Shareholder's Funds 
12,530.34
12,010.71
11,445.64
10,910.37
10,396.43
9,872.78
9,411.64
8,973.84
8,420.17
10,622.69
Share Capital
133.22
133.22
133.22
133.22
133.22
133.22
133.22
133.22
133.22
133.22
Total Reserves
12,397.12
11,877.49
11,312.42
10,777.15
10,263.21
9,739.56
9,278.42
8,840.62
8,286.95
10,477.36
Non-Current Liabilities
22,697.36
19,877.46
18,237.47
16,938.63
17,828.42
18,056.89
16,727.31
16,383.41
16,768.65
17,072.90
Secured Loans
15,291.67
12,853.79
10,856.11
9,568.91
10,576.98
10,798.78
9,235.11
9,620.34
10,213.08
10,671.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
100.00
525.00
605.00
834.70
917.87
Long Term Provisions
632.43
582.15
538.53
514.88
498.00
475.95
424.67
344.27
295.18
280.37
Current Liabilities
10,583.96
8,529.33
6,944.96
9,384.16
8,834.46
7,535.55
8,953.54
8,030.35
7,728.05
8,559.43
Trade Payables
1,847.90
1,603.22
1,271.94
1,089.82
1,041.58
932.27
816.06
572.34
690.67
789.04
Other Current Liabilities
5,440.28
4,119.47
4,204.98
6,118.32
5,425.27
4,875.10
5,533.19
4,918.97
4,686.33
5,287.96
Short Term Borrowings
3,170.27
2,747.10
1,405.80
2,038.03
2,243.14
1,566.46
2,421.49
2,386.93
2,200.48
2,372.30
Short Term Provisions
125.51
59.54
62.24
137.99
124.47
161.72
182.80
152.11
150.57
110.13
Total Liabilities
46,470.17
41,010.26
37,167.78
37,711.89
37,493.47
35,861.53
35,457.02
33,469.66
32,986.26
37,465.07
Net Block
22,777.29
22,784.37
22,067.71
22,763.02
23,152.76
24,134.60
24,676.50
23,592.51
23,797.50
26,570.16
Gross Block
35,331.04
33,925.75
31,839.46
31,088.60
30,397.98
30,556.66
30,009.08
27,605.72
26,771.09
28,718.72
Accumulated Depreciation
12,553.75
11,141.38
9,771.75
8,325.58
7,245.22
6,422.06
5,332.58
4,013.21
2,973.59
2,148.56
Non Current Assets
28,059.60
24,952.36
23,035.86
23,565.08
24,017.83
24,772.09
25,315.97
24,748.03
24,981.15
28,133.70
Capital Work in Progress
2,905.29
402.82
174.60
140.42
102.48
133.56
167.60
161.44
216.63
391.89
Non Current Investment
55.22
59.37
51.58
76.99
114.48
139.41
164.65
672.42
667.34
422.42
Long Term Loans & Adv.
2,220.14
1,599.73
631.51
467.21
530.07
246.48
188.94
209.32
186.40
238.88
Other Non Current Assets
38.79
43.20
47.59
54.57
55.17
55.17
55.65
56.31
57.25
454.32
Current Assets
18,410.57
16,057.90
14,131.92
14,146.81
13,475.64
11,089.44
10,141.05
8,721.63
8,005.11
9,331.37
Current Investments
99.08
0.00
5.07
0.00
345.16
168.96
15.01
513.03
506.37
687.08
Inventories
697.91
723.99
878.49
880.22
659.42
597.67
720.17
700.45
582.59
845.36
Sundry Debtors
2,415.89
2,425.27
2,256.42
2,191.52
2,095.49
2,314.98
1,839.18
1,738.85
1,537.40
1,559.64
Cash & Bank
5,572.03
4,041.86
2,711.35
2,588.35
3,249.46
1,857.93
1,978.60
1,030.67
1,193.96
1,606.06
Other Current Assets
9,625.66
8,299.13
7,869.12
7,954.36
7,126.11
6,149.90
5,588.09
4,738.63
4,184.79
4,633.23
Short Term Loans & Adv.
490.14
567.65
411.47
532.36
384.00
89.52
214.34
458.71
468.73
361.99
Net Current Assets
7,826.61
7,528.57
7,186.96
4,762.65
4,641.18
3,553.89
1,187.51
691.28
277.06
771.94
Total Assets
46,470.17
41,010.26
37,167.78
37,711.89
37,493.47
35,861.53
35,457.02
33,469.66
32,986.26
37,465.07
|