 23.50%
  • FII
  • DII
  • Others
  • 0.37%
  • 4.33%
  • 6.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.38
  • 3.30
  • 11.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.63
  • 3.51
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.33
  • -38.60
  • 45.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.60
  • 10.53
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.02
  • 4.43
  • 5.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.98
  • 12.41
  • 16.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
296.89
316.27
-6.13%
298.19
197.11
51.28%
248.22
201.10
23.43%
244.27
208.48
17.17%
Expenses
278.76
266.09
4.76%
269.31
190.79
41.16%
231.06
192.86
19.81%
226.39
197.03
14.90%
EBITDA
18.14
50.18
-63.85%
28.89
6.32
357.12%
17.15
8.25
107.88%
17.88
11.45
56.16%
EBIDTM
6.11%
15.87%
9.69%
3.21%
6.91%
4.10%
7.32%
5.49%
Other Income
3.77
1.43
163.64%
1.07
1.23
-13.01%
0.95
0.62
53.23%
4.82
2.58
86.82%
Interest
9.74
8.07
20.69%
7.72
6.74
14.54%
9.08
6.55
38.63%
8.09
5.98
35.28%
Depreciation
12.02
10.97
9.57%
11.52
11.02
4.54%
11.13
10.79
3.15%
10.61
11.04
-3.89%
PBT
-4.74
32.56
-
10.72
-10.20
-
-2.12
-8.48
-
4.01
-2.99
-
Tax
2.16
8.01
-73.03%
3.48
-0.53
-
2.44
-1.62
-
2.56
-0.42
-
PAT
-6.90
24.55
-
7.25
-9.67
-
-4.56
-6.86
-
1.45
-2.57
-
PATM
-2.32%
7.76%
2.43%
-4.90%
-1.84%
-3.41%
0.59%
-1.23%
EPS
-5.35
20.02
-
5.62
-7.50
-
-3.54
-5.32
-
1.12
-2.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,090.82
922.97
779.94
817.43
927.42
1,110.82
851.75
691.60
404.48
488.00
Net Sales Growth
-
18.19%
18.34%
-4.59%
-11.86%
-16.51%
30.42%
23.16%
70.98%
-17.11%
 
Cost Of Goods Sold
-
525.49
415.19
301.96
345.42
390.64
542.42
394.86
311.14
257.76
298.58
Gross Profit
-
565.33
507.78
477.98
472.01
536.78
568.40
456.89
380.46
146.72
189.41
GP Margin
-
51.83%
55.02%
61.28%
57.74%
57.88%
51.17%
53.64%
55.01%
36.27%
38.81%
Total Expenditure
-
1,004.97
846.76
705.70
727.90
855.16
1,022.51
825.60
635.78
353.66
386.82
Power & Fuel Cost
-
9.44
8.93
5.55
5.37
6.09
5.67
7.21
4.96
6.50
6.80
% Of Sales
-
0.87%
0.97%
0.71%
0.66%
0.66%
0.51%
0.85%
0.72%
1.61%
1.39%
Employee Cost
-
367.12
332.72
319.90
301.84
343.57
347.65
309.08
227.59
53.88
52.99
% Of Sales
-
33.66%
36.05%
41.02%
36.93%
37.05%
31.30%
36.29%
32.91%
13.32%
10.86%
Manufacturing Exp.
-
16.77
15.10
11.85
11.20
9.32
9.64
9.81
7.21
3.55
4.92
% Of Sales
-
1.54%
1.64%
1.52%
1.37%
1.00%
0.87%
1.15%
1.04%
0.88%
1.01%
General & Admin Exp.
-
62.03
47.06
52.27
42.02
77.88
92.93
81.45
64.02
22.63
20.40
% Of Sales
-
5.69%
5.10%
6.70%
5.14%
8.40%
8.37%
9.56%
9.26%
5.59%
4.18%
Selling & Distn. Exp.
-
3.46
3.32
1.65
2.51
2.17
1.36
0.99
2.40
1.55
1.71
% Of Sales
-
0.32%
0.36%
0.21%
0.31%
0.23%
0.12%
0.12%
0.35%
0.38%
0.35%
Miscellaneous Exp.
-
20.68
24.43
12.52
19.54
25.49
22.85
22.20
18.46
7.78
1.71
% Of Sales
-
1.90%
2.65%
1.61%
2.39%
2.75%
2.06%
2.61%
2.67%
1.92%
0.29%
EBITDA
-
85.85
76.21
74.24
89.53
72.26
88.31
26.15
55.82
50.82
101.18
EBITDA Margin
-
7.87%
8.26%
9.52%
10.95%
7.79%
7.95%
3.07%
8.07%
12.56%
20.73%
Other Income
-
6.81
5.85
8.02
5.79
17.89
10.94
19.66
30.44
8.41
7.23
Interest
-
34.63
27.34
26.35
29.52
37.32
36.60
22.10
18.41
6.67
5.12
Depreciation
-
45.27
43.83
43.19
45.30
47.03
34.53
33.58
23.25
16.65
16.69
PBT
-
12.76
10.89
12.73
20.50
5.80
28.12
-9.88
44.61
35.91
86.59
Tax
-
10.63
5.44
1.26
7.39
7.38
6.87
0.98
8.61
10.08
26.94
Tax Rate
-
134.90%
49.95%
-2.65%
36.05%
30.80%
19.80%
-9.92%
19.00%
28.07%
31.11%
PAT
-
1.78
9.81
-30.55
18.23
20.39
29.24
-15.30
33.79
26.26
43.35
PAT before Minority Interest
-
-2.75
6.69
-53.47
13.11
16.58
27.82
-10.87
36.69
25.83
59.65
Minority Interest
-
4.53
3.12
22.92
5.12
3.81
1.42
-4.43
-2.90
0.43
-16.30
PAT Margin
-
0.16%
1.06%
-3.92%
2.23%
2.20%
2.63%
-1.80%
4.89%
6.49%
8.88%
PAT Growth
-
-81.86%
-
-
-10.59%
-30.27%
-
-
28.67%
-39.42%
 
EPS
-
1.38
7.60
-23.68
14.13
15.81
22.67
-11.86
26.19
20.36
33.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
203.27
210.72
203.97
223.08
205.14
219.02
190.04
209.96
191.21
168.15
Share Capital
12.89
12.88
12.88
12.88
12.88
12.88
12.87
12.75
12.66
12.57
Total Reserves
186.79
196.41
191.05
209.99
192.09
200.04
173.21
197.03
178.55
155.58
Non-Current Liabilities
151.37
117.59
142.10
168.02
125.07
108.60
152.37
118.26
-2.65
-1.95
Secured Loans
11.03
2.58
12.80
23.08
32.20
54.26
47.12
30.08
0.00
0.00
Unsecured Loans
33.64
55.38
68.78
85.78
37.45
31.94
48.08
27.74
0.00
0.00
Long Term Provisions
6.76
8.55
12.86
8.95
9.96
14.08
15.65
15.44
2.70
2.18
Current Liabilities
705.48
744.08
579.18
570.11
719.10
738.62
704.54
515.55
247.09
220.27
Trade Payables
237.77
210.97
114.08
108.61
178.01
144.65
187.53
122.81
80.22
52.57
Other Current Liabilities
339.88
319.01
275.32
251.37
324.48
349.13
225.07
184.47
69.25
66.87
Short Term Borrowings
90.58
172.99
158.48
178.51
202.47
228.45
266.97
189.84
81.42
89.37
Short Term Provisions
37.25
41.11
31.30
31.62
14.14
16.39
24.97
18.43
16.20
11.47
Total Liabilities
1,053.56
1,065.73
919.80
978.25
1,074.13
1,090.96
1,073.01
865.39
465.86
422.59
Net Block
238.31
219.84
239.33
252.56
256.48
204.78
238.60
250.43
71.99
72.29
Gross Block
609.04
546.43
535.13
523.55
515.83
372.25
405.67
366.46
225.43
209.76
Accumulated Depreciation
370.74
326.58
295.80
270.99
259.35
167.47
167.07
116.04
153.44
137.48
Non Current Assets
293.53
329.03
332.46
358.86
372.86
293.00
297.64
334.15
115.57
90.37
Capital Work in Progress
10.39
28.16
12.02
19.21
11.41
13.86
26.59
11.30
20.85
0.03
Non Current Investment
8.47
9.63
7.29
48.79
40.10
12.05
14.44
44.91
1.33
0.00
Long Term Loans & Adv.
8.86
35.99
36.15
8.51
10.76
13.59
15.71
27.11
21.02
17.66
Other Non Current Assets
27.51
35.40
37.67
29.79
54.11
48.73
2.31
0.41
0.38
0.39
Current Assets
760.03
736.70
587.34
619.40
701.27
797.97
775.36
531.24
350.28
332.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
317.38
261.06
224.82
194.19
235.79
236.90
269.70
183.90
157.30
151.32
Sundry Debtors
227.98
331.00
249.90
216.12
248.91
274.28
239.95
187.69
102.40
110.47
Cash & Bank
71.58
42.20
57.41
59.86
23.31
29.16
35.61
28.99
63.21
50.34
Other Current Assets
143.10
23.80
33.57
35.22
193.26
257.63
230.10
130.66
27.38
20.10
Short Term Loans & Adv.
87.08
78.65
21.63
114.02
18.55
22.36
34.11
123.37
25.20
18.20
Net Current Assets
54.55
-7.38
8.16
49.29
-17.83
59.35
70.83
15.69
103.20
111.97
Total Assets
1,053.56
1,065.73
919.80
978.26
1,074.13
1,090.97
1,073.00
865.39
465.85
422.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
213.57
70.93
103.49
80.60
109.26
50.50
-26.77
-52.70
67.71
28.59
PBT
7.88
12.14
-52.20
20.50
23.49
33.68
-13.55
45.84
35.91
86.59
Adjustment
85.69
81.19
127.28
81.12
84.97
71.95
55.13
30.00
18.36
18.06
Changes in Working Capital
144.29
-22.45
38.81
-11.97
16.25
-54.59
-60.03
-123.56
26.03
-48.81
Cash after chg. in Working capital
237.86
70.88
113.88
89.65
124.72
51.03
-18.45
-47.70
80.30
55.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.30
0.06
-10.40
-9.05
-15.45
-0.53
-8.33
-5.00
-12.59
-27.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.02
-11.25
-14.93
11.95
-11.56
-21.73
-32.51
-113.70
-37.10
-18.00
Net Fixed Assets
-15.42
-15.87
-7.94
-13.97
-24.62
-14.62
-8.44
27.59
-34.69
-3.99
Net Investments
-31.78
-13.52
0.94
-14.80
-0.05
-0.10
2.89
-47.48
-1.32
0.00
Others
3.18
18.14
-7.93
40.72
13.11
-7.01
-26.96
-93.81
-1.09
-14.01
Cash from Financing Activity
-144.75
-88.05
-81.18
-65.97
-102.13
-32.58
66.33
96.76
-25.15
21.86
Net Cash Inflow / Outflow
24.80
-28.37
7.38
26.58
-4.43
-3.80
7.05
-69.64
5.46
32.45
Opening Cash & Equivalents
21.18
48.04
41.15
13.60
17.33
21.73
13.66
39.20
45.11
12.77
Closing Cash & Equivalent
46.11
21.18
48.04
41.15
13.60
17.33
21.73
13.66
51.25
45.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
154.94
162.43
158.27
172.97
159.08
165.30
144.58
164.50
151.02
133.78
ROA
-0.26%
0.67%
-5.63%
1.28%
1.53%
2.57%
-1.12%
5.51%
5.82%
16.65%
ROE
-1.35%
3.24%
-25.05%
6.13%
7.93%
13.95%
-5.49%
18.30%
14.38%
39.90%
ROCE
10.00%
8.31%
-5.09%
9.35%
11.09%
12.34%
2.29%
16.74%
16.06%
41.58%
Fixed Asset Turnover
1.89
1.71
1.47
1.57
2.09
2.86
2.21
2.38
1.90
2.45
Receivable days
93.35
114.67
109.05
103.82
102.96
84.49
91.27
75.28
93.74
76.72
Inventory Days
96.60
95.92
98.05
96.00
93.02
83.23
96.81
88.55
135.91
84.24
Payable days
155.84
142.88
134.59
151.43
74.14
63.69
74.62
67.02
71.07
45.50
Cash Conversion Cycle
34.10
67.71
72.50
48.39
121.83
104.02
113.46
96.81
158.59
115.45
Total Debt/Equity
0.87
1.26
1.34
1.42
1.58
1.67
2.09
1.33
0.43
0.53
Interest Cover
1.23
1.44
-0.98
1.69
1.64
1.95
0.55
3.46
6.38
17.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.