Shareholder's Funds 
4,376.77
4,377.87
4,184.54
3,919.09
3,663.82
3,577.01
3,306.49
2,747.89
2,481.86
2,363.75
Share Capital
111.69
111.69
111.69
111.69
111.69
111.69
111.69
111.69
111.69
111.69
Total Reserves
4,242.14
4,255.02
4,072.85
3,807.40
3,552.13
3,465.32
3,194.80
2,636.20
2,370.17
2,252.06
Non-Current Liabilities
3,303.73
1,939.83
1,125.14
978.69
1,488.45
1,181.23
1,586.32
3,527.57
3,407.33
3,592.46
Secured Loans
1,124.26
229.65
0.00
306.88
829.27
527.42
701.58
2,380.21
3,125.95
3,283.03
Unsecured Loans
1,647.94
1,048.62
399.09
0.00
0.00
0.00
0.00
12.21
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.73
0.00
0.00
Current Liabilities
3,743.80
2,177.79
2,159.37
2,262.37
1,185.20
1,719.99
1,286.46
4,055.87
4,447.13
4,236.81
Trade Payables
101.64
683.87
705.78
816.88
568.65
479.49
554.25
681.80
705.82
609.91
Other Current Liabilities
2,966.68
1,283.28
1,077.63
953.17
425.45
1,038.78
354.83
1,493.26
1,707.64
1,737.86
Short Term Borrowings
516.16
33.94
198.69
313.77
2.98
15.62
200.44
1,462.57
1,587.85
1,419.21
Short Term Provisions
159.32
176.70
177.27
178.55
188.12
186.10
176.94
418.24
445.82
469.83
Total Liabilities
11,424.30
8,495.49
7,469.05
7,160.15
6,337.47
6,478.23
6,179.27
10,331.33
10,336.32
10,193.02
Net Block
645.94
2,901.92
3,101.73
3,211.12
3,270.34
3,389.83
3,498.69
6,119.45
6,204.92
6,334.49
Gross Block
1,906.54
6,759.09
6,803.88
6,756.56
6,637.77
6,566.78
6,498.54
10,197.20
10,395.39
10,243.31
Accumulated Depreciation
1,260.60
3,857.17
3,702.15
3,545.44
3,367.43
3,176.95
2,999.85
4,077.75
4,190.47
3,908.82
Non Current Assets
4,627.42
5,304.61
5,210.88
5,214.60
4,796.52
4,986.39
5,145.83
7,972.87
8,081.89
8,028.05
Capital Work in Progress
2.82
55.07
187.07
210.35
209.70
173.87
43.72
35.02
34.29
70.31
Non Current Investment
699.41
644.39
427.11
478.69
1,221.04
1,171.67
1,427.85
1,359.50
1,362.79
1,206.72
Long Term Loans & Adv.
2,502.56
841.83
648.51
414.91
92.69
244.63
158.98
136.68
141.86
191.96
Other Non Current Assets
19.32
58.61
13.44
60.80
2.75
6.39
16.59
322.22
338.03
224.57
Current Assets
4,335.65
3,140.28
2,258.17
1,945.55
1,540.95
1,491.84
1,033.44
2,358.46
2,254.43
2,164.97
Current Investments
49.09
282.66
3.00
131.00
45.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,596.99
2,216.64
1,786.63
1,377.76
844.25
883.03
627.66
1,178.55
1,264.50
1,273.14
Sundry Debtors
50.54
142.43
159.06
221.22
163.57
182.52
203.86
421.47
502.96
524.36
Cash & Bank
291.26
212.78
84.68
37.27
68.26
105.71
49.99
249.70
89.21
101.79
Other Current Assets
347.77
77.02
58.11
59.12
419.87
320.58
151.93
508.74
397.76
265.68
Short Term Loans & Adv.
260.87
208.75
166.69
119.18
356.18
255.58
98.85
293.17
202.71
158.87
Net Current Assets
591.85
962.49
98.80
-316.82
355.75
-228.15
-253.02
-1,697.41
-2,192.70
-2,071.84
Total Assets
8,963.07
8,444.89
7,469.05
7,160.15
6,337.47
6,478.23
6,179.27
10,331.33
10,336.32
10,193.02
|