Nifty
:
11050.25
Sensex
:
37388.66
244.70 (2.26%)
835.06 (2.28%)
Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Century Plyboards (India) Ltd.

Wood & Wood Products

Rating :
56/99

BSE: 532548 | NSE: CENTURYPLY

NSE BSE
164.80
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  165.00
  •  168.75
  •  163.00
  •  162.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  167894
  •  276.83
  •  191.95
  •  95.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,662.52
  • 36.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,905.82
  • 0.61%
  • 3.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.05%
  • 3.04%
  • 7.57%
  • FII
  • DII
  • Others
  • 6.4%
  • 8.70%
  • 1.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 7.14
  • 4.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.15
  • -0.69
  • -3.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.26
  • -2.27
  • -2.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.09
  • 25.79
  • 24.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 6.72
  • 5.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.34
  • 16.16
  • 15.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
203.03
582.28
-65.13%
530.23
592.04
-10.44%
605.04
579.16
4.47%
599.48
566.40
5.84%
Expenses
203.61
495.19
-58.88%
462.74
511.69
-9.57%
572.00
508.58
12.47%
507.44
502.53
0.98%
EBITDA
-0.59
87.09
-
67.50
80.35
-15.99%
33.04
70.59
-53.19%
92.03
63.87
44.09%
EBIDTM
-0.29%
14.96%
14.01%
13.57%
5.46%
12.19%
15.35%
11.28%
Other Income
4.57
1.33
243.61%
1.29
3.98
-67.59%
1.31
1.22
7.38%
8.83
1.08
717.59%
Interest
5.46
9.34
-41.54%
8.75
10.20
-14.22%
9.56
6.99
36.77%
11.25
15.67
-28.21%
Depreciation
15.70
19.26
-18.48%
17.73
9.16
93.56%
20.00
18.62
7.41%
19.31
16.15
19.57%
PBT
-17.17
59.82
-
42.30
64.97
-34.89%
4.79
46.21
-89.63%
70.30
33.13
112.19%
Tax
-5.37
19.91
-
6.03
8.97
-32.78%
4.42
16.07
-72.50%
21.58
10.95
97.08%
PAT
-11.80
39.91
-
36.27
56.00
-35.23%
0.38
30.13
-98.74%
48.72
22.19
119.56%
PATM
-5.81%
6.85%
7.11%
9.46%
0.06%
5.20%
8.13%
3.92%
EPS
-0.53
1.80
-
1.63
2.52
-35.32%
0.02
1.36
-98.53%
2.19
1.00
119.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,937.78
2,317.03
2,280.39
2,023.94
1,818.73
1,640.93
1,588.44
1,347.66
1,181.65
1,667.37
1,360.06
Net Sales Growth
-16.47%
1.61%
12.67%
11.28%
10.84%
3.30%
17.87%
14.05%
-29.13%
22.60%
 
Cost Of Goods Sold
5,346.64
1,160.53
1,150.94
985.98
895.50
817.73
847.36
784.34
737.29
747.16
577.39
Gross Profit
-3,408.86
1,156.50
1,129.46
1,037.97
923.23
823.19
741.08
563.32
444.35
920.20
782.67
GP Margin
-175.92%
49.91%
49.53%
51.28%
50.76%
50.17%
46.65%
41.80%
37.60%
55.19%
57.55%
Total Expenditure
1,745.79
2,037.37
1,978.79
1,692.89
1,506.75
1,351.46
1,332.57
1,189.44
1,058.28
1,381.85
1,110.65
Power & Fuel Cost
-
88.62
89.48
71.00
42.68
34.49
35.27
31.17
26.93
125.20
120.41
% Of Sales
-
3.82%
3.92%
3.51%
2.35%
2.10%
2.22%
2.31%
2.28%
7.51%
8.85%
Employee Cost
-
358.48
345.61
312.91
273.01
236.23
200.92
161.23
121.93
134.45
103.62
% Of Sales
-
15.47%
15.16%
15.46%
15.01%
14.40%
12.65%
11.96%
10.32%
8.06%
7.62%
Manufacturing Exp.
-
174.83
184.99
160.63
111.51
103.94
99.37
86.11
69.49
244.39
198.51
% Of Sales
-
7.55%
8.11%
7.94%
6.13%
6.33%
6.26%
6.39%
5.88%
14.66%
14.60%
General & Admin Exp.
-
22.60
31.54
29.12
29.11
25.69
22.95
22.17
16.35
26.92
21.95
% Of Sales
-
0.98%
1.38%
1.44%
1.60%
1.57%
1.44%
1.65%
1.38%
1.61%
1.61%
Selling & Distn. Exp.
-
99.63
83.99
65.54
87.88
74.50
76.43
41.17
55.90
56.97
52.43
% Of Sales
-
4.30%
3.68%
3.24%
4.83%
4.54%
4.81%
3.05%
4.73%
3.42%
3.85%
Miscellaneous Exp.
-
132.68
92.25
67.72
67.06
58.87
50.28
63.24
30.39
46.75
52.43
% Of Sales
-
5.73%
4.05%
3.35%
3.69%
3.59%
3.17%
4.69%
2.57%
2.80%
2.67%
EBITDA
191.98
279.66
301.60
331.05
311.98
289.47
255.87
158.22
123.37
285.52
249.41
EBITDA Margin
9.91%
12.07%
13.23%
16.36%
17.15%
17.64%
16.11%
11.74%
10.44%
17.12%
18.34%
Other Income
16.00
12.76
7.15
7.87
22.55
6.00
17.73
3.70
7.21
5.04
8.49
Interest
35.02
38.90
46.94
35.83
30.21
47.88
45.57
60.34
40.36
58.54
23.19
Depreciation
72.74
76.31
59.48
90.66
59.34
47.46
48.47
38.71
27.96
55.62
50.79
PBT
100.22
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
176.41
183.92
Tax
26.66
51.93
53.46
46.29
51.50
30.38
29.60
-0.47
4.58
6.01
-5.77
Tax Rate
26.60%
29.30%
26.42%
21.79%
21.02%
15.18%
16.48%
-0.75%
7.36%
3.86%
-3.14%
PAT
73.57
150.59
148.45
163.06
190.46
168.94
149.11
60.20
55.21
122.80
154.58
PAT before Minority Interest
98.44
125.29
148.87
166.14
193.48
169.75
149.96
63.33
57.67
149.76
189.69
Minority Interest
24.87
25.30
-0.42
-3.08
-3.02
-0.81
-0.85
-3.13
-2.46
-26.96
-35.11
PAT Margin
3.80%
6.50%
6.51%
8.06%
10.47%
10.30%
9.39%
4.47%
4.67%
7.36%
11.37%
PAT Growth
-50.37%
1.44%
-8.96%
-14.39%
12.74%
13.30%
147.69%
9.04%
-55.04%
-20.56%
 
EPS
3.31
6.78
6.68
7.34
8.57
7.60
6.71
2.71
2.48
5.53
6.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,090.61
974.92
851.55
714.91
528.84
389.39
293.08
255.82
726.58
628.87
Share Capital
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.25
22.75
22.75
Total Reserves
1,068.36
952.67
829.30
692.65
506.58
367.13
270.83
233.56
703.83
606.12
Non-Current Liabilities
26.45
74.63
106.43
90.26
-0.65
77.97
202.59
233.71
706.35
281.56
Secured Loans
52.93
132.27
166.94
146.75
63.96
81.42
177.66
214.83
620.89
257.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.26
1.96
5.31
10.38
0.00
0.00
23.74
14.55
43.59
1.53
Current Liabilities
486.89
675.47
680.03
698.87
572.01
587.62
573.85
461.22
616.63
521.29
Trade Payables
151.55
159.50
175.28
140.98
86.41
62.15
59.91
85.27
133.96
135.40
Other Current Liabilities
136.66
156.55
130.33
129.99
121.15
96.32
97.05
55.27
115.02
84.93
Short Term Borrowings
183.23
349.34
367.68
419.56
355.34
386.32
349.92
301.32
366.77
271.91
Short Term Provisions
15.45
10.08
6.74
8.34
9.12
42.83
66.97
19.35
0.88
29.05
Total Liabilities
1,602.21
1,750.34
1,656.40
1,516.03
1,109.22
1,060.50
1,080.97
959.34
2,228.95
1,587.49
Net Block
778.57
836.44
648.94
305.96
250.25
245.59
316.41
272.78
429.45
426.24
Gross Block
1,088.95
1,084.45
845.15
412.09
297.80
460.72
489.48
412.35
738.54
675.63
Accumulated Depreciation
310.37
248.01
196.21
106.13
47.55
215.13
173.08
139.56
309.09
249.39
Non Current Assets
838.85
897.71
810.65
645.76
398.03
343.70
429.85
393.80
1,325.22
830.55
Capital Work in Progress
16.00
26.84
126.43
299.08
102.18
32.86
23.97
46.70
746.05
297.33
Non Current Investment
6.32
6.44
6.12
6.10
6.11
0.39
3.11
7.65
8.82
5.64
Long Term Loans & Adv.
36.62
23.17
21.59
27.15
31.25
62.51
83.94
64.56
137.38
97.00
Other Non Current Assets
1.34
4.83
7.56
7.47
8.24
2.35
2.42
2.11
3.52
4.34
Current Assets
763.36
852.62
845.76
870.27
711.19
716.79
650.85
565.53
903.73
756.94
Current Investments
0.00
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
0.00
Inventories
397.98
461.31
382.76
300.62
297.50
332.21
302.90
229.32
310.48
255.49
Sundry Debtors
256.84
295.68
357.20
342.18
284.24
268.35
208.87
179.27
195.10
152.17
Cash & Bank
24.75
26.24
21.12
67.22
38.86
37.42
38.69
101.96
68.48
36.38
Other Current Assets
83.78
31.84
28.73
21.50
90.44
78.82
100.39
54.98
329.67
312.90
Short Term Loans & Adv.
56.15
37.56
55.95
138.75
60.82
64.91
74.56
37.45
175.30
185.53
Net Current Assets
276.47
177.15
165.73
171.40
139.17
129.17
77.00
104.31
287.10
235.65
Total Assets
1,602.21
1,750.33
1,656.41
1,516.03
1,109.22
1,060.49
1,080.97
959.33
2,228.95
1,587.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
400.13
265.82
304.60
220.50
292.85
148.79
33.85
60.40
121.90
185.26
PBT
177.22
202.33
212.43
244.98
200.13
179.56
62.86
62.25
155.52
183.83
Adjustment
179.71
113.67
127.95
71.98
105.11
90.58
99.41
68.63
126.78
71.54
Changes in Working Capital
84.66
-5.42
21.81
-53.58
34.36
-87.68
-116.75
-59.95
-123.89
-33.79
Cash after chg. in Working capital
441.59
310.58
362.19
263.38
339.60
182.45
45.52
70.93
158.41
221.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.47
-44.76
-57.59
-42.88
-46.75
-33.66
-11.67
-10.53
-36.51
-36.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.55
-146.99
-250.37
-304.35
-138.89
12.85
-70.59
-158.06
-416.93
-319.81
Net Fixed Assets
-47.26
-127.82
-209.48
-294.82
104.40
-45.37
-37.25
2.53
-61.16
-41.04
Net Investments
-15.89
-1.75
-0.02
-46.35
-4.55
-7.23
-22.27
57.67
-17.67
-5.17
Others
38.60
-17.42
-40.87
36.82
-238.74
65.45
-11.07
-218.26
-338.10
-273.60
Cash from Financing Activity
-377.40
-115.92
-100.31
112.21
-152.51
-157.67
-28.14
154.26
333.51
131.66
Net Cash Inflow / Outflow
-1.82
2.91
-46.08
28.36
1.44
3.97
-64.89
56.60
38.47
-2.89
Opening Cash & Equivalents
23.20
20.29
66.37
38.86
37.42
33.44
98.33
65.42
26.95
29.84
Closing Cash & Equivalent
21.38
23.20
20.29
67.22
38.86
37.42
33.44
98.33
65.42
26.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
49.09
43.88
38.33
32.18
23.80
17.45
13.11
11.44
32.60
28.20
ROA
7.47%
8.74%
10.47%
14.74%
15.65%
14.00%
6.21%
3.62%
7.85%
13.70%
ROE
12.13%
16.30%
21.21%
31.11%
37.04%
44.17%
23.23%
11.79%
22.17%
34.15%
ROCE
15.08%
16.99%
17.99%
23.56%
26.04%
25.40%
14.78%
7.99%
14.45%
19.74%
Fixed Asset Turnover
2.22
2.48
3.28
5.53
4.68
3.61
3.23
2.23
2.52
2.36
Receivable days
41.72
49.79
61.96
58.27
56.80
50.78
48.71
53.34
35.61
35.61
Inventory Days
64.89
64.36
60.54
55.64
64.73
67.58
66.79
76.92
58.04
59.11
Payable days
29.32
31.54
33.28
27.87
20.38
16.62
22.87
38.01
36.06
34.00
Cash Conversion Cycle
77.29
82.61
89.22
86.04
101.15
101.74
92.63
92.25
57.59
60.73
Total Debt/Equity
0.25
0.55
0.68
0.87
0.90
1.32
1.99
2.13
1.45
0.90
Interest Cover
5.56
5.31
6.93
9.11
5.18
4.94
2.04
2.54
3.66
8.93

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Century Plyboards reports consolidated net loss of Rs 11 crore in Q1
    13th Aug 2020, 09:24 AM

    Total consolidated income of the company decreased by 64.43% at Rs 207.60 crore for Q1FY21

    Read More
  • Century Plyboards(I) - Quarterly Results
    12th Aug 2020, 14:06 PM

    Read More
  • Century Plyboards introduces nanotechnology in manufacturing process to 'kill viruses'
    4th Aug 2020, 09:11 AM

    The company is using ‘Virokill technology’ in its production line, which kills 99.99 per cent of viruses

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.