Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Wood & Wood Products

Rating :
69/99

BSE: 532548 | NSE: CENTURYPLY

550.70
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  549.20
  •  555.00
  •  536.75
  •  543.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  159041
  •  864.80
  •  571.90
  •  170.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,078.43
  • 51.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,130.63
  • 0.18%
  • 9.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.04%
  • 2.62%
  • 5.36%
  • FII
  • DII
  • Others
  • 5.05%
  • 13.00%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 3.21
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.46
  • 2.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 0.11
  • 8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.90
  • 31.02
  • 25.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.98
  • 6.07
  • 4.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.61
  • 18.31
  • 17.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
457.54
203.03
125.36%
745.00
530.23
40.51%
660.10
605.04
9.10%
522.23
599.48
-12.89%
Expenses
397.33
203.61
95.14%
619.15
462.74
33.80%
536.41
572.00
-6.22%
435.69
507.44
-14.14%
EBITDA
60.21
-0.59
-
125.85
67.50
86.44%
123.69
33.04
274.36%
86.55
92.03
-5.95%
EBIDTM
13.16%
-0.29%
16.89%
12.73%
18.74%
5.46%
16.57%
15.35%
Other Income
5.23
4.57
14.44%
10.22
1.29
692.25%
1.23
1.31
-6.11%
1.29
8.83
-85.39%
Interest
3.11
5.46
-43.04%
3.41
8.75
-61.03%
1.57
9.56
-83.58%
2.35
11.25
-79.11%
Depreciation
18.06
15.70
15.03%
17.63
17.73
-0.56%
17.63
20.00
-11.85%
17.69
19.31
-8.39%
PBT
44.27
-17.17
-
115.03
42.30
171.94%
93.92
4.79
1,860.75%
67.80
70.30
-3.56%
Tax
13.20
-5.37
-
28.09
6.03
365.84%
28.12
4.42
536.20%
17.53
21.58
-18.77%
PAT
31.07
-11.80
-
86.94
36.27
139.70%
65.80
0.38
17,215.79%
50.27
48.72
3.18%
PATM
6.79%
-5.81%
11.67%
6.84%
9.97%
0.06%
9.63%
8.13%
EPS
1.41
-0.51
-
3.89
1.66
134.34%
2.96
1.12
164.29%
2.26
2.18
3.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,384.87
2,130.36
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
1,181.65
1,667.37
Net Sales Growth
23.07%
-8.06%
1.61%
12.67%
11.28%
10.84%
3.30%
17.87%
14.05%
-29.13%
 
Cost Of Goods Sold
1,143.90
1,040.54
1,160.53
1,150.94
985.98
895.50
817.73
847.36
784.34
737.29
747.16
Gross Profit
1,240.97
1,089.82
1,156.50
1,129.46
1,037.97
923.23
823.19
741.08
563.32
444.35
920.20
GP Margin
52.04%
51.16%
49.91%
49.53%
51.28%
50.76%
50.17%
46.65%
41.80%
37.60%
55.19%
Total Expenditure
1,988.58
1,794.86
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
1,058.28
1,381.85
Power & Fuel Cost
-
75.26
88.62
89.48
71.00
42.68
34.49
35.27
31.17
26.93
125.20
% Of Sales
-
3.53%
3.82%
3.92%
3.51%
2.35%
2.10%
2.22%
2.31%
2.28%
7.51%
Employee Cost
-
331.56
358.48
345.61
312.91
273.01
236.23
200.92
161.23
121.93
134.45
% Of Sales
-
15.56%
15.47%
15.16%
15.46%
15.01%
14.40%
12.65%
11.96%
10.32%
8.06%
Manufacturing Exp.
-
159.40
174.83
184.99
160.63
111.51
103.94
99.37
86.11
69.49
244.39
% Of Sales
-
7.48%
7.55%
8.11%
7.94%
6.13%
6.33%
6.26%
6.39%
5.88%
14.66%
General & Admin Exp.
-
25.13
22.60
31.54
29.12
29.11
25.69
22.95
22.17
16.35
26.92
% Of Sales
-
1.18%
0.98%
1.38%
1.44%
1.60%
1.57%
1.44%
1.65%
1.38%
1.61%
Selling & Distn. Exp.
-
92.25
99.63
83.99
65.54
87.88
74.50
76.43
41.17
55.90
56.97
% Of Sales
-
4.33%
4.30%
3.68%
3.24%
4.83%
4.54%
4.81%
3.05%
4.73%
3.42%
Miscellaneous Exp.
-
70.72
132.68
92.25
67.72
67.06
58.87
50.28
63.24
30.39
56.97
% Of Sales
-
3.32%
5.73%
4.05%
3.35%
3.69%
3.59%
3.17%
4.69%
2.57%
2.80%
EBITDA
396.30
335.50
279.66
301.60
331.05
311.98
289.47
255.87
158.22
123.37
285.52
EBITDA Margin
16.62%
15.75%
12.07%
13.23%
16.36%
17.15%
17.64%
16.11%
11.74%
10.44%
17.12%
Other Income
17.97
17.32
12.76
7.15
7.87
22.55
6.00
17.73
3.70
7.21
5.04
Interest
10.44
12.79
38.90
46.94
35.83
30.21
47.88
45.57
60.34
40.36
58.54
Depreciation
71.01
68.65
76.31
59.48
90.66
59.34
47.46
48.47
38.71
27.96
55.62
PBT
321.02
271.39
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
176.41
Tax
86.94
68.36
51.93
53.46
46.29
51.50
30.38
29.60
-0.47
4.58
6.01
Tax Rate
27.08%
26.33%
29.30%
26.42%
21.79%
21.02%
15.18%
16.48%
-0.75%
7.36%
3.86%
PAT
234.08
191.47
150.59
148.45
163.06
190.46
168.94
149.11
60.20
55.21
122.80
PAT before Minority Interest
234.08
191.22
125.29
148.87
166.14
193.48
169.75
149.96
63.33
57.67
149.76
Minority Interest
0.00
0.25
25.30
-0.42
-3.08
-3.02
-0.81
-0.85
-3.13
-2.46
-26.96
PAT Margin
9.82%
8.99%
6.50%
6.51%
8.06%
10.47%
10.30%
9.39%
4.47%
4.67%
7.36%
PAT Growth
218.17%
27.15%
1.44%
-8.96%
-14.39%
12.74%
13.30%
147.69%
9.04%
-55.04%
 
EPS
10.53
8.62
6.78
6.68
7.34
8.57
7.60
6.71
2.71
2.48
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,267.40
1,090.61
974.92
851.55
714.91
528.84
389.39
293.08
255.82
726.58
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.75
Total Reserves
1,245.15
1,068.36
952.67
829.30
692.65
506.58
367.13
270.83
233.56
703.83
Non-Current Liabilities
9.23
26.45
74.63
106.43
90.26
-0.65
77.97
202.59
233.71
706.35
Secured Loans
26.32
52.93
132.27
166.94
146.75
63.96
81.42
177.66
214.83
620.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.27
7.26
1.96
5.31
10.38
0.00
0.00
23.74
14.55
43.59
Current Liabilities
494.00
486.89
675.47
680.03
698.87
572.01
587.62
573.85
461.22
616.63
Trade Payables
208.85
151.55
159.50
175.28
140.98
86.41
62.15
59.91
85.27
133.96
Other Current Liabilities
173.04
136.66
156.55
130.33
129.99
121.15
96.32
97.05
55.27
115.02
Short Term Borrowings
87.85
183.23
349.34
367.68
419.56
355.34
386.32
349.92
301.32
366.77
Short Term Provisions
24.27
15.45
10.08
6.74
8.34
9.12
42.83
66.97
19.35
0.88
Total Liabilities
1,769.43
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
959.34
2,228.95
Net Block
755.82
778.57
836.44
648.94
305.96
250.25
245.59
316.41
272.78
429.45
Gross Block
1,132.09
1,088.95
1,084.45
845.15
412.09
297.80
460.72
489.48
412.35
738.54
Accumulated Depreciation
376.27
310.37
248.01
196.21
106.13
47.55
215.13
173.08
139.56
309.09
Non Current Assets
827.17
838.85
897.71
810.65
645.76
398.03
343.70
429.85
393.80
1,325.22
Capital Work in Progress
28.49
16.00
26.84
126.43
299.08
102.18
32.86
23.97
46.70
746.05
Non Current Investment
6.36
6.32
6.44
6.12
6.10
6.11
0.39
3.11
7.65
8.82
Long Term Loans & Adv.
36.26
36.62
23.17
21.59
27.15
31.25
62.51
83.94
64.56
137.38
Other Non Current Assets
0.24
1.34
4.83
7.56
7.47
8.24
2.35
2.42
2.11
3.52
Current Assets
942.26
763.36
852.62
845.76
870.27
711.19
716.79
650.85
565.53
903.73
Current Investments
110.54
0.00
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
Inventories
369.17
397.98
461.31
382.76
300.62
297.50
332.21
302.90
229.32
310.48
Sundry Debtors
302.68
256.84
295.68
357.20
342.18
284.24
268.35
208.87
179.27
195.10
Cash & Bank
90.84
24.75
26.24
21.12
67.22
38.86
37.42
38.69
101.96
68.48
Other Current Assets
69.03
27.63
31.84
28.73
160.25
90.44
78.82
100.39
54.98
329.67
Short Term Loans & Adv.
45.08
56.15
37.56
55.95
138.75
60.82
64.91
74.56
37.45
175.30
Net Current Assets
448.26
276.47
177.15
165.73
171.40
139.17
129.17
77.00
104.31
287.10
Total Assets
1,769.43
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97
959.33
2,228.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
370.52
400.13
265.82
304.60
220.50
292.85
148.79
33.85
60.40
121.90
PBT
259.58
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
155.52
Adjustment
80.66
179.71
113.67
127.95
71.98
105.11
90.58
99.41
68.63
126.78
Changes in Working Capital
76.60
84.66
-5.42
21.81
-53.58
34.36
-87.68
-116.75
-59.95
-123.89
Cash after chg. in Working capital
416.84
441.59
310.58
362.19
263.38
339.60
182.45
45.52
70.93
158.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.32
-41.47
-44.76
-57.59
-42.88
-46.75
-33.66
-11.67
-10.53
-36.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.98
-24.55
-146.99
-250.37
-304.35
-138.89
12.85
-70.59
-158.06
-416.93
Net Fixed Assets
-33.94
-47.26
-127.82
-209.48
-294.82
104.40
-45.37
-37.25
2.53
-61.16
Net Investments
-113.74
-15.89
-1.75
-0.02
-46.35
-4.55
-7.23
-22.27
57.67
-17.67
Others
-78.30
38.60
-17.42
-40.87
36.82
-238.74
65.45
-11.07
-218.26
-338.10
Cash from Financing Activity
-140.11
-377.40
-115.92
-100.31
112.21
-152.51
-157.67
-28.14
154.26
333.51
Net Cash Inflow / Outflow
4.44
-1.82
2.91
-46.08
28.36
1.44
3.97
-64.89
56.60
38.47
Opening Cash & Equivalents
21.38
23.20
20.29
66.37
38.86
37.42
33.44
98.33
65.42
26.95
Closing Cash & Equivalent
25.82
21.38
23.20
20.29
67.22
38.86
37.42
33.44
98.33
65.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
57.04
49.09
43.88
38.33
32.18
23.80
17.45
13.11
11.44
32.60
ROA
11.34%
7.47%
8.74%
10.47%
14.74%
15.65%
14.00%
6.21%
3.62%
7.85%
ROE
16.22%
12.13%
16.30%
21.21%
31.11%
37.04%
44.17%
23.23%
11.79%
22.17%
ROCE
19.67%
15.08%
16.99%
17.99%
23.56%
26.04%
25.40%
14.78%
7.99%
14.45%
Fixed Asset Turnover
2.01
2.22
2.48
3.28
5.53
4.68
3.61
3.23
2.23
2.52
Receivable days
45.74
41.72
49.79
61.96
58.27
56.80
50.78
48.71
53.34
35.61
Inventory Days
62.71
64.89
64.36
60.54
55.64
64.73
67.58
66.79
76.92
58.04
Payable days
37.68
29.32
31.54
33.28
27.87
20.38
16.62
22.87
38.01
36.06
Cash Conversion Cycle
70.77
77.29
82.61
89.22
86.04
101.15
101.74
92.63
92.25
57.59
Total Debt/Equity
0.11
0.25
0.55
0.68
0.87
0.90
1.32
1.99
2.13
1.45
Interest Cover
21.30
5.56
5.31
6.93
9.11
5.18
4.94
2.04
2.54
3.66

News Update:


  • Century Plyboards increases stake in Century Infotech to 99.99%
    25th Sep 2021, 10:33 AM

    Century Infotech is not a material subsidiary of the Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.