Nifty
Sensex
:
:
17274.30
58065.47
386.95 (2.29%)
1276.66 (2.25%)

Fertilizers

Rating :
51/99

BSE: 500085 | NSE: CHAMBLFERT

320.45
04-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 318.00
  • 322.00
  • 316.35
  • 312.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  737839
  •  2352.05
  •  516.00
  •  260.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,010.66
  • 8.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,779.61
  • 2.40%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.48%
  • 0.78%
  • 11.39%
  • FII
  • DII
  • Others
  • 13.45%
  • 10.18%
  • 3.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 16.12
  • 9.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 22.81
  • 3.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 22.34
  • 0.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 9.88
  • 7.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 2.36
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 9.77
  • 8.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
7,291.18
3,539.52
105.99%
3,307.37
1,640.76
101.58%
4,743.33
3,872.64
22.48%
4,478.61
3,986.94
12.33%
Expenses
6,697.80
2,958.35
126.40%
2,945.94
1,355.16
117.39%
4,160.59
3,086.89
34.78%
3,741.76
3,215.39
16.37%
EBITDA
593.38
581.17
2.10%
361.43
285.60
26.55%
582.74
785.75
-25.84%
736.85
771.55
-4.50%
EBIDTM
8.14%
16.42%
10.93%
17.41%
12.29%
20.29%
16.45%
19.35%
Other Income
14.75
7.49
96.93%
24.30
15.25
59.34%
18.89
6.96
171.41%
17.32
17.71
-2.20%
Interest
48.11
30.41
58.20%
26.55
45.45
-41.58%
24.13
59.13
-59.19%
24.84
76.67
-67.60%
Depreciation
76.06
73.34
3.71%
75.05
74.92
0.17%
76.17
71.70
6.23%
75.18
71.82
4.68%
PBT
483.96
484.91
-0.20%
284.13
518.37
-45.19%
501.33
661.88
-24.26%
654.15
640.77
2.09%
Tax
169.49
170.99
-0.88%
89.67
12.86
597.28%
175.41
211.45
-17.04%
228.77
225.74
1.34%
PAT
314.47
313.92
0.18%
194.46
505.51
-61.53%
325.92
450.43
-27.64%
425.38
415.03
2.49%
PATM
4.31%
8.87%
5.88%
30.81%
6.87%
11.63%
9.50%
10.41%
EPS
8.21
9.16
-10.37%
5.85
10.76
-45.63%
10.45
11.32
-7.69%
12.16
10.50
15.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
19,820.49
16,068.83
12,719.01
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
9,737.74
8,910.57
8,202.00
Net Sales Growth
52.00%
26.34%
3.52%
20.67%
33.80%
0.74%
-16.15%
-7.49%
9.28%
8.64%
 
Cost Of Goods Sold
12,714.94
9,603.31
7,338.21
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
4,682.19
Gross Profit
7,105.55
6,465.52
5,380.80
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
4,084.76
3,917.95
3,519.81
GP Margin
35.85%
40.24%
42.31%
43.93%
40.27%
39.14%
36.98%
35.48%
41.95%
43.97%
42.91%
Total Expenditure
17,546.09
13,803.69
10,254.09
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
9,003.66
8,235.53
7,516.01
Power & Fuel Cost
-
3,019.28
1,645.56
2,113.57
1,767.89
1,098.79
958.80
1,249.52
1,381.81
1,307.51
1,117.50
% Of Sales
-
18.79%
12.94%
17.20%
17.36%
14.44%
12.69%
13.87%
14.19%
14.67%
13.62%
Employee Cost
-
180.67
176.41
156.02
126.82
149.38
141.88
166.81
337.80
408.96
369.91
% Of Sales
-
1.12%
1.39%
1.27%
1.25%
1.96%
1.88%
1.85%
3.47%
4.59%
4.51%
Manufacturing Exp.
-
238.31
205.90
197.39
144.54
130.25
175.14
236.93
791.40
707.66
512.77
% Of Sales
-
1.48%
1.62%
1.61%
1.42%
1.71%
2.32%
2.63%
8.13%
7.94%
6.25%
General & Admin Exp.
-
62.69
54.41
64.48
50.45
65.92
88.15
77.89
123.07
159.59
166.66
% Of Sales
-
0.39%
0.43%
0.52%
0.50%
0.87%
1.17%
0.86%
1.26%
1.79%
2.03%
Selling & Distn. Exp.
-
637.41
784.23
686.07
631.94
558.60
608.23
647.29
559.59
479.80
479.23
% Of Sales
-
3.97%
6.17%
5.58%
6.21%
7.34%
8.05%
7.19%
5.75%
5.38%
5.84%
Miscellaneous Exp.
-
62.02
49.37
253.31
169.31
164.31
146.23
61.70
157.00
179.40
479.23
% Of Sales
-
0.39%
0.39%
2.06%
1.66%
2.16%
1.94%
0.68%
1.61%
2.01%
2.29%
EBITDA
2,274.40
2,265.14
2,464.92
1,926.43
1,208.84
810.78
674.81
756.09
734.08
675.04
685.99
EBITDA Margin
11.47%
14.10%
19.38%
15.68%
11.87%
10.65%
8.93%
8.39%
7.54%
7.58%
8.36%
Other Income
75.26
84.65
59.75
107.56
103.09
141.48
143.70
-43.68
105.55
104.98
81.02
Interest
123.63
125.53
303.26
511.03
253.82
160.12
255.31
265.86
163.91
208.56
140.04
Depreciation
302.46
299.74
289.22
302.21
144.09
85.86
92.20
111.25
216.49
282.37
267.06
PBT
1,923.57
1,924.52
1,932.19
1,220.75
914.02
706.28
471.00
335.28
459.24
289.08
359.90
Tax
663.34
664.84
611.94
103.77
248.58
250.12
110.64
160.46
179.72
54.57
159.73
Tax Rate
34.48%
34.55%
26.96%
7.82%
34.68%
35.41%
23.70%
60.20%
39.13%
18.88%
42.95%
PAT
1,260.23
1,259.60
1,565.31
1,223.18
473.53
459.59
359.43
179.70
294.61
244.13
238.52
PAT before Minority Interest
1,260.15
1,259.68
1,658.14
1,222.55
468.17
456.16
356.25
106.08
279.52
234.52
212.13
Minority Interest
-0.08
-0.08
-92.83
0.63
5.36
3.43
3.18
73.62
15.09
9.61
26.39
PAT Margin
6.36%
7.84%
12.31%
9.96%
4.65%
6.04%
4.76%
1.99%
3.03%
2.74%
2.91%
PAT Growth
-25.20%
-19.53%
27.97%
158.31%
3.03%
27.87%
100.02%
-39.00%
20.68%
2.35%
 
EPS
30.28
30.26
37.61
29.39
11.38
11.04
8.64
4.32
7.08
5.87
5.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
6,399.58
5,248.79
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
1,852.24
Share Capital
416.21
416.21
416.21
416.21
416.21
416.21
416.21
413.96
413.96
416.21
Total Reserves
5,980.73
4,829.94
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
1,426.69
Non-Current Liabilities
3,101.11
3,485.45
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
1,584.48
Secured Loans
2,398.23
3,076.39
3,974.61
3,932.74
2,981.48
1,074.22
707.91
781.87
1,019.43
1,127.66
Unsecured Loans
73.01
70.42
417.42
481.51
534.55
357.76
364.96
0.00
0.00
0.00
Long Term Provisions
18.28
17.13
14.89
7.35
3.76
7.73
6.62
11.71
25.58
38.60
Current Liabilities
3,801.80
1,525.49
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
4,107.72
4,447.58
5,198.32
Trade Payables
1,499.83
389.04
541.50
988.17
303.42
240.57
449.33
354.94
304.36
617.68
Other Current Liabilities
1,215.52
1,092.48
1,100.38
1,220.62
410.63
931.43
597.01
595.67
568.55
520.77
Short Term Borrowings
1,051.94
0.00
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
3,876.45
Short Term Provisions
34.51
43.97
42.18
37.14
32.04
33.30
40.70
139.30
137.69
183.42
Total Liabilities
13,289.00
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.28
8,041.48
8,691.60
Net Block
6,358.04
6,480.07
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
2,969.51
Gross Block
7,724.22
7,581.75
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
6,261.57
Accumulated Depreciation
1,366.18
1,101.68
819.43
611.85
466.24
391.20
358.54
3,803.81
3,617.04
3,292.06
Non Current Assets
7,214.01
7,099.36
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
3,227.94
Capital Work in Progress
156.90
160.79
84.99
121.42
4,134.63
1,712.20
578.84
67.15
16.03
39.64
Non Current Investment
559.19
298.33
217.16
275.70
207.08
173.58
211.08
30.11
0.11
0.10
Long Term Loans & Adv.
119.11
141.86
140.80
94.92
71.67
72.29
169.59
85.80
173.20
173.95
Other Non Current Assets
20.77
18.31
25.95
22.69
41.66
66.83
54.85
24.48
28.28
26.53
Current Assets
6,074.99
3,147.33
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
4,430.47
4,755.33
5,463.66
Current Investments
0.00
0.00
0.00
24.50
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,123.21
789.14
1,135.60
1,323.15
795.10
849.35
868.39
738.71
685.54
1,255.33
Sundry Debtors
2,151.30
1,174.59
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
3,586.37
Cash & Bank
554.14
907.40
167.53
81.09
77.64
132.14
54.27
203.93
197.51
399.08
Other Current Assets
246.34
179.13
366.09
160.76
365.60
852.18
472.05
316.67
312.79
222.88
Short Term Loans & Adv.
196.58
97.07
92.71
82.77
113.09
90.73
166.04
215.45
236.90
119.53
Net Current Assets
2,273.19
1,621.84
646.82
-25.79
463.95
478.66
248.15
322.75
307.75
265.33
Total Assets
13,289.00
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.29
8,041.48
8,691.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-24.23
6,943.55
827.09
-1,129.87
1,171.53
1,279.50
-26.52
1,063.78
847.38
-1,316.47
PBT
1,924.52
2,270.08
1,326.32
716.75
706.28
469.60
320.50
459.24
289.08
371.85
Adjustment
471.57
248.48
796.14
358.73
171.22
368.98
706.38
439.28
551.66
492.41
Changes in Working Capital
-2,077.29
4,768.53
-1,050.68
-1,991.64
502.69
609.13
-918.63
272.35
173.47
-1,980.84
Cash after chg. in Working capital
318.80
7,287.09
1,071.78
-916.16
1,380.18
1,447.71
108.26
1,170.86
1,014.21
-1,116.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-343.03
-343.54
-244.69
-213.71
-208.64
-168.22
-134.78
-107.08
-166.83
-199.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-119.13
-196.26
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
-140.28
-109.40
60.38
Net Fixed Assets
-138.58
-136.94
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
-118.02
-188.72
-56.82
Net Investments
0.00
-13.44
37.97
-36.21
0.00
24.46
171.67
72.97
-15.95
-52.15
Others
19.45
-45.88
-374.79
690.37
766.38
-293.45
-3,510.69
-95.23
95.27
169.35
Cash from Financing Activity
-212.79
-6,006.85
-283.19
2,263.00
563.88
-499.88
361.99
-936.98
-970.99
1,265.67
Net Cash Inflow / Outflow
-356.15
740.44
88.65
7.95
-42.67
88.99
-3.67
-13.48
-233.00
9.58
Opening Cash & Equivalents
887.91
146.13
64.54
62.92
111.97
35.65
47.70
107.23
315.96
323.14
Closing Cash & Equivalent
532.02
887.91
146.13
64.54
62.92
111.97
35.65
84.77
107.23
315.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
153.69
126.05
84.97
69.21
59.59
50.41
44.04
53.79
49.26
44.28
ROA
10.70%
13.40%
8.60%
4.00%
5.21%
4.40%
1.35%
3.57%
2.80%
2.74%
ROE
21.64%
37.76%
38.10%
17.47%
19.93%
18.12%
5.23%
13.11%
12.08%
11.99%
ROCE
20.61%
22.57%
14.38%
9.46%
11.31%
10.37%
7.87%
9.53%
7.19%
8.21%
Fixed Asset Turnover
2.10
1.68
1.63
2.21
4.68
3.96
2.00
1.46
1.38
1.33
Receivable days
37.77
96.68
154.34
131.96
133.52
166.21
142.16
125.89
145.98
128.84
Inventory Days
44.43
27.62
36.52
37.97
39.41
41.39
32.49
26.64
39.65
40.90
Payable days
35.90
23.14
40.52
25.04
14.98
18.65
17.17
13.31
22.01
24.96
Cash Conversion Cycle
46.31
101.15
150.34
144.89
157.95
188.95
157.47
139.22
163.61
144.77
Total Debt/Equity
0.68
0.75
2.85
3.14
2.45
2.20
2.90
1.84
2.30
2.84
Interest Cover
16.33
8.49
3.60
3.82
5.41
2.83
2.00
3.80
2.39
3.66

News Update:


  • Chambal Fertilisers and Chemicals reports 10% fall in Q1 consolidated net profit
    3rd Aug 2022, 15:28 PM

    Total consolidated income of the company increased by 2-fold at Rs 7,305.93 crore for Q1FY23

    Read More
  • Chambal Fert & Chem - Quarterly Results
    3rd Aug 2022, 13:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.