Nifty
Sensex
:
:
22212.85
73128.68
90.80 (0.41%)
338.55 (0.47%)

Electronics - Components

Rating :
67/99

BSE: 517544 | NSE: CENTUM

1928.25
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1924.55
  •  1980.00
  •  1824.35
  •  1917.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67451
  •  1296.94
  •  1980.00
  •  496.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,483.47
  • 82.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,738.32
  • 0.21%
  • 11.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.79%
  • 6.70%
  • 23.92%
  • FII
  • DII
  • Others
  • 0.38%
  • 4.65%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.06
  • -3.64
  • 4.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.01
  • -2.90
  • -3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.86
  • -19.62
  • -18.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.58
  • 9.80
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.65
  • 3.81
  • 4.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 11.85
  • 14.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
298.19
197.11
51.28%
248.22
201.10
23.43%
244.27
208.48
17.17%
316.27
233.10
35.68%
Expenses
269.31
190.79
41.16%
231.06
192.86
19.81%
226.39
197.03
14.90%
266.09
201.05
32.35%
EBITDA
28.89
6.32
357.12%
17.15
8.25
107.88%
17.88
11.45
56.16%
50.18
32.05
56.57%
EBIDTM
9.69%
3.21%
6.91%
4.10%
7.32%
5.49%
15.87%
13.75%
Other Income
1.07
1.23
-13.01%
0.95
0.62
53.23%
4.82
2.58
86.82%
1.43
2.62
-45.42%
Interest
7.72
6.74
14.54%
9.08
6.55
38.63%
8.09
5.98
35.28%
8.07
7.40
9.05%
Depreciation
11.52
11.02
4.54%
11.13
10.79
3.15%
10.61
11.04
-3.89%
10.97
9.29
18.08%
PBT
10.72
-10.20
-
-2.12
-8.48
-
4.01
-2.99
-
32.56
2.27
1,334.36%
Tax
3.48
-0.53
-
2.44
-1.62
-
2.56
-0.42
-
8.01
4.07
96.81%
PAT
7.25
-9.67
-
-4.56
-6.86
-
1.45
-2.57
-
24.55
-1.80
-
PATM
2.43%
-4.90%
-1.84%
-3.41%
0.59%
-1.23%
7.76%
-0.77%
EPS
5.62
-7.50
-
-3.54
-5.32
-
1.12
-2.00
-
20.02
-4.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,106.95
922.97
779.94
817.43
927.42
1,110.82
851.75
691.60
404.48
488.00
425.18
Net Sales Growth
31.81%
18.34%
-4.59%
-11.86%
-16.51%
30.42%
23.16%
70.98%
-17.11%
14.77%
 
Cost Of Goods Sold
523.86
415.19
301.96
345.42
390.64
542.42
394.86
311.14
257.76
298.58
260.90
Gross Profit
583.09
507.78
477.98
472.01
536.78
568.40
456.89
380.46
146.72
189.41
164.28
GP Margin
52.68%
55.02%
61.28%
57.74%
57.88%
51.17%
53.64%
55.01%
36.27%
38.81%
38.64%
Total Expenditure
992.85
846.76
705.70
727.90
855.16
1,022.51
825.60
635.78
353.66
386.82
340.80
Power & Fuel Cost
-
8.93
5.55
5.37
6.09
5.67
7.21
4.96
6.50
6.80
5.46
% Of Sales
-
0.97%
0.71%
0.66%
0.66%
0.51%
0.85%
0.72%
1.61%
1.39%
1.28%
Employee Cost
-
332.72
319.90
301.84
343.57
347.65
309.08
227.59
53.88
52.99
43.00
% Of Sales
-
36.05%
41.02%
36.93%
37.05%
31.30%
36.29%
32.91%
13.32%
10.86%
10.11%
Manufacturing Exp.
-
15.10
11.85
11.20
9.32
9.64
9.81
7.21
3.55
4.92
3.22
% Of Sales
-
1.64%
1.52%
1.37%
1.00%
0.87%
1.15%
1.04%
0.88%
1.01%
0.76%
General & Admin Exp.
-
47.06
52.27
42.02
77.88
92.93
81.45
64.02
22.63
20.40
17.73
% Of Sales
-
5.10%
6.70%
5.14%
8.40%
8.37%
9.56%
9.26%
5.59%
4.18%
4.17%
Selling & Distn. Exp.
-
3.32
1.65
2.51
2.17
1.36
0.99
2.40
1.55
1.71
3.41
% Of Sales
-
0.36%
0.21%
0.31%
0.23%
0.12%
0.12%
0.35%
0.38%
0.35%
0.80%
Miscellaneous Exp.
-
24.43
12.52
19.54
25.49
22.85
22.20
18.46
7.78
1.42
3.41
% Of Sales
-
2.65%
1.61%
2.39%
2.75%
2.06%
2.61%
2.67%
1.92%
0.29%
1.67%
EBITDA
114.10
76.21
74.24
89.53
72.26
88.31
26.15
55.82
50.82
101.18
84.38
EBITDA Margin
10.31%
8.26%
9.52%
10.95%
7.79%
7.95%
3.07%
8.07%
12.56%
20.73%
19.85%
Other Income
8.27
5.85
8.02
5.79
17.89
10.94
19.66
30.44
8.41
7.23
0.71
Interest
32.96
27.34
26.35
29.52
37.32
36.60
22.10
18.41
6.67
5.12
7.71
Depreciation
44.23
43.83
43.19
45.30
47.03
34.53
33.58
23.25
16.65
16.69
15.68
PBT
45.17
10.89
12.73
20.50
5.80
28.12
-9.88
44.61
35.91
86.59
61.70
Tax
16.49
5.44
1.26
7.39
7.38
6.87
0.98
8.61
10.08
26.94
17.51
Tax Rate
36.51%
49.95%
-2.65%
36.05%
30.80%
19.80%
-9.92%
19.00%
28.07%
31.11%
28.38%
PAT
28.69
9.81
-30.55
18.23
20.39
29.24
-15.30
33.79
26.26
43.35
34.67
PAT before Minority Interest
28.69
6.69
-53.47
13.11
16.58
27.82
-10.87
36.69
25.83
59.65
44.19
Minority Interest
0.00
3.12
22.92
5.12
3.81
1.42
-4.43
-2.90
0.43
-16.30
-9.52
PAT Margin
2.59%
1.06%
-3.92%
2.23%
2.20%
2.63%
-1.80%
4.89%
6.49%
8.88%
8.15%
PAT Growth
237.27%
-
-
-10.59%
-30.27%
-
-
28.67%
-39.42%
25.04%
 
EPS
22.24
7.60
-23.68
14.13
15.81
22.67
-11.86
26.19
20.36
33.60
26.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
210.72
203.97
223.08
205.14
219.02
190.04
209.96
191.21
168.15
130.82
Share Capital
12.88
12.88
12.88
12.88
12.88
12.87
12.75
12.66
12.57
12.43
Total Reserves
196.41
191.05
209.99
192.09
200.04
173.21
197.03
178.55
155.58
118.40
Non-Current Liabilities
117.59
142.10
168.02
125.07
108.60
152.37
118.26
-2.65
-1.95
0.29
Secured Loans
2.58
12.80
23.08
32.20
54.26
47.12
30.08
0.00
0.00
0.00
Unsecured Loans
55.38
68.78
85.78
37.45
31.94
48.08
27.74
0.00
0.00
0.00
Long Term Provisions
8.55
12.86
8.95
9.96
14.08
15.65
15.44
2.70
2.18
1.72
Current Liabilities
744.08
579.18
570.11
719.10
738.62
704.54
515.55
247.09
220.27
136.04
Trade Payables
210.97
114.08
108.61
178.01
144.65
187.53
122.81
80.22
52.57
42.94
Other Current Liabilities
319.01
275.32
251.37
324.48
349.13
225.07
184.47
69.25
66.87
33.22
Short Term Borrowings
172.99
158.48
178.51
202.47
228.45
266.97
189.84
81.42
89.37
52.67
Short Term Provisions
41.11
31.30
31.62
14.14
16.39
24.97
18.43
16.20
11.47
7.21
Total Liabilities
1,064.73
919.80
978.25
1,074.13
1,090.96
1,073.01
865.39
465.86
422.59
293.80
Net Block
219.84
239.33
252.56
256.48
204.78
238.60
250.43
71.99
72.29
74.91
Gross Block
546.43
535.13
523.55
515.83
372.25
405.67
366.46
225.43
209.76
193.50
Accumulated Depreciation
326.58
295.80
270.99
259.35
167.47
167.07
116.04
153.44
137.48
118.59
Non Current Assets
324.92
332.46
358.86
372.86
293.00
297.64
334.15
115.57
90.37
91.15
Capital Work in Progress
28.16
12.02
19.21
11.41
13.86
26.59
11.30
20.85
0.03
0.12
Non Current Investment
9.63
7.29
48.79
40.10
12.05
14.44
44.91
1.33
0.00
0.00
Long Term Loans & Adv.
35.99
36.15
8.51
10.76
13.59
15.71
27.11
21.02
17.66
15.70
Other Non Current Assets
31.29
37.67
29.79
54.11
48.73
2.31
0.41
0.38
0.39
0.43
Current Assets
739.81
587.34
619.40
701.27
797.97
775.36
531.24
350.28
332.24
202.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
261.06
224.82
194.19
235.79
236.90
269.70
183.90
157.30
151.32
76.67
Sundry Debtors
382.84
249.90
216.12
248.91
274.28
239.95
187.69
102.40
110.47
97.17
Cash & Bank
42.20
57.41
59.86
23.31
29.16
35.61
28.99
63.21
50.34
16.53
Other Current Assets
53.71
33.57
35.22
174.71
257.63
230.10
130.66
27.38
20.10
12.28
Short Term Loans & Adv.
26.80
21.63
114.02
18.55
22.36
34.11
123.37
25.20
18.20
10.51
Net Current Assets
-4.27
8.16
49.29
-17.83
59.35
70.83
15.69
103.20
111.97
66.61
Total Assets
1,064.73
919.80
978.26
1,074.13
1,090.97
1,073.00
865.39
465.85
422.61
293.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
70.93
103.49
80.60
109.26
50.50
-26.77
-52.70
67.71
28.59
63.88
PBT
12.14
-52.20
20.50
23.49
33.68
-13.55
45.84
35.91
86.59
61.70
Adjustment
81.19
127.28
81.12
84.97
71.95
55.13
30.00
18.36
18.06
24.77
Changes in Working Capital
-22.45
38.81
-11.97
16.25
-54.59
-60.03
-123.56
26.03
-48.81
-3.11
Cash after chg. in Working capital
70.88
113.88
89.65
124.72
51.03
-18.45
-47.70
80.30
55.85
83.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-10.40
-9.05
-15.45
-0.53
-8.33
-5.00
-12.59
-27.26
-19.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.25
-14.93
11.95
-11.56
-21.73
-32.51
-113.70
-37.10
-18.00
-28.27
Net Fixed Assets
-15.87
-7.94
-13.97
-24.62
-14.62
-8.44
27.59
-34.69
-3.99
-18.93
Net Investments
-13.52
0.94
-14.80
-0.05
-0.10
2.89
-47.48
-1.32
0.00
0.00
Others
18.14
-7.93
40.72
13.11
-7.01
-26.96
-93.81
-1.09
-14.01
-9.34
Cash from Financing Activity
-73.96
-81.18
-65.97
-102.13
-32.58
66.33
96.76
-25.15
21.86
-26.76
Net Cash Inflow / Outflow
-14.28
7.38
26.58
-4.43
-3.80
7.05
-69.64
5.46
32.45
8.84
Opening Cash & Equivalents
48.04
41.15
13.60
17.33
21.73
13.66
39.20
45.11
12.77
3.95
Closing Cash & Equivalent
35.27
48.04
41.15
13.60
17.33
21.73
13.66
51.25
45.11
12.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
162.43
158.27
172.97
159.08
165.30
144.58
164.50
151.02
133.78
105.29
ROA
0.67%
-5.63%
1.28%
1.53%
2.57%
-1.12%
5.51%
5.82%
16.65%
15.89%
ROE
3.24%
-25.05%
6.13%
7.93%
13.95%
-5.49%
18.30%
14.38%
39.90%
38.30%
ROCE
8.31%
-5.09%
9.35%
11.09%
12.34%
2.29%
16.74%
16.06%
41.58%
40.16%
Fixed Asset Turnover
1.71
1.47
1.57
2.09
2.86
2.21
2.38
1.90
2.45
2.40
Receivable days
125.11
109.05
103.82
102.96
84.49
91.27
75.28
93.74
76.72
84.19
Inventory Days
96.08
98.05
96.00
93.02
83.23
96.81
88.55
135.91
84.24
59.95
Payable days
142.88
134.59
151.43
74.14
63.69
74.62
67.02
71.07
45.50
49.90
Cash Conversion Cycle
78.31
72.50
48.39
121.83
104.02
113.46
96.81
158.59
115.45
94.24
Total Debt/Equity
1.26
1.34
1.42
1.58
1.67
2.09
1.33
0.43
0.53
0.40
Interest Cover
1.44
-0.98
1.69
1.64
1.95
0.55
3.46
6.38
17.90
9.01

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.