Shareholder's Funds
1,541.94
1,341.25
1,416.06
1,554.55
1,422.67
495.51
467.05
517.08
632.04
660.50
Share Capital
205.03
205.02
205.02
205.02
205.02
171.09
152.14
152.14
152.14
152.14
Total Reserves
1,326.65
1,133.84
1,207.81
1,346.86
1,216.18
324.41
314.90
364.94
479.90
508.36
Non-Current Liabilities
2,167.11
2,005.87
1,628.49
1,642.03
1,336.13
2,205.81
2,042.98
1,938.49
1,622.67
1,487.77
Secured Loans
2,169.38
2,142.81
1,756.70
1,664.38
1,339.24
2,215.15
2,050.58
1,902.28
1,538.70
1,420.58
Unsecured Loans
38.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.29
8.04
7.64
7.63
5.76
3.81
5.76
5.57
5.12
3.68
Current Liabilities
1,077.64
841.08
764.90
731.17
725.06
919.94
1,014.99
899.15
1,025.77
842.83
Trade Payables
150.19
86.68
82.86
106.20
121.70
85.88
84.67
65.19
59.87
58.94
Other Current Liabilities
903.79
664.22
487.25
476.06
434.91
574.78
490.71
453.71
668.01
523.36
Short Term Borrowings
12.82
4.97
84.40
40.48
71.78
163.42
324.75
258.32
180.77
141.44
Short Term Provisions
10.84
85.21
110.39
108.43
96.67
95.87
114.85
121.93
117.12
119.09
Total Liabilities
4,786.28
4,187.94
3,809.13
3,927.48
3,486.64
3,621.26
3,525.02
3,354.72
3,280.48
2,991.10
Net Block
2,206.17
2,057.35
2,084.61
2,305.16
2,072.46
2,145.54
2,196.20
1,937.67
1,944.69
1,116.14
Gross Block
3,410.00
3,168.31
3,112.08
3,257.88
2,914.83
2,913.39
2,868.64
2,423.27
2,334.97
1,451.49
Accumulated Depreciation
1,203.82
1,110.96
1,027.47
952.72
842.37
767.85
672.44
485.60
390.28
335.35
Non Current Assets
4,081.91
3,545.74
3,254.07
3,269.69
2,887.23
2,915.52
2,913.90
2,799.16
2,784.11
2,345.03
Capital Work in Progress
97.77
32.23
35.85
87.51
34.25
21.82
21.15
31.61
48.76
571.61
Non Current Investment
6.85
6.28
999.57
718.33
685.66
677.98
642.73
786.95
739.53
605.79
Long Term Loans & Adv.
52.52
46.89
86.76
126.34
66.37
58.08
46.42
36.76
44.84
45.54
Other Non Current Assets
71.21
46.95
47.30
32.34
28.49
12.10
7.41
6.16
6.28
5.94
Current Assets
704.37
642.20
555.05
657.78
599.41
705.74
611.11
555.56
496.38
646.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
412.93
393.50
391.21
392.41
395.46
311.58
319.08
325.76
321.73
294.79
Sundry Debtors
58.95
43.60
30.61
41.68
47.68
55.17
29.62
18.14
10.06
15.70
Cash & Bank
121.98
99.84
45.77
127.88
82.67
31.67
33.17
34.66
31.80
102.44
Other Current Assets
110.51
25.11
17.30
33.76
73.59
307.31
229.23
177.01
132.78
233.15
Short Term Loans & Adv.
89.51
80.15
70.16
62.05
9.83
239.40
184.29
138.56
101.07
189.84
Net Current Assets
-373.27
-198.88
-209.85
-73.39
-125.65
-214.20
-403.88
-343.59
-529.39
-196.76
Total Assets
4,786.28
4,187.94
3,809.12
3,927.47
3,486.64
3,621.26
3,525.01
3,354.72
3,280.49
2,991.10
|