Nifty
:
24636.00
Sensex
:
78954.76
11.35 (0.05%)
373.76 (0.48%)
Nifty
Sensex
:
:
24636.00
78954.76
11.35 (0.05%)
373.76 (0.48%)

Chalet Hotels Ltd.

Hotel, Resort & Restaurants

Rating :
54/99

BSE: 542399 | NSE: CHALET

NSE BSE
863.10
06-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  837
  •  869
  •  831.9
  •  839.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  178373
  •  152553152.4
  •  1070.1
  •  691.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,897.00
  • 35.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,709.09
  • 0.23%
  • 4.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.29%
  • 1.29%
  • 1.91%
  • FII
  • DII
  • Others
  • 4.26%
  • 24.92%
  • 0.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.42
  • 43.17
  • 15.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.98
  • 153.28
  • 11.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 50.46
  • 67.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.70
  • 6.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 47.49
  • 26.79

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
49
4
13.41
24.57
P/E Ratio
17.61
215.78
64.36
35.13
Revenue
30.29
26.49
20.87
2415.68
EBITDA
2620.59
2871.8
3329.11
1073.74
Net Income
1165.11
1319.7
1603.52
534.1
ROA
606.14
700.45
896.16
7.89
P/B Ratio
0.41
0.43
0.47
5.25
ROE
4.2
3.62
3.05
15.42
FCFF
14.71
14.76
15.98
288.8
FCFF Yield
254.3
288.95
523.63
1.42
Net Debt
1.25
1.42
2.57
2212.2
BVPS
2113.83
2010.05
1817.6
164.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
512.27
894.55
-42.73%
558.22
521.97
6.94%
581.68
457.79
27.06%
735.31
377.05
95.02%
Expenses
278.26
537.27
-48.21%
292.42
280.53
4.24%
316.58
253.10
25.08%
436.07
227.54
91.65%
EBITDA
234.02
357.28
-34.50%
265.79
241.45
10.08%
265.10
204.69
29.51%
299.23
149.52
100.13%
EBIDTM
45.68%
39.94%
47.61%
46.26%
45.57%
44.71%
40.70%
39.65%
Other Income
9.04
13.79
-34.45%
12.84
15.40
-16.62%
7.53
6.66
13.06%
8.51
6.13
38.83%
Interest
39.46
48.54
-18.71%
40.60
48.25
-15.85%
45.91
45.30
1.35%
45.39
33.85
34.09%
Depreciation
61.22
53.91
13.56%
60.17
49.78
20.87%
58.46
47.71
22.53%
57.41
42.37
35.50%
PBT
132.53
268.61
-50.66%
177.86
158.82
11.99%
167.24
118.35
41.31%
204.94
79.42
158.05%
Tax
46.41
65.48
-29.12%
14.86
34.98
-57.52%
43.17
21.83
97.76%
50.13
217.93
-77.00%
PAT
86.13
203.13
-57.60%
163.00
123.83
31.63%
124.07
96.52
28.54%
154.82
-138.51
-
PATM
16.81%
22.71%
29.20%
23.72%
21.33%
21.08%
21.05%
-36.74%
EPS
3.93
9.30
-57.74%
7.44
5.67
31.22%
5.67
4.42
28.28%
7.08
-6.35
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,387.48
1,717.83
1,417.25
1,128.47
507.81
285.58
980.85
987.17
795.55
737.35
582.46
Net Sales Growth
6.05%
21.21%
25.59%
122.22%
77.82%
-70.88%
-0.64%
24.09%
7.89%
26.59%
 
Cost Of Goods Sold
275.28
116.81
105.58
135.01
52.58
23.87
85.17
110.64
49.82
67.36
52.67
Gross Profit
2,112.20
1,601.02
1,311.67
993.46
455.22
261.70
895.68
876.54
745.73
669.99
529.78
GP Margin
88.47%
93.20%
92.55%
88.04%
89.64%
91.64%
91.32%
88.79%
93.74%
90.86%
90.96%
Total Expenditure
1,323.33
981.93
832.66
710.74
409.33
278.52
637.95
667.95
550.80
493.71
441.67
Power & Fuel Cost
-
84.22
72.02
64.73
46.29
33.16
64.84
66.84
62.74
54.50
61.23
% Of Sales
-
4.90%
5.08%
5.74%
9.12%
11.61%
6.61%
6.77%
7.89%
7.39%
10.51%
Employee Cost
-
234.48
194.56
151.10
99.98
89.34
151.67
144.81
128.11
118.83
106.72
% Of Sales
-
13.65%
13.73%
13.39%
19.69%
31.28%
15.46%
14.67%
16.10%
16.12%
18.32%
Manufacturing Exp.
-
297.53
250.19
211.82
114.45
62.17
139.81
133.72
133.43
90.58
93.19
% Of Sales
-
17.32%
17.65%
18.77%
22.54%
21.77%
14.25%
13.55%
16.77%
12.28%
16.00%
General & Admin Exp.
-
216.95
179.76
130.16
71.74
47.37
156.35
160.75
160.54
131.76
104.75
% Of Sales
-
12.63%
12.68%
11.53%
14.13%
16.59%
15.94%
16.28%
20.18%
17.87%
17.98%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,14,14,110.50
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
7110206.80%
Miscellaneous Exp.
-
31.95
30.54
17.92
24.30
22.61
40.10
51.19
16.16
30.67
4,14,14,110.50
% Of Sales
-
1.86%
2.15%
1.59%
4.79%
7.92%
4.09%
5.19%
2.03%
4.16%
3.96%
EBITDA
1,064.14
735.90
584.59
417.73
98.48
7.06
342.90
319.22
244.75
243.64
140.79
EBITDA Margin
44.57%
42.84%
41.25%
37.02%
19.39%
2.47%
34.96%
32.34%
30.76%
33.04%
24.17%
Other Income
37.92
36.30
19.79
84.58
21.93
21.94
27.90
47.61
55.73
187.18
15.10
Interest
171.36
159.08
196.66
154.47
144.41
151.98
146.18
265.67
211.92
217.96
215.87
Depreciation
237.26
178.80
138.37
117.31
118.42
117.46
113.32
115.42
111.63
126.98
98.81
PBT
682.57
434.31
269.35
230.52
-142.43
-240.44
111.30
-14.25
-23.08
85.90
-158.78
Tax
154.57
291.82
-8.83
89.54
-71.95
-109.16
1.22
-10.72
-51.95
-48.32
-53.51
Tax Rate
22.65%
67.19%
-3.28%
32.82%
48.98%
44.63%
1.14%
58.42%
35.87%
-61.07%
32.23%
PAT
528.02
142.56
278.16
183.33
-74.99
-135.40
108.96
-7.63
-92.88
127.44
-112.49
PAT before Minority Interest
528.10
142.49
278.18
183.29
-74.93
-135.45
105.91
-7.63
-92.88
127.44
-112.49
Minority Interest
0.08
0.07
-0.02
0.04
-0.06
0.05
3.05
0.00
0.00
0.00
0.00
PAT Margin
22.12%
8.30%
19.63%
16.25%
-14.77%
-47.41%
11.11%
-0.77%
-11.67%
17.28%
-19.31%
PAT Growth
85.29%
-48.75%
51.73%
-
-
-
-
-
-
-
 
EPS
24.11
6.51
12.70
8.37
-3.42
-6.18
4.98
-0.35
-4.24
5.82
-5.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,046.25
1,851.34
1,541.94
1,341.25
1,416.06
1,554.55
1,422.67
495.51
467.05
517.08
Share Capital
218.46
205.47
205.03
205.02
205.02
205.02
205.02
171.09
152.14
152.14
Total Reserves
2,813.18
1,632.43
1,326.65
1,133.84
1,207.81
1,346.86
1,216.18
324.41
314.90
364.94
Non-Current Liabilities
1,799.55
1,823.53
2,167.11
2,005.87
1,628.49
1,642.03
1,336.13
2,205.81
2,042.98
1,938.49
Secured Loans
1,552.96
1,790.12
2,169.38
2,142.81
1,756.70
1,664.38
1,339.24
2,215.15
2,050.58
1,902.28
Unsecured Loans
0.00
64.49
38.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.77
11.75
8.29
8.04
7.64
7.63
5.76
3.81
5.76
5.57
Current Liabilities
2,203.87
1,912.80
1,077.64
841.08
764.90
731.17
725.06
919.94
1,014.99
899.15
Trade Payables
171.34
207.11
150.19
86.68
82.86
106.20
121.70
85.88
84.67
65.19
Other Current Liabilities
1,801.58
1,608.45
903.79
664.22
487.25
476.06
434.91
574.78
490.71
453.71
Short Term Borrowings
222.24
89.27
12.82
4.97
84.40
40.48
71.78
163.42
324.75
258.32
Short Term Provisions
8.72
7.96
10.84
85.21
110.39
108.43
96.67
95.87
114.85
121.93
Total Liabilities
7,049.12
5,587.20
4,786.28
4,187.94
3,809.13
3,927.48
3,486.64
3,621.26
3,525.02
3,354.72
Net Block
3,212.04
2,560.91
2,206.17
2,057.35
2,084.61
2,305.16
2,072.46
2,145.54
2,196.20
1,937.67
Gross Block
4,617.52
3,853.79
3,410.00
3,168.31
3,112.08
3,257.88
2,914.83
2,913.39
2,868.64
2,423.27
Accumulated Depreciation
1,405.48
1,292.89
1,203.82
1,110.96
1,027.47
952.72
842.37
767.85
672.44
485.60
Non Current Assets
5,883.99
4,705.09
4,081.91
3,545.74
3,254.07
3,269.69
2,887.23
2,915.52
2,913.90
2,512.14
Capital Work in Progress
183.16
36.92
97.77
32.23
35.85
87.51
34.25
21.82
21.15
31.61
Non Current Investment
9.72
9.42
6.85
6.28
4.49
4.51
4.71
4.32
0.31
47.42
Long Term Loans & Adv.
268.73
116.85
52.19
46.89
86.76
126.34
66.37
58.08
46.42
36.76
Other Non Current Assets
212.04
136.32
71.54
46.95
47.30
32.34
28.49
12.10
7.41
6.16
Current Assets
1,165.14
882.11
704.37
642.20
555.05
657.78
599.41
705.74
611.11
555.56
Current Investments
98.78
0.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
632.50
542.04
412.93
393.50
391.21
392.41
395.46
311.58
319.08
325.76
Sundry Debtors
78.20
55.16
58.95
43.60
30.61
41.68
47.68
55.17
29.62
18.14
Cash & Bank
186.21
132.27
121.98
99.84
45.77
127.88
82.67
31.67
33.17
34.66
Other Current Assets
169.44
30.92
21.00
25.11
87.47
95.81
73.59
307.32
229.23
177.00
Short Term Loans & Adv.
129.76
120.89
89.51
80.15
67.47
62.05
37.52
258.94
199.16
153.11
Net Current Assets
-1,038.74
-1,030.68
-373.27
-198.88
-209.85
-73.39
-125.65
-214.20
-403.88
-343.59
Total Assets
7,049.13
5,587.20
4,786.28
4,187.94
3,809.12
3,927.47
3,486.64
3,621.26
3,525.01
3,067.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
950.38
689.44
476.88
62.22
60.17
252.44
365.52
248.91
201.22
79.34
PBT
434.31
269.35
272.83
-153.42
-248.28
100.85
-18.35
-144.83
79.12
-166.00
Adjustment
319.75
338.80
204.44
257.09
270.55
255.63
363.54
395.05
152.45
306.45
Changes in Working Capital
282.99
136.60
-3.53
-45.22
-8.80
-78.36
26.81
11.09
-23.63
-56.31
Cash after chg. in Working capital
1,037.05
744.76
473.74
58.45
13.47
278.11
371.99
261.31
207.94
84.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-86.67
-55.32
3.15
3.77
46.70
-25.67
-6.47
-12.40
-6.71
-4.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,385.38
-634.86
-592.40
-396.10
-49.92
-393.72
147.24
-129.10
324.94
-172.28
Net Fixed Assets
-278.02
-67.19
-167.92
-386.27
195.26
-66.17
-8.02
-34.52
-434.90
-71.22
Net Investments
-661.60
-45.91
-159.27
124.71
0.02
-101.29
-25.40
-4.00
47.11
-34.56
Others
-445.76
-521.76
-265.21
-134.54
-245.20
-226.26
180.66
-90.58
712.73
-66.50
Cash from Financing Activity
495.59
-107.80
126.05
410.95
-34.09
132.79
-522.83
-156.59
-463.37
53.04
Net Cash Inflow / Outflow
60.60
-53.21
10.53
77.07
-23.84
-8.50
-10.07
-36.77
62.79
-39.90
Opening Cash & Equivalents
-2.93
35.43
23.15
-53.92
-30.08
-23.87
-13.80
11.98
-54.85
-14.74
Closing Cash & Equivalent
88.13
-2.93
35.43
23.15
-53.92
-30.08
-23.87
-13.80
11.98
-54.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
138.78
89.45
74.71
65.30
68.91
75.69
69.32
28.96
30.70
33.99
ROA
2.26%
5.36%
4.08%
-1.87%
-3.50%
2.69%
-0.21%
-2.60%
4.03%
-3.39%
ROE
5.85%
16.51%
12.77%
-5.45%
-9.14%
6.70%
-0.80%
-19.30%
48.44%
-19.58%
ROCE
11.41%
10.20%
10.41%
-0.07%
-2.67%
7.69%
7.99%
2.12%
10.77%
1.79%
Fixed Asset Turnover
0.41
0.39
0.34
0.16
0.09
0.32
0.34
0.28
0.31
0.24
Receivable days
14.17
14.69
16.59
26.67
46.20
16.62
19.01
19.45
17.07
8.84
Inventory Days
124.78
122.97
130.42
282.02
500.78
146.55
130.71
144.68
156.71
202.88
Payable days
591.28
617.59
320.18
588.41
1445.31
74.73
68.84
59.92
59.42
0.00
Cash Conversion Cycle
-452.33
-479.92
-173.18
-279.73
-898.33
88.45
80.89
104.20
114.35
211.71
Total Debt/Equity
0.84
1.61
1.82
1.89
1.46
1.23
1.09
5.50
5.64
4.55
Interest Cover
3.73
2.37
2.77
-0.02
-0.61
1.69
0.93
0.32
1.36
0.23

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Chalet Hotels adds two new hotels under brand 'ATHIVA'
    6th Aug 2026, 12:28 PM

    The projects shall be leased from SPVs of Mindspace Business Parks REIT under a long-term lease arrangement

    Read More
  • Chalet Hotels acquires 100% equity share capital in Seasons Hotels
    6th May 2026, 10:11 AM

    Consequently, the said entity has become a wholly-owned subsidiary of the Company

    Read More
  • Chalet Hotels raises Rs 150 crore through CPs
    5th May 2026, 11:59 AM

    The Finance Committee of the Company has on May 4, 2026 approved allotment of the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.