PBT
203.27
134.24
140.61
180.17
154.44
158.45
129.46
100.93
82.40
67.81
Adjustment
23.79
21.12
28.55
11.67
18.56
13.19
16.08
22.67
16.08
13.95
Changes in Working Capital
-79.91
136.23
4.33
-20.96
-48.23
-6.94
0.28
-53.48
-11.75
-19.35
Cash after chg. in Working capital
147.15
291.59
173.48
170.87
124.77
164.69
145.83
70.11
86.73
62.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-49.30
-29.61
-50.25
-56.41
-53.27
-52.35
-29.97
-29.55
-23.31
-19.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00