Shareholder's Funds 
2,130.55
2,882.77
4,102.66
4,588.96
4,297.83
3,644.56
3,561.52
3,610.94
3,274.68
2,504.28
Share Capital
125.35
125.35
125.35
125.35
125.35
125.35
128.30
128.30
128.30
128.30
Total Reserves
2,005.20
2,757.42
3,977.31
4,463.61
4,172.48
3,519.21
3,433.22
3,482.64
3,146.38
2,375.98
Non-Current Liabilities
2,043.58
2,293.62
1,347.71
1,366.84
1,844.22
1,619.99
1,605.29
836.23
585.02
505.88
Secured Loans
1,125.49
1,450.16
390.61
594.83
1,166.12
1,628.19
1,549.48
607.90
292.80
476.57
Unsecured Loans
322.05
44.37
535.66
344.39
111.11
4.06
5.53
8.36
10.30
24.38
Long Term Provisions
84.22
71.95
71.21
52.77
77.15
73.11
73.78
83.84
58.74
0.00
Current Liabilities
6,081.61
5,595.67
4,595.92
4,877.76
5,608.40
5,398.86
4,661.54
4,115.48
3,305.06
3,016.97
Trade Payables
2,314.05
1,870.39
1,938.84
2,250.58
2,055.37
2,773.73
2,461.83
2,107.58
1,858.47
1,609.80
Other Current Liabilities
2,271.84
2,219.54
1,627.50
1,464.51
2,574.68
1,731.03
1,554.78
1,344.46
1,007.57
1,046.92
Short Term Borrowings
1,282.89
1,242.91
763.28
818.85
657.29
560.77
296.47
368.59
92.39
0.00
Short Term Provisions
212.83
262.83
266.30
343.82
321.06
333.33
348.46
294.85
346.63
360.25
Total Liabilities
10,310.56
10,810.78
10,054.72
10,841.76
11,760.42
10,675.16
9,837.83
8,578.31
7,180.48
6,031.43
Net Block
2,049.87
2,364.50
2,758.19
3,821.64
4,132.42
3,240.77
2,835.03
2,108.26
1,831.44
1,262.33
Gross Block
3,336.68
3,542.95
4,130.80
5,475.30
7,010.21
5,923.25
5,064.22
4,408.73
3,780.47
2,985.76
Accumulated Depreciation
1,286.81
1,178.45
1,372.61
1,653.66
2,877.79
2,682.48
2,229.19
2,300.47
1,949.03
1,723.43
Non Current Assets
6,071.00
5,956.15
3,037.15
4,163.73
4,540.51
3,787.03
3,381.01
2,575.72
2,272.47
1,629.71
Capital Work in Progress
91.05
84.77
61.48
89.70
104.21
218.37
231.28
149.27
109.76
113.69
Non Current Investment
129.88
278.75
203.92
230.32
275.12
278.00
290.08
285.26
271.90
253.69
Long Term Loans & Adv.
3,777.63
3,204.99
13.56
22.05
21.73
49.89
24.62
32.93
59.37
0.00
Other Non Current Assets
22.57
23.14
0.00
0.02
7.03
0.00
0.00
0.00
0.00
0.00
Current Assets
4,239.56
4,854.63
7,017.57
6,678.03
7,219.91
6,888.13
6,456.82
6,002.59
4,908.01
4,401.72
Current Investments
0.01
0.01
319.33
0.95
160.99
20.89
500.71
501.15
402.81
299.88
Inventories
1,192.80
1,226.38
1,408.72
1,333.88
1,300.07
1,671.39
1,636.72
1,223.27
1,189.25
1,041.21
Sundry Debtors
1,695.78
2,400.34
2,449.26
3,104.38
3,087.98
3,591.25
3,160.47
3,143.26
2,542.72
2,146.27
Cash & Bank
270.76
426.61
874.13
835.33
682.75
814.95
583.36
497.59
298.40
668.82
Other Current Assets
1,080.21
491.90
847.23
762.85
1,988.12
789.65
575.56
637.32
474.83
245.54
Short Term Loans & Adv.
360.58
309.39
1,118.90
640.64
439.53
722.40
525.67
588.31
426.78
244.49
Net Current Assets
-1,842.05
-741.04
2,421.65
1,800.27
1,611.51
1,489.27
1,795.28
1,887.11
1,602.95
1,384.75
Total Assets
10,310.56
10,810.78
10,054.72
10,841.76
11,760.42
10,675.16
9,837.83
8,578.31
7,180.48
6,031.43
|