Nifty
:
24741.00
Sensex
:
80710.76
6.70 (0.03%)
-7.25 (-0.01%)
Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Century Plyboards (India) Ltd.

Wood & Wood Products

Rating :
56/99

BSE: 532548 | NSE: CENTURYPLY

NSE BSE
803.80
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  788.2
  •  810.15
  •  784.15
  •  788.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  106088
  •  84896158.85
  •  935
  •  631

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,846.05
  • 88.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,270.62
  • 0.12%
  • 7.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.64%
  • 1.47%
  • 2.61%
  • FII
  • DII
  • Others
  • 4.43%
  • 16.14%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 16.28
  • 7.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.33
  • 7.72
  • -2.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.93
  • -0.65
  • -21.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.21
  • 45.42
  • 44.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 7.31
  • 7.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.75
  • 27.02
  • 28.01

Earnings Forecasts:

(Updated: 04-09-2025)
Description
2024
2025
2026
2027
Adj EPS
8.34
15.35
23.26
31.49
P/E Ratio
96.38
52.36
34.56
25.53
Revenue
4527.8
5201.88
6014.89
7020.92
EBITDA
486.55
659.22
879.79
1105.17
Net Income
185.32
340.9
515.67
698.9
ROA
4.55
11.53
15.88
18.65
P/B Ratio
7.56
6.69
5.69
4.72
ROE
8.1
13.37
17.54
20.05
FCFF
-729.36
266.74
413
499.75
FCFF Yield
-4.13
1.51
2.34
2.83
Net Debt
1537.16
1210.77
867.91
142.5
BVPS
106.28
120.1
141.18
170.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,169.36
1,005.38
16.31%
1,198.33
1,060.72
12.97%
1,140.47
937.40
21.66%
1,183.62
996.84
18.74%
Expenses
1,041.20
894.21
16.44%
1,063.76
923.44
15.20%
1,010.97
831.31
21.61%
1,072.31
852.55
25.78%
EBITDA
128.16
111.18
15.27%
134.57
137.28
-1.97%
129.50
106.08
22.08%
111.31
144.29
-22.86%
EBIDTM
10.96%
11.06%
11.23%
12.94%
11.35%
11.32%
9.40%
14.47%
Other Income
1.88
8.39
-77.59%
2.01
7.84
-74.36%
2.33
9.31
-74.97%
-2.46
14.58
-
Interest
22.19
14.95
48.43%
18.96
10.21
85.70%
17.90
8.32
115.14%
17.21
6.15
179.84%
Depreciation
36.70
33.63
9.13%
35.97
25.38
41.73%
34.00
22.91
48.41%
33.60
23.36
43.84%
PBT
71.15
57.66
23.40%
81.66
109.53
-25.45%
79.93
84.16
-5.03%
58.04
129.36
-55.13%
Tax
18.22
23.55
-22.63%
28.51
31.11
-8.36%
21.09
21.50
-1.91%
18.05
32.24
-44.01%
PAT
52.93
34.11
55.17%
53.15
78.42
-32.22%
58.84
62.66
-6.10%
39.99
97.12
-58.82%
PATM
4.53%
3.39%
4.44%
7.39%
5.16%
6.68%
3.38%
9.74%
EPS
2.33
1.55
50.32%
2.36
3.57
-33.89%
2.63
2.83
-7.07%
1.80
4.35
-58.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,691.78
4,527.80
3,885.95
3,646.57
3,027.02
2,130.36
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
Net Sales Growth
17.28%
16.52%
6.56%
20.47%
42.09%
-8.06%
1.61%
12.67%
11.28%
10.84%
 
Cost Of Goods Sold
2,497.85
2,433.76
2,035.35
1,916.20
1,502.08
1,040.54
1,160.53
1,150.94
985.98
895.50
817.73
Gross Profit
2,193.93
2,094.04
1,850.60
1,730.36
1,524.95
1,089.82
1,156.50
1,129.46
1,037.97
923.23
823.19
GP Margin
46.76%
46.25%
47.62%
47.45%
50.38%
51.16%
49.91%
49.53%
51.28%
50.76%
50.17%
Total Expenditure
4,188.24
4,041.25
3,365.12
3,087.90
2,496.18
1,794.86
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
Power & Fuel Cost
-
208.90
144.90
119.25
106.19
75.26
88.62
89.48
71.00
42.68
34.49
% Of Sales
-
4.61%
3.73%
3.27%
3.51%
3.53%
3.82%
3.92%
3.51%
2.35%
2.10%
Employee Cost
-
691.28
539.81
474.91
417.55
331.56
358.48
345.61
312.91
273.01
236.23
% Of Sales
-
15.27%
13.89%
13.02%
13.79%
15.56%
15.47%
15.16%
15.46%
15.01%
14.40%
Manufacturing Exp.
-
333.16
261.57
235.78
211.90
159.40
174.83
184.99
160.63
111.51
103.94
% Of Sales
-
7.36%
6.73%
6.47%
7.00%
7.48%
7.55%
8.11%
7.94%
6.13%
6.33%
General & Admin Exp.
-
87.30
95.43
58.47
59.01
40.79
22.60
31.54
29.12
29.11
25.69
% Of Sales
-
1.93%
2.46%
1.60%
1.95%
1.91%
0.98%
1.38%
1.44%
1.60%
1.57%
Selling & Distn. Exp.
-
202.02
201.09
162.80
131.53
92.25
99.63
83.99
65.54
87.88
74.50
% Of Sales
-
4.46%
5.17%
4.46%
4.35%
4.33%
4.30%
3.68%
3.24%
4.83%
4.54%
Miscellaneous Exp.
-
84.83
86.97
120.49
67.92
55.07
132.68
92.25
67.72
67.06
74.50
% Of Sales
-
1.87%
2.24%
3.30%
2.24%
2.59%
5.73%
4.05%
3.35%
3.69%
3.59%
EBITDA
503.54
486.55
520.83
558.67
530.84
335.50
279.66
301.60
331.05
311.98
289.47
EBITDA Margin
10.73%
10.75%
13.40%
15.32%
17.54%
15.75%
12.07%
13.23%
16.36%
17.15%
17.64%
Other Income
3.76
10.28
43.89
47.69
23.07
17.32
12.76
7.15
7.87
22.55
6.00
Interest
76.26
69.03
30.83
16.98
11.43
12.79
38.90
46.94
35.83
30.21
47.88
Depreciation
140.27
137.19
94.74
77.51
74.28
68.65
76.31
59.48
90.66
59.34
47.46
PBT
290.78
290.62
439.16
511.87
468.21
271.39
177.22
202.33
212.43
244.98
200.13
Tax
85.87
91.20
113.83
134.89
155.05
68.36
51.93
53.46
46.29
51.50
30.38
Tax Rate
29.53%
32.89%
25.92%
26.35%
33.12%
26.33%
29.30%
26.42%
21.79%
21.02%
15.18%
PAT
204.91
185.32
326.39
376.23
313.06
191.47
150.59
148.45
163.06
190.46
168.94
PAT before Minority Interest
202.76
186.08
325.33
376.98
313.16
191.22
125.29
148.87
166.14
193.48
169.75
Minority Interest
-2.15
-0.76
1.06
-0.75
-0.10
0.25
25.30
-0.42
-3.08
-3.02
-0.81
PAT Margin
4.37%
4.09%
8.40%
10.32%
10.34%
8.99%
6.50%
6.51%
8.06%
10.47%
10.30%
PAT Growth
-24.75%
-43.22%
-13.25%
20.18%
63.50%
27.15%
1.44%
-8.96%
-14.39%
12.74%
 
EPS
9.22
8.34
14.69
16.93
14.09
8.62
6.78
6.68
7.34
8.57
7.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,365.12
2,211.69
1,907.25
1,556.84
1,267.40
1,090.61
974.92
851.55
714.91
528.84
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
Total Reserves
2,342.86
2,189.43
1,884.99
1,534.59
1,245.15
1,068.36
952.67
829.30
692.65
506.58
Non-Current Liabilities
563.37
260.91
55.67
45.55
9.23
26.45
74.63
106.43
90.26
-0.65
Secured Loans
428.22
156.99
1.87
2.00
26.32
52.93
132.27
166.94
146.75
63.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.08
11.30
6.97
12.01
8.27
7.26
1.96
5.31
10.38
0.00
Current Liabilities
1,625.52
1,088.52
756.83
630.67
494.00
486.89
675.47
680.03
698.87
572.01
Trade Payables
357.18
285.56
274.86
252.79
208.85
151.55
159.50
175.28
140.98
86.41
Other Current Liabilities
243.52
226.56
161.80
177.12
173.04
136.66
156.55
130.33
129.99
121.15
Short Term Borrowings
1,007.42
561.03
311.41
191.58
87.85
183.23
349.34
367.68
419.56
355.34
Short Term Provisions
17.39
15.36
8.76
9.18
24.27
15.45
10.08
6.74
8.34
9.12
Total Liabilities
4,568.21
3,556.03
2,716.05
2,230.41
1,769.43
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
Net Block
2,036.27
1,907.29
1,062.69
770.38
755.82
778.57
836.44
648.94
305.96
250.25
Gross Block
2,752.82
2,491.26
1,569.19
1,212.03
1,132.09
1,088.95
1,084.45
845.15
412.09
297.80
Accumulated Depreciation
716.54
583.97
506.50
441.65
376.27
310.37
248.01
196.21
106.13
47.55
Non Current Assets
2,835.30
2,278.76
1,421.58
1,015.06
827.17
838.85
897.71
810.65
645.76
398.03
Capital Work in Progress
729.87
266.63
236.21
176.60
28.49
16.00
26.84
126.43
299.08
102.18
Non Current Investment
2.80
2.80
0.13
0.31
6.36
6.32
6.44
6.12
6.10
6.11
Long Term Loans & Adv.
53.43
88.11
115.53
60.40
36.26
36.62
23.17
21.59
27.15
31.25
Other Non Current Assets
6.80
7.80
0.91
1.28
0.24
1.34
4.83
7.56
7.47
8.24
Current Assets
1,732.91
1,269.60
1,294.46
1,215.35
942.26
763.36
852.62
845.76
870.27
711.19
Current Investments
0.00
0.00
0.00
0.00
110.54
0.00
0.00
0.00
0.00
0.15
Inventories
986.55
645.60
528.97
526.39
369.17
397.98
461.31
382.76
300.62
297.50
Sundry Debtors
500.01
416.79
390.34
352.44
302.68
256.84
295.68
357.20
342.18
284.24
Cash & Bank
49.14
64.24
278.21
261.03
90.84
24.75
26.24
21.12
67.22
38.86
Other Current Assets
197.21
16.13
23.97
27.39
69.02
83.78
69.40
84.68
160.25
90.44
Short Term Loans & Adv.
175.08
126.84
72.96
48.10
51.72
56.15
37.56
55.95
138.75
60.82
Net Current Assets
107.40
181.08
537.63
584.68
448.26
276.47
177.15
165.73
171.40
139.17
Total Assets
4,568.21
3,548.36
2,716.04
2,230.41
1,769.43
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.73
251.68
437.87
276.18
370.52
400.13
265.82
304.60
220.50
292.85
PBT
277.28
439.16
511.87
468.21
259.58
177.22
202.33
212.43
244.98
200.13
Adjustment
227.88
126.04
85.85
79.49
80.66
179.71
113.67
127.95
71.98
105.11
Changes in Working Capital
-397.76
-195.77
-46.73
-163.16
76.60
84.66
-5.42
21.81
-53.58
34.36
Cash after chg. in Working capital
107.40
369.43
550.99
384.54
416.84
441.59
310.58
362.19
263.38
339.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.14
-117.74
-113.12
-108.35
-46.32
-41.47
-44.76
-57.59
-42.88
-46.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-678.07
-578.13
-479.59
-319.85
-225.98
-24.55
-146.99
-250.37
-304.35
-138.89
Net Fixed Assets
-478.11
-281.63
-117.49
-217.79
-33.94
-47.26
-127.82
-209.48
-294.82
104.40
Net Investments
-9.40
-11.16
-53.95
72.70
-113.74
-15.89
-1.75
-0.02
-46.35
-4.55
Others
-190.56
-285.34
-308.15
-174.76
-78.30
38.60
-17.42
-40.87
36.82
-238.74
Cash from Financing Activity
660.28
353.00
38.84
34.87
-140.11
-377.40
-115.92
-100.31
112.21
-152.51
Net Cash Inflow / Outflow
-20.53
26.56
-2.89
-8.80
4.44
-1.82
2.91
-46.08
28.36
1.44
Opening Cash & Equivalents
40.70
14.13
17.02
25.82
21.38
23.20
20.29
66.37
38.86
37.42
Closing Cash & Equivalent
20.17
40.70
14.13
17.02
25.82
21.38
23.20
20.29
67.22
38.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
106.45
99.55
85.84
70.07
57.04
49.09
43.88
38.33
32.18
23.80
ROA
4.58%
10.37%
15.24%
15.66%
11.34%
7.47%
8.74%
10.47%
14.74%
15.65%
ROE
8.13%
15.80%
21.77%
22.18%
16.22%
12.13%
16.30%
21.21%
31.11%
37.04%
ROCE
10.23%
18.24%
26.42%
29.82%
19.49%
15.08%
16.99%
17.99%
23.56%
26.04%
Fixed Asset Turnover
2.00
1.98
2.74
2.70
2.01
2.22
2.48
3.28
5.53
4.68
Receivable days
31.97
36.63
35.63
37.71
45.74
41.72
49.79
61.96
58.27
56.80
Inventory Days
56.91
53.31
50.63
51.55
62.71
64.89
64.36
60.54
55.64
64.73
Payable days
48.20
50.25
50.25
56.09
63.21
29.32
31.54
33.28
27.87
20.38
Cash Conversion Cycle
40.68
39.69
36.00
33.18
45.24
77.29
82.61
89.22
86.04
101.15
Total Debt/Equity
0.62
0.32
0.17
0.14
0.13
0.25
0.55
0.68
0.87
0.90
Interest Cover
5.02
15.25
31.15
41.96
21.30
5.56
5.31
6.93
9.11
5.18

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Century Plyboards’ arm starts commercial operations in Kolkata
    18th Aug 2025, 11:30 AM

    The commercial operations have been started on August 16, 2025

    Read More
  • Century Plyboards (India) reports 51% jump in Q1 consolidated net profit
    8th Aug 2025, 12:50 PM

    The consolidated total income of the company increased by 15.53% at Rs 1171.24 crore for Q1FY26

    Read More
  • Century Plyboards(I) - Quarterly Results
    7th Aug 2025, 13:47 PM

    Read More
  • Century Plyboards starts commercial production at new Tamil Nadu unit
    27th Jun 2025, 14:30 PM

    The commercial production has been started on June 27, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.