Nifty
Sensex
:
:
24416.05
80099.22
2.55 (0.01%)
-49.66 (-0.06%)

Wood & Wood Products

Rating :
60/99

BSE: 532548 | NSE: CENTURYPLY

742.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  729.95
  •  747.40
  •  725.20
  •  723.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  205642
  •  1520.65
  •  849.50
  •  594.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,570.99
  • 47.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,222.21
  • 0.14%
  • 7.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.59%
  • 1.64%
  • 3.75%
  • FII
  • DII
  • Others
  • 4.27%
  • 16.57%
  • 1.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.47
  • 9.84
  • 19.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 13.12
  • 10.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.34
  • 20.89
  • 26.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.13
  • 38.50
  • 39.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 6.33
  • 7.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.35
  • 21.78
  • 24.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,060.72
965.45
9.87%
937.40
883.74
6.07%
996.84
908.60
9.71%
891.00
888.78
0.25%
Expenses
923.44
801.63
15.20%
831.31
755.06
10.10%
852.55
785.57
8.53%
757.82
745.64
1.63%
EBITDA
137.28
163.81
-16.20%
106.08
128.68
-17.56%
144.29
123.02
17.29%
133.18
143.14
-6.96%
EBIDTM
12.94%
16.97%
11.32%
14.56%
14.47%
13.54%
14.95%
16.11%
Other Income
7.84
16.04
-51.12%
9.31
5.27
76.66%
14.58
20.37
-28.42%
12.16
6.01
102.33%
Interest
10.21
4.47
128.41%
8.32
4.39
89.52%
6.15
3.84
60.16%
6.15
4.27
44.03%
Depreciation
25.38
20.02
26.77%
22.91
19.33
18.52%
23.36
19.09
22.37%
23.08
19.07
21.03%
PBT
109.53
155.36
-29.50%
84.16
110.23
-23.65%
129.36
120.46
7.39%
116.11
125.82
-7.72%
Tax
31.11
40.76
-23.68%
21.50
27.88
-22.88%
32.24
25.98
24.10%
28.98
33.19
-12.68%
PAT
78.42
114.60
-31.57%
62.66
82.35
-23.91%
97.12
94.48
2.79%
87.13
92.62
-5.93%
PATM
7.39%
11.87%
6.68%
9.32%
9.74%
10.40%
9.78%
10.42%
EPS
3.57
5.15
-30.68%
2.83
3.70
-23.51%
4.35
4.23
2.84%
3.91
4.15
-5.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
3,885.96
3,646.57
3,027.02
2,130.36
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
Net Sales Growth
6.56%
20.47%
42.09%
-8.06%
1.61%
12.67%
11.28%
10.84%
3.30%
17.87%
 
Cost Of Goods Sold
2,046.42
1,916.20
1,502.08
1,040.54
1,160.53
1,150.94
985.98
895.50
817.73
847.36
784.34
Gross Profit
1,839.54
1,730.36
1,524.95
1,089.82
1,156.50
1,129.46
1,037.97
923.23
823.19
741.08
563.32
GP Margin
47.34%
47.45%
50.38%
51.16%
49.91%
49.53%
51.28%
50.76%
50.17%
46.65%
41.80%
Total Expenditure
3,365.12
3,087.90
2,496.18
1,794.86
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
Power & Fuel Cost
-
119.25
106.19
75.26
88.62
89.48
71.00
42.68
34.49
35.27
31.17
% Of Sales
-
3.27%
3.51%
3.53%
3.82%
3.92%
3.51%
2.35%
2.10%
2.22%
2.31%
Employee Cost
-
474.91
417.55
331.56
358.48
345.61
312.91
273.01
236.23
200.92
161.23
% Of Sales
-
13.02%
13.79%
15.56%
15.47%
15.16%
15.46%
15.01%
14.40%
12.65%
11.96%
Manufacturing Exp.
-
235.78
211.90
159.40
174.83
184.99
160.63
111.51
103.94
99.37
86.11
% Of Sales
-
6.47%
7.00%
7.48%
7.55%
8.11%
7.94%
6.13%
6.33%
6.26%
6.39%
General & Admin Exp.
-
58.47
59.01
40.79
22.60
31.54
29.12
29.11
25.69
22.95
22.17
% Of Sales
-
1.60%
1.95%
1.91%
0.98%
1.38%
1.44%
1.60%
1.57%
1.44%
1.65%
Selling & Distn. Exp.
-
162.80
131.53
92.25
99.63
83.99
65.54
87.88
74.50
76.43
41.17
% Of Sales
-
4.46%
4.35%
4.33%
4.30%
3.68%
3.24%
4.83%
4.54%
4.81%
3.05%
Miscellaneous Exp.
-
120.49
67.92
55.07
132.68
92.25
67.72
67.06
58.87
50.28
41.17
% Of Sales
-
3.30%
2.24%
2.59%
5.73%
4.05%
3.35%
3.69%
3.59%
3.17%
4.69%
EBITDA
520.83
558.67
530.84
335.50
279.66
301.60
331.05
311.98
289.47
255.87
158.22
EBITDA Margin
13.40%
15.32%
17.54%
15.75%
12.07%
13.23%
16.36%
17.15%
17.64%
16.11%
11.74%
Other Income
43.89
47.69
23.07
17.32
12.76
7.15
7.87
22.55
6.00
17.73
3.70
Interest
30.83
16.98
11.43
12.79
38.90
46.94
35.83
30.21
47.88
45.57
60.34
Depreciation
94.73
77.51
74.28
68.65
76.31
59.48
90.66
59.34
47.46
48.47
38.71
PBT
439.16
511.87
468.21
271.39
177.22
202.33
212.43
244.98
200.13
179.56
62.86
Tax
113.83
127.82
155.05
68.36
51.93
53.46
46.29
51.50
30.38
29.60
-0.47
Tax Rate
25.92%
24.97%
33.12%
26.33%
29.30%
26.42%
21.79%
21.02%
15.18%
16.48%
-0.75%
PAT
325.33
383.30
313.06
191.47
150.59
148.45
163.06
190.46
168.94
149.11
60.20
PAT before Minority Interest
326.40
384.05
313.16
191.22
125.29
148.87
166.14
193.48
169.75
149.96
63.33
Minority Interest
1.07
-0.75
-0.10
0.25
25.30
-0.42
-3.08
-3.02
-0.81
-0.85
-3.13
PAT Margin
8.37%
10.51%
10.34%
8.99%
6.50%
6.51%
8.06%
10.47%
10.30%
9.39%
4.47%
PAT Growth
-15.29%
22.44%
63.50%
27.15%
1.44%
-8.96%
-14.39%
12.74%
13.30%
147.69%
 
EPS
14.64
17.25
14.09
8.62
6.78
6.68
7.34
8.57
7.60
6.71
2.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,914.32
1,556.84
1,267.40
1,090.61
974.92
851.55
714.91
528.84
389.39
293.08
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
Total Reserves
1,892.07
1,534.59
1,245.15
1,068.36
952.67
829.30
692.65
506.58
367.13
270.83
Non-Current Liabilities
48.59
45.55
9.23
26.45
74.63
106.43
90.26
-0.65
77.97
202.59
Secured Loans
1.87
2.00
26.32
52.93
132.27
166.94
146.75
63.96
81.42
177.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.97
12.01
8.27
7.26
1.96
5.31
10.38
0.00
0.00
23.74
Current Liabilities
756.83
630.67
494.00
486.89
675.47
680.03
698.87
572.01
587.62
573.85
Trade Payables
274.86
252.79
208.85
151.55
159.50
175.28
140.98
86.41
62.15
59.91
Other Current Liabilities
161.80
177.12
173.04
136.66
156.55
130.33
129.99
121.15
96.32
97.05
Short Term Borrowings
311.41
191.58
87.85
183.23
349.34
367.68
419.56
355.34
386.32
349.92
Short Term Provisions
8.76
9.18
24.27
15.45
10.08
6.74
8.34
9.12
42.83
66.97
Total Liabilities
2,716.04
2,230.41
1,769.43
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
Net Block
1,062.69
770.38
755.82
778.57
836.44
648.94
305.96
250.25
245.59
316.41
Gross Block
1,569.19
1,212.03
1,132.09
1,088.95
1,084.45
845.15
412.09
297.80
460.72
489.48
Accumulated Depreciation
506.50
441.65
376.27
310.37
248.01
196.21
106.13
47.55
215.13
173.08
Non Current Assets
1,421.58
1,015.06
827.17
838.85
897.71
810.65
645.76
398.03
343.70
429.85
Capital Work in Progress
236.21
176.60
28.49
16.00
26.84
126.43
299.08
102.18
32.86
23.97
Non Current Investment
0.13
0.31
6.36
6.32
6.44
6.12
6.10
6.11
0.39
3.11
Long Term Loans & Adv.
115.53
60.40
36.26
36.62
23.17
21.59
27.15
31.25
62.51
83.94
Other Non Current Assets
0.91
1.28
0.24
1.34
4.83
7.56
7.47
8.24
2.35
2.42
Current Assets
1,294.46
1,215.35
942.26
763.36
852.62
845.76
870.27
711.19
716.79
650.85
Current Investments
0.00
0.00
110.54
0.00
0.00
0.00
0.00
0.15
0.00
0.00
Inventories
528.97
526.39
369.17
397.98
461.31
382.76
300.62
297.50
332.21
302.90
Sundry Debtors
390.34
352.44
302.68
256.84
295.68
357.20
342.18
284.24
268.35
208.87
Cash & Bank
278.21
261.03
90.84
24.75
26.24
21.12
67.22
38.86
37.42
38.69
Other Current Assets
96.93
27.39
17.30
27.63
69.40
84.68
160.25
90.44
78.82
100.39
Short Term Loans & Adv.
72.96
48.10
51.72
56.15
37.56
55.95
138.75
60.82
64.91
74.56
Net Current Assets
537.63
584.68
448.26
276.47
177.15
165.73
171.40
139.17
129.17
77.00
Total Assets
2,716.04
2,230.41
1,769.43
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
437.87
276.18
370.52
400.13
265.82
304.60
220.50
292.85
148.79
33.85
PBT
511.87
468.21
259.58
177.22
202.33
212.43
244.98
200.13
179.56
62.86
Adjustment
85.85
79.49
80.66
179.71
113.67
127.95
71.98
105.11
90.58
99.41
Changes in Working Capital
-46.73
-163.16
76.60
84.66
-5.42
21.81
-53.58
34.36
-87.68
-116.75
Cash after chg. in Working capital
550.99
384.54
416.84
441.59
310.58
362.19
263.38
339.60
182.45
45.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-113.12
-108.35
-46.32
-41.47
-44.76
-57.59
-42.88
-46.75
-33.66
-11.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-479.59
-319.85
-225.98
-24.55
-146.99
-250.37
-304.35
-138.89
12.85
-70.59
Net Fixed Assets
-239.47
-217.79
-33.94
-47.26
-127.82
-209.48
-294.82
104.40
-45.37
-37.25
Net Investments
-53.95
72.70
-113.74
-15.89
-1.75
-0.02
-46.35
-4.55
-7.23
-22.27
Others
-186.17
-174.76
-78.30
38.60
-17.42
-40.87
36.82
-238.74
65.45
-11.07
Cash from Financing Activity
38.84
34.87
-140.11
-377.40
-115.92
-100.31
112.21
-152.51
-157.67
-28.14
Net Cash Inflow / Outflow
-2.89
-8.80
4.44
-1.82
2.91
-46.08
28.36
1.44
3.97
-64.89
Opening Cash & Equivalents
17.02
25.82
21.38
23.20
20.29
66.37
38.86
37.42
33.44
98.33
Closing Cash & Equivalent
14.13
17.02
25.82
21.38
23.20
20.29
67.22
38.86
37.42
33.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
86.16
70.07
57.04
49.09
43.88
38.33
32.18
23.80
17.45
13.11
ROA
15.53%
15.66%
11.34%
7.47%
8.74%
10.47%
14.74%
15.65%
14.00%
6.21%
ROE
22.13%
22.18%
16.22%
12.13%
16.30%
21.21%
31.11%
37.04%
44.17%
23.23%
ROCE
26.38%
29.82%
19.49%
15.08%
16.99%
17.99%
23.56%
26.04%
25.40%
14.78%
Fixed Asset Turnover
2.74
2.70
2.01
2.22
2.48
3.28
5.53
4.68
3.61
3.23
Receivable days
35.63
37.71
45.74
41.72
49.79
61.96
58.27
56.80
50.78
48.71
Inventory Days
50.63
51.55
62.71
64.89
64.36
60.54
55.64
64.73
67.58
66.79
Payable days
50.25
56.09
63.21
29.32
31.54
33.28
27.87
20.38
16.62
22.87
Cash Conversion Cycle
36.00
33.18
45.24
77.29
82.61
89.22
86.04
101.15
101.74
92.63
Total Debt/Equity
0.16
0.14
0.13
0.25
0.55
0.68
0.87
0.90
1.32
1.99
Interest Cover
31.15
41.96
21.30
5.56
5.31
6.93
9.11
5.18
4.94
2.04

News Update:


  • Century Plyboards(I) - Quarterly Results
    24th May 2024, 14:14 PM

    Read More
  • Century Plyboards completes disposal of entire stake in CSPL
    24th Apr 2024, 11:29 AM

    Earlier, the Board of Directors had approved disposal of its investments in its non-material subsidiary, Century Ply (Singapore)

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.