Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Century Plyboards (India) Ltd.

Wood & Wood Products

Rating :
62/99

BSE: 532548 | NSE: CENTURYPLY

NSE BSE
639.40
22-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  652.50
  •  658.80
  •  636.40
  •  652.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62338
  •  401.36
  •  722.10
  •  436.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,186.86
  • 37.81
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,224.18
  • 0.16%
  • 7.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.04%
  • 2.43%
  • 4.24%
  • FII
  • DII
  • Others
  • 5.61%
  • 13.97%
  • 0.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.47
  • 9.84
  • 19.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 13.12
  • 10.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.34
  • 20.89
  • 26.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.51
  • 35.09
  • 40.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 5.86
  • 7.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 19.64
  • 24.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
891.00
888.78
0.25%
965.45
901.05
7.15%
883.74
854.79
3.39%
908.60
813.64
11.67%
Expenses
757.82
745.64
1.63%
801.63
740.33
8.28%
755.06
704.64
7.16%
785.57
653.87
20.14%
EBITDA
133.18
143.14
-6.96%
163.81
160.73
1.92%
128.68
150.15
-14.30%
123.02
159.76
-23.00%
EBIDTM
14.95%
16.11%
16.97%
17.84%
14.56%
17.57%
13.54%
19.64%
Other Income
12.16
6.01
102.33%
16.04
5.37
198.70%
5.27
5.93
-11.13%
20.37
6.54
211.47%
Interest
6.15
4.27
44.03%
4.47
3.65
22.47%
4.39
2.61
68.20%
3.84
2.06
86.41%
Depreciation
23.08
19.07
21.03%
20.02
18.87
6.09%
19.33
18.74
3.15%
19.09
18.61
2.58%
PBT
116.11
125.82
-7.72%
155.36
143.57
8.21%
110.23
134.73
-18.18%
120.46
145.63
-17.28%
Tax
28.98
33.19
-12.68%
40.76
54.81
-25.63%
27.88
40.84
-31.73%
25.98
46.20
-43.77%
PAT
87.13
92.62
-5.93%
114.60
88.76
29.11%
82.35
93.89
-12.29%
94.48
99.43
-4.98%
PATM
9.78%
10.42%
11.87%
9.85%
9.32%
10.98%
10.40%
12.22%
EPS
3.91
4.15
-5.78%
5.15
3.98
29.40%
3.70
4.23
-12.53%
4.23
4.45
-4.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,648.79
3,646.57
3,027.02
2,130.36
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
Net Sales Growth
5.51%
20.47%
42.09%
-8.06%
1.61%
12.67%
11.28%
10.84%
3.30%
17.87%
 
Cost Of Goods Sold
1,915.58
1,916.20
1,502.08
1,040.54
1,160.53
1,150.94
985.98
895.50
817.73
847.36
784.34
Gross Profit
1,733.21
1,730.36
1,524.95
1,089.82
1,156.50
1,129.46
1,037.97
923.23
823.19
741.08
563.32
GP Margin
47.50%
47.45%
50.38%
51.16%
49.91%
49.53%
51.28%
50.76%
50.17%
46.65%
41.80%
Total Expenditure
3,100.08
3,087.90
2,496.18
1,794.86
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
Power & Fuel Cost
-
119.25
106.19
75.26
88.62
89.48
71.00
42.68
34.49
35.27
31.17
% Of Sales
-
3.27%
3.51%
3.53%
3.82%
3.92%
3.51%
2.35%
2.10%
2.22%
2.31%
Employee Cost
-
474.91
417.55
331.56
358.48
345.61
312.91
273.01
236.23
200.92
161.23
% Of Sales
-
13.02%
13.79%
15.56%
15.47%
15.16%
15.46%
15.01%
14.40%
12.65%
11.96%
Manufacturing Exp.
-
235.78
211.90
159.40
174.83
184.99
160.63
111.51
103.94
99.37
86.11
% Of Sales
-
6.47%
7.00%
7.48%
7.55%
8.11%
7.94%
6.13%
6.33%
6.26%
6.39%
General & Admin Exp.
-
58.47
59.01
40.79
22.60
31.54
29.12
29.11
25.69
22.95
22.17
% Of Sales
-
1.60%
1.95%
1.91%
0.98%
1.38%
1.44%
1.60%
1.57%
1.44%
1.65%
Selling & Distn. Exp.
-
162.80
131.53
92.25
99.63
83.99
65.54
87.88
74.50
76.43
41.17
% Of Sales
-
4.46%
4.35%
4.33%
4.30%
3.68%
3.24%
4.83%
4.54%
4.81%
3.05%
Miscellaneous Exp.
-
120.49
67.92
55.07
132.68
92.25
67.72
67.06
58.87
50.28
41.17
% Of Sales
-
3.30%
2.24%
2.59%
5.73%
4.05%
3.35%
3.69%
3.59%
3.17%
4.69%
EBITDA
548.69
558.67
530.84
335.50
279.66
301.60
331.05
311.98
289.47
255.87
158.22
EBITDA Margin
15.04%
15.32%
17.54%
15.75%
12.07%
13.23%
16.36%
17.15%
17.64%
16.11%
11.74%
Other Income
53.84
47.69
23.07
17.32
12.76
7.15
7.87
22.55
6.00
17.73
3.70
Interest
18.85
16.98
11.43
12.79
38.90
46.94
35.83
30.21
47.88
45.57
60.34
Depreciation
81.52
77.51
74.28
68.65
76.31
59.48
90.66
59.34
47.46
48.47
38.71
PBT
502.16
511.87
468.21
271.39
177.22
202.33
212.43
244.98
200.13
179.56
62.86
Tax
123.60
127.82
155.05
68.36
51.93
53.46
46.29
51.50
30.38
29.60
-0.47
Tax Rate
24.61%
24.97%
33.12%
26.33%
29.30%
26.42%
21.79%
21.02%
15.18%
16.48%
-0.75%
PAT
378.56
383.30
313.06
191.47
150.59
148.45
163.06
190.46
168.94
149.11
60.20
PAT before Minority Interest
377.91
384.05
313.16
191.22
125.29
148.87
166.14
193.48
169.75
149.96
63.33
Minority Interest
-0.65
-0.75
-0.10
0.25
25.30
-0.42
-3.08
-3.02
-0.81
-0.85
-3.13
PAT Margin
10.37%
10.51%
10.34%
8.99%
6.50%
6.51%
8.06%
10.47%
10.30%
9.39%
4.47%
PAT Growth
1.03%
22.44%
63.50%
27.15%
1.44%
-8.96%
-14.39%
12.74%
13.30%
147.69%
 
EPS
17.04
17.25
14.09
8.62
6.78
6.68
7.34
8.57
7.60
6.71
2.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,914.32
1,556.84
1,267.40
1,090.61
974.92
851.55
714.91
528.84
389.39
293.08
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
Total Reserves
1,892.07
1,534.59
1,245.15
1,068.36
952.67
829.30
692.65
506.58
367.13
270.83
Non-Current Liabilities
48.59
45.55
9.23
26.45
74.63
106.43
90.26
-0.65
77.97
202.59
Secured Loans
1.87
2.00
26.32
52.93
132.27
166.94
146.75
63.96
81.42
177.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.97
12.01
8.27
7.26
1.96
5.31
10.38
0.00
0.00
23.74
Current Liabilities
756.83
630.67
494.00
486.89
675.47
680.03
698.87
572.01
587.62
573.85
Trade Payables
274.86
252.79
208.85
151.55
159.50
175.28
140.98
86.41
62.15
59.91
Other Current Liabilities
161.80
177.12
173.04
136.66
156.55
130.33
129.99
121.15
96.32
97.05
Short Term Borrowings
311.41
191.58
87.85
183.23
349.34
367.68
419.56
355.34
386.32
349.92
Short Term Provisions
8.76
9.18
24.27
15.45
10.08
6.74
8.34
9.12
42.83
66.97
Total Liabilities
2,716.04
2,230.41
1,769.43
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
Net Block
1,062.69
770.38
755.82
778.57
836.44
648.94
305.96
250.25
245.59
316.41
Gross Block
1,569.19
1,212.03
1,132.09
1,088.95
1,084.45
845.15
412.09
297.80
460.72
489.48
Accumulated Depreciation
506.50
441.65
376.27
310.37
248.01
196.21
106.13
47.55
215.13
173.08
Non Current Assets
1,421.58
1,015.06
827.17
838.85
897.71
810.65
645.76
398.03
343.70
429.85
Capital Work in Progress
236.21
176.60
28.49
16.00
26.84
126.43
299.08
102.18
32.86
23.97
Non Current Investment
0.13
0.31
6.36
6.32
6.44
6.12
6.10
6.11
0.39
3.11
Long Term Loans & Adv.
115.53
60.40
36.26
36.62
23.17
21.59
27.15
31.25
62.51
83.94
Other Non Current Assets
0.91
1.28
0.24
1.34
4.83
7.56
7.47
8.24
2.35
2.42
Current Assets
1,294.46
1,215.35
942.26
763.36
852.62
845.76
870.27
711.19
716.79
650.85
Current Investments
0.00
0.00
110.54
0.00
0.00
0.00
0.00
0.15
0.00
0.00
Inventories
528.97
526.39
369.17
397.98
461.31
382.76
300.62
297.50
332.21
302.90
Sundry Debtors
390.34
352.44
302.68
256.84
295.68
357.20
342.18
284.24
268.35
208.87
Cash & Bank
278.21
261.03
90.84
24.75
26.24
21.12
67.22
38.86
37.42
38.69
Other Current Assets
96.93
27.39
17.30
27.63
69.40
84.68
160.25
90.44
78.82
100.39
Short Term Loans & Adv.
72.96
48.10
51.72
56.15
37.56
55.95
138.75
60.82
64.91
74.56
Net Current Assets
537.63
584.68
448.26
276.47
177.15
165.73
171.40
139.17
129.17
77.00
Total Assets
2,716.04
2,230.41
1,769.43
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
437.87
276.18
370.52
400.13
265.82
304.60
220.50
292.85
148.79
33.85
PBT
511.87
468.21
259.58
177.22
202.33
212.43
244.98
200.13
179.56
62.86
Adjustment
85.85
79.49
80.66
179.71
113.67
127.95
71.98
105.11
90.58
99.41
Changes in Working Capital
-46.73
-163.16
76.60
84.66
-5.42
21.81
-53.58
34.36
-87.68
-116.75
Cash after chg. in Working capital
550.99
384.54
416.84
441.59
310.58
362.19
263.38
339.60
182.45
45.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-113.12
-108.35
-46.32
-41.47
-44.76
-57.59
-42.88
-46.75
-33.66
-11.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-479.59
-319.85
-225.98
-24.55
-146.99
-250.37
-304.35
-138.89
12.85
-70.59
Net Fixed Assets
-239.47
-217.79
-33.94
-47.26
-127.82
-209.48
-294.82
104.40
-45.37
-37.25
Net Investments
-53.95
72.70
-113.74
-15.89
-1.75
-0.02
-46.35
-4.55
-7.23
-22.27
Others
-186.17
-174.76
-78.30
38.60
-17.42
-40.87
36.82
-238.74
65.45
-11.07
Cash from Financing Activity
38.84
34.87
-140.11
-377.40
-115.92
-100.31
112.21
-152.51
-157.67
-28.14
Net Cash Inflow / Outflow
-2.89
-8.80
4.44
-1.82
2.91
-46.08
28.36
1.44
3.97
-64.89
Opening Cash & Equivalents
17.02
25.82
21.38
23.20
20.29
66.37
38.86
37.42
33.44
98.33
Closing Cash & Equivalent
14.13
17.02
25.82
21.38
23.20
20.29
67.22
38.86
37.42
33.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
86.16
70.07
57.04
49.09
43.88
38.33
32.18
23.80
17.45
13.11
ROA
15.53%
15.66%
11.34%
7.47%
8.74%
10.47%
14.74%
15.65%
14.00%
6.21%
ROE
22.13%
22.18%
16.22%
12.13%
16.30%
21.21%
31.11%
37.04%
44.17%
23.23%
ROCE
26.38%
29.82%
19.49%
15.08%
16.99%
17.99%
23.56%
26.04%
25.40%
14.78%
Fixed Asset Turnover
2.74
2.70
2.01
2.22
2.48
3.28
5.53
4.68
3.61
3.23
Receivable days
35.63
37.71
45.74
41.72
49.79
61.96
58.27
56.80
50.78
48.71
Inventory Days
50.63
51.55
62.71
64.89
64.36
60.54
55.64
64.73
67.58
66.79
Payable days
50.25
56.09
63.21
29.32
31.54
33.28
27.87
20.38
16.62
22.87
Cash Conversion Cycle
36.00
33.18
45.24
77.29
82.61
89.22
86.04
101.15
101.74
92.63
Total Debt/Equity
0.16
0.14
0.13
0.25
0.55
0.68
0.87
0.90
1.32
1.99
Interest Cover
31.15
41.96
21.30
5.56
5.31
6.93
9.11
5.18
4.94
2.04

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Century Plyboards acquires entire stake in Pacific Plywoods
    9th Aug 2023, 09:47 AM

    Consequently, PPPL has become a wholly-owned subsidiary of the Company with effect from August 8, 2023

    Read More
  • Century Plyboards (India) to acquire entire stake in Pacific Plywoods
    4th Aug 2023, 14:58 PM

    Total 46,00,000 Equity Shares of Face Value of Rs 10 each of PPPL is being acquired at par to gain 100% shareholding in PPPL

    Read More
  • Century Plyboards(I) - Quarterly Results
    4th Aug 2023, 14:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.