Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Wood & Wood Products

Rating :
60/99

BSE: 532548 | NSE: CENTURYPLY

534.65
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  548.00
  •  550.00
  •  532.35
  •  535.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  106353
  •  571.74
  •  749.00
  •  341.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,888.48
  • 37.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,940.67
  • 0.28%
  • 7.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.04%
  • 3.01%
  • 5.20%
  • FII
  • DII
  • Others
  • 6.86%
  • 11.05%
  • 0.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 3.21
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.46
  • 2.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 0.11
  • 8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.84
  • 34.18
  • 39.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.51
  • 6.15
  • 5.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.02
  • 19.42
  • 20.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
901.05
745.00
20.95%
854.79
660.10
29.49%
813.64
522.23
55.80%
457.54
203.03
125.36%
Expenses
740.33
619.15
19.57%
704.64
536.41
31.36%
653.87
435.69
50.08%
397.33
203.61
95.14%
EBITDA
160.73
125.85
27.72%
150.15
123.69
21.39%
159.76
86.55
84.59%
60.21
-0.59
-
EBIDTM
17.84%
16.89%
17.57%
18.74%
19.64%
16.57%
13.16%
-0.29%
Other Income
5.37
10.22
-47.46%
5.93
1.23
382.11%
6.54
1.29
406.98%
5.23
4.57
14.44%
Interest
3.65
3.41
7.04%
2.61
1.57
66.24%
2.06
2.35
-12.34%
3.11
5.46
-43.04%
Depreciation
18.87
17.63
7.03%
18.74
17.63
6.30%
18.61
17.69
5.20%
18.06
15.70
15.03%
PBT
143.57
115.03
24.81%
134.73
93.92
43.45%
145.63
67.80
114.79%
44.27
-17.17
-
Tax
54.81
28.09
95.12%
40.84
28.12
45.23%
46.20
17.53
163.55%
13.20
-5.37
-
PAT
88.76
86.94
2.09%
93.89
65.80
42.69%
99.43
50.27
97.79%
31.07
-11.80
-
PATM
9.85%
11.67%
10.98%
9.97%
12.22%
9.63%
6.79%
-5.81%
EPS
3.98
3.89
2.31%
4.23
2.96
42.91%
4.45
2.26
96.90%
1.41
-0.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
3,027.02
2,130.36
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
1,181.65
1,667.37
Net Sales Growth
42.09%
-8.06%
1.61%
12.67%
11.28%
10.84%
3.30%
17.87%
14.05%
-29.13%
 
Cost Of Goods Sold
1,502.07
1,040.54
1,160.53
1,150.94
985.98
895.50
817.73
847.36
784.34
737.29
747.16
Gross Profit
1,524.95
1,089.82
1,156.50
1,129.46
1,037.97
923.23
823.19
741.08
563.32
444.35
920.20
GP Margin
50.38%
51.16%
49.91%
49.53%
51.28%
50.76%
50.17%
46.65%
41.80%
37.60%
55.19%
Total Expenditure
2,496.17
1,794.86
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
1,058.28
1,381.85
Power & Fuel Cost
-
75.26
88.62
89.48
71.00
42.68
34.49
35.27
31.17
26.93
125.20
% Of Sales
-
3.53%
3.82%
3.92%
3.51%
2.35%
2.10%
2.22%
2.31%
2.28%
7.51%
Employee Cost
-
331.56
358.48
345.61
312.91
273.01
236.23
200.92
161.23
121.93
134.45
% Of Sales
-
15.56%
15.47%
15.16%
15.46%
15.01%
14.40%
12.65%
11.96%
10.32%
8.06%
Manufacturing Exp.
-
159.40
174.83
184.99
160.63
111.51
103.94
99.37
86.11
69.49
244.39
% Of Sales
-
7.48%
7.55%
8.11%
7.94%
6.13%
6.33%
6.26%
6.39%
5.88%
14.66%
General & Admin Exp.
-
25.13
22.60
31.54
29.12
29.11
25.69
22.95
22.17
16.35
26.92
% Of Sales
-
1.18%
0.98%
1.38%
1.44%
1.60%
1.57%
1.44%
1.65%
1.38%
1.61%
Selling & Distn. Exp.
-
92.25
99.63
83.99
65.54
87.88
74.50
76.43
41.17
55.90
56.97
% Of Sales
-
4.33%
4.30%
3.68%
3.24%
4.83%
4.54%
4.81%
3.05%
4.73%
3.42%
Miscellaneous Exp.
-
70.72
132.68
92.25
67.72
67.06
58.87
50.28
63.24
30.39
56.97
% Of Sales
-
3.32%
5.73%
4.05%
3.35%
3.69%
3.59%
3.17%
4.69%
2.57%
2.80%
EBITDA
530.85
335.50
279.66
301.60
331.05
311.98
289.47
255.87
158.22
123.37
285.52
EBITDA Margin
17.54%
15.75%
12.07%
13.23%
16.36%
17.15%
17.64%
16.11%
11.74%
10.44%
17.12%
Other Income
23.07
17.32
12.76
7.15
7.87
22.55
6.00
17.73
3.70
7.21
5.04
Interest
11.43
12.79
38.90
46.94
35.83
30.21
47.88
45.57
60.34
40.36
58.54
Depreciation
74.28
68.65
76.31
59.48
90.66
59.34
47.46
48.47
38.71
27.96
55.62
PBT
468.20
271.39
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
176.41
Tax
155.05
68.36
51.93
53.46
46.29
51.50
30.38
29.60
-0.47
4.58
6.01
Tax Rate
33.12%
26.33%
29.30%
26.42%
21.79%
21.02%
15.18%
16.48%
-0.75%
7.36%
3.86%
PAT
313.15
191.47
150.59
148.45
163.06
190.46
168.94
149.11
60.20
55.21
122.80
PAT before Minority Interest
313.05
191.22
125.29
148.87
166.14
193.48
169.75
149.96
63.33
57.67
149.76
Minority Interest
-0.10
0.25
25.30
-0.42
-3.08
-3.02
-0.81
-0.85
-3.13
-2.46
-26.96
PAT Margin
10.35%
8.99%
6.50%
6.51%
8.06%
10.47%
10.30%
9.39%
4.47%
4.67%
7.36%
PAT Growth
63.77%
27.15%
1.44%
-8.96%
-14.39%
12.74%
13.30%
147.69%
9.04%
-55.04%
 
EPS
14.09
8.62
6.78
6.68
7.34
8.57
7.60
6.71
2.71
2.48
5.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,267.40
1,090.61
974.92
851.55
714.91
528.84
389.39
293.08
255.82
726.58
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.75
Total Reserves
1,245.15
1,068.36
952.67
829.30
692.65
506.58
367.13
270.83
233.56
703.83
Non-Current Liabilities
9.23
26.45
74.63
106.43
90.26
-0.65
77.97
202.59
233.71
706.35
Secured Loans
26.32
52.93
132.27
166.94
146.75
63.96
81.42
177.66
214.83
620.89
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.27
7.26
1.96
5.31
10.38
0.00
0.00
23.74
14.55
43.59
Current Liabilities
494.00
486.89
675.47
680.03
698.87
572.01
587.62
573.85
461.22
616.63
Trade Payables
208.85
151.55
159.50
175.28
140.98
86.41
62.15
59.91
85.27
133.96
Other Current Liabilities
173.04
136.66
156.55
130.33
129.99
121.15
96.32
97.05
55.27
115.02
Short Term Borrowings
87.85
183.23
349.34
367.68
419.56
355.34
386.32
349.92
301.32
366.77
Short Term Provisions
24.27
15.45
10.08
6.74
8.34
9.12
42.83
66.97
19.35
0.88
Total Liabilities
1,769.43
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
959.34
2,228.95
Net Block
755.82
778.57
836.44
648.94
305.96
250.25
245.59
316.41
272.78
429.45
Gross Block
1,132.09
1,088.95
1,084.45
845.15
412.09
297.80
460.72
489.48
412.35
738.54
Accumulated Depreciation
376.27
310.37
248.01
196.21
106.13
47.55
215.13
173.08
139.56
309.09
Non Current Assets
827.17
838.85
897.71
810.65
645.76
398.03
343.70
429.85
393.80
1,325.22
Capital Work in Progress
28.49
16.00
26.84
126.43
299.08
102.18
32.86
23.97
46.70
746.05
Non Current Investment
6.36
6.32
6.44
6.12
6.10
6.11
0.39
3.11
7.65
8.82
Long Term Loans & Adv.
36.26
36.62
23.17
21.59
27.15
31.25
62.51
83.94
64.56
137.38
Other Non Current Assets
0.24
1.34
4.83
7.56
7.47
8.24
2.35
2.42
2.11
3.52
Current Assets
942.26
763.36
852.62
845.76
870.27
711.19
716.79
650.85
565.53
903.73
Current Investments
110.54
0.00
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
Inventories
369.17
397.98
461.31
382.76
300.62
297.50
332.21
302.90
229.32
310.48
Sundry Debtors
302.68
256.84
295.68
357.20
342.18
284.24
268.35
208.87
179.27
195.10
Cash & Bank
90.84
24.75
26.24
21.12
67.22
38.86
37.42
38.69
101.96
68.48
Other Current Assets
69.03
27.63
31.84
28.73
160.25
90.44
78.82
100.39
54.98
329.67
Short Term Loans & Adv.
45.08
56.15
37.56
55.95
138.75
60.82
64.91
74.56
37.45
175.30
Net Current Assets
448.26
276.47
177.15
165.73
171.40
139.17
129.17
77.00
104.31
287.10
Total Assets
1,769.43
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97
959.33
2,228.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
370.52
400.13
265.82
304.60
220.50
292.85
148.79
33.85
60.40
121.90
PBT
259.58
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
155.52
Adjustment
80.66
179.71
113.67
127.95
71.98
105.11
90.58
99.41
68.63
126.78
Changes in Working Capital
76.60
84.66
-5.42
21.81
-53.58
34.36
-87.68
-116.75
-59.95
-123.89
Cash after chg. in Working capital
416.84
441.59
310.58
362.19
263.38
339.60
182.45
45.52
70.93
158.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.32
-41.47
-44.76
-57.59
-42.88
-46.75
-33.66
-11.67
-10.53
-36.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-225.98
-24.55
-146.99
-250.37
-304.35
-138.89
12.85
-70.59
-158.06
-416.93
Net Fixed Assets
-33.94
-47.26
-127.82
-209.48
-294.82
104.40
-45.37
-37.25
2.53
-61.16
Net Investments
-113.74
-15.89
-1.75
-0.02
-46.35
-4.55
-7.23
-22.27
57.67
-17.67
Others
-78.30
38.60
-17.42
-40.87
36.82
-238.74
65.45
-11.07
-218.26
-338.10
Cash from Financing Activity
-140.11
-377.40
-115.92
-100.31
112.21
-152.51
-157.67
-28.14
154.26
333.51
Net Cash Inflow / Outflow
4.44
-1.82
2.91
-46.08
28.36
1.44
3.97
-64.89
56.60
38.47
Opening Cash & Equivalents
21.38
23.20
20.29
66.37
38.86
37.42
33.44
98.33
65.42
26.95
Closing Cash & Equivalent
25.82
21.38
23.20
20.29
67.22
38.86
37.42
33.44
98.33
65.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
57.04
49.09
43.88
38.33
32.18
23.80
17.45
13.11
11.44
32.60
ROA
11.34%
7.47%
8.74%
10.47%
14.74%
15.65%
14.00%
6.21%
3.62%
7.85%
ROE
16.22%
12.13%
16.30%
21.21%
31.11%
37.04%
44.17%
23.23%
11.79%
22.17%
ROCE
19.67%
15.08%
16.99%
17.99%
23.56%
26.04%
25.40%
14.78%
7.99%
14.45%
Fixed Asset Turnover
2.01
2.22
2.48
3.28
5.53
4.68
3.61
3.23
2.23
2.52
Receivable days
45.74
41.72
49.79
61.96
58.27
56.80
50.78
48.71
53.34
35.61
Inventory Days
62.71
64.89
64.36
60.54
55.64
64.73
67.58
66.79
76.92
58.04
Payable days
63.21
29.32
31.54
33.28
27.87
20.38
16.62
22.87
38.01
36.06
Cash Conversion Cycle
45.24
77.29
82.61
89.22
86.04
101.15
101.74
92.63
92.25
57.59
Total Debt/Equity
0.11
0.25
0.55
0.68
0.87
0.90
1.32
1.99
2.13
1.45
Interest Cover
21.30
5.56
5.31
6.93
9.11
5.18
4.94
2.04
2.54
3.66

News Update:


  • Century Plyboards incorporates wholly owned Subsidiary
    20th Apr 2022, 17:23 PM

    The company has incorporated a wholly owned Subsidiary by the name 'Century Ports’ at Kolkata on April 20, 2022

    Read More
  • Century Plyboards gets nod to incorporate wholly owned subsidiary
    5th Apr 2022, 10:10 AM

    The Board of Directors of the Company, by a resolution passed by circulation on April 3, 2022, has considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.