Nifty
Sensex
:
:
18111.50
60821.62
-66.60 (-0.37%)
-101.88 (-0.17%)

Fertilizers

Rating :
58/99

BSE: 500085 | NSE: CHAMBLFERT

345.85
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  351.00
  •  366.85
  •  343.10
  •  343.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1899351
  •  6717.43
  •  451.00
  •  156.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,398.71
  • 8.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,409.72
  • 2.17%
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.38%
  • 0.89%
  • 11.60%
  • FII
  • DII
  • Others
  • 8.42%
  • 14.40%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 10.98
  • 7.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 29.34
  • 15.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.75
  • 34.21
  • 48.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 11.91
  • 7.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.81
  • 2.24
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 10.07
  • 9.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
3,539.52
3,218.67
9.97%
1,640.76
1,969.09
-16.67%
3,872.64
3,832.04
1.06%
3,986.94
3,550.13
12.30%
Expenses
2,958.35
2,628.52
12.55%
1,306.75
1,751.85
-25.41%
3,075.35
3,149.55
-2.36%
3,244.94
2,993.79
8.39%
EBITDA
581.17
590.15
-1.52%
334.01
217.24
53.75%
797.29
682.49
16.82%
742.00
556.34
33.37%
EBIDTM
16.42%
18.34%
20.36%
11.03%
20.59%
17.81%
18.61%
15.67%
Other Income
7.49
27.43
-72.69%
-31.09
28.70
-
-11.20
7.43
-
52.21
44.84
16.44%
Interest
30.41
97.74
-68.89%
47.52
113.30
-58.06%
52.51
109.86
-52.20%
81.62
147.23
-44.56%
Depreciation
73.34
70.78
3.62%
74.92
72.02
4.03%
71.70
73.26
-2.13%
71.82
72.10
-0.39%
PBT
484.91
449.06
7.98%
518.37
166.19
211.91%
661.88
506.80
30.60%
640.77
381.85
67.81%
Tax
170.99
161.89
5.62%
12.86
-40.30
-
211.45
28.53
641.15%
225.73
6.85
3,195.33%
PAT
313.92
287.17
9.32%
505.51
206.49
144.81%
450.43
478.27
-5.82%
415.04
375.00
10.68%
PATM
8.87%
8.92%
30.81%
10.49%
11.63%
12.48%
10.41%
10.56%
EPS
9.16
7.18
27.58%
10.76
4.75
126.53%
11.32
11.54
-1.91%
10.50
9.19
14.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
13,039.86
12,719.01
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
9,737.74
8,910.57
8,202.00
7,538.54
Net Sales Growth
3.74%
3.52%
20.67%
33.80%
0.74%
-16.15%
-7.49%
9.28%
8.64%
8.80%
 
Cost Of Goods Sold
7,545.95
7,338.21
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
4,682.19
4,289.27
Gross Profit
5,493.91
5,380.80
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
4,084.76
3,917.95
3,519.81
3,249.26
GP Margin
42.13%
42.31%
43.93%
40.27%
39.14%
36.98%
35.48%
41.95%
43.97%
42.91%
43.10%
Total Expenditure
10,585.39
10,276.49
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
9,003.66
8,235.53
7,516.01
6,716.28
Power & Fuel Cost
-
1,645.56
2,113.57
1,767.89
1,098.79
958.80
1,249.52
1,381.81
1,307.51
1,117.50
807.32
% Of Sales
-
12.94%
17.20%
17.36%
14.44%
12.69%
13.87%
14.19%
14.67%
13.62%
10.71%
Employee Cost
-
176.41
156.02
126.82
149.38
141.88
166.81
337.80
408.96
369.91
337.25
% Of Sales
-
1.39%
1.27%
1.25%
1.96%
1.88%
1.85%
3.47%
4.59%
4.51%
4.47%
Manufacturing Exp.
-
205.90
197.39
144.54
130.25
175.14
236.93
791.40
707.66
512.77
595.60
% Of Sales
-
1.62%
1.61%
1.42%
1.71%
2.32%
2.63%
8.13%
7.94%
6.25%
7.90%
General & Admin Exp.
-
54.41
64.48
50.45
65.92
88.15
77.89
123.07
159.59
166.66
142.45
% Of Sales
-
0.43%
0.52%
0.50%
0.87%
1.17%
0.86%
1.26%
1.79%
2.03%
1.89%
Selling & Distn. Exp.
-
784.23
686.07
631.94
558.60
608.23
647.29
559.59
479.80
479.23
404.52
% Of Sales
-
6.17%
5.58%
6.21%
7.34%
8.05%
7.19%
5.75%
5.38%
5.84%
5.37%
Miscellaneous Exp.
-
71.77
253.31
169.31
164.31
146.23
61.70
157.00
179.40
187.76
404.52
% Of Sales
-
0.56%
2.06%
1.66%
2.16%
1.94%
0.68%
1.61%
2.01%
2.29%
1.86%
EBITDA
2,454.47
2,442.52
1,926.43
1,208.84
810.78
674.81
756.09
734.08
675.04
685.99
822.26
EBITDA Margin
18.82%
19.20%
15.68%
11.87%
10.65%
8.93%
8.39%
7.54%
7.58%
8.36%
10.91%
Other Income
17.41
59.75
107.56
103.09
141.48
143.70
-43.68
105.55
104.98
81.02
80.05
Interest
212.06
280.86
511.03
253.82
160.12
255.31
265.86
163.91
208.56
140.04
130.39
Depreciation
291.78
289.22
302.21
144.09
85.86
92.20
111.25
216.49
282.37
267.06
308.39
PBT
2,305.93
1,932.19
1,220.75
914.02
706.28
471.00
335.28
459.24
289.08
359.90
463.52
Tax
621.03
611.94
103.77
248.58
250.12
110.64
160.46
179.72
54.57
159.73
334.66
Tax Rate
26.93%
26.96%
7.82%
34.68%
35.41%
23.70%
60.20%
39.13%
18.88%
42.95%
72.20%
PAT
1,684.90
1,565.31
1,223.18
473.53
459.59
359.43
179.70
294.61
244.13
238.52
158.31
PAT before Minority Interest
1,591.78
1,658.14
1,222.55
468.17
456.16
356.25
106.08
279.52
234.52
212.13
128.86
Minority Interest
-93.12
-92.83
0.63
5.36
3.43
3.18
73.62
15.09
9.61
26.39
29.45
PAT Margin
12.92%
12.31%
9.96%
4.65%
6.04%
4.76%
1.99%
3.03%
2.74%
2.91%
2.10%
PAT Growth
25.09%
27.97%
158.31%
3.03%
27.87%
100.02%
-39.00%
20.68%
2.35%
50.67%
 
EPS
40.48
37.61
29.39
11.38
11.04
8.64
4.32
7.08
5.87
5.73
3.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
5,248.79
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
1,852.24
1,701.16
Share Capital
416.21
416.21
416.21
416.21
416.21
416.21
413.96
413.96
416.21
416.21
Total Reserves
4,829.94
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
1,426.69
1,279.80
Non-Current Liabilities
3,485.45
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
1,584.48
1,619.21
Secured Loans
3,076.39
3,974.61
3,932.74
2,981.48
1,074.22
707.91
781.87
1,019.43
1,127.66
1,186.02
Unsecured Loans
70.42
417.42
481.51
534.55
357.76
364.96
0.00
0.00
0.00
0.00
Long Term Provisions
13.93
11.56
7.35
3.76
7.73
6.62
11.71
25.58
38.60
44.99
Current Liabilities
1,525.49
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
4,107.72
4,447.58
5,198.32
3,406.51
Trade Payables
389.04
541.50
988.17
303.42
240.57
449.33
354.94
304.36
617.68
487.92
Other Current Liabilities
1,092.48
1,100.38
1,220.62
410.63
931.43
597.01
595.67
568.55
520.77
431.36
Short Term Borrowings
0.00
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
3,876.45
2,288.43
Short Term Provisions
43.97
42.18
37.14
32.04
33.30
40.70
139.30
137.69
183.42
198.81
Total Liabilities
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.28
8,041.48
8,691.60
6,793.29
Net Block
6,480.07
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
2,969.51
3,018.52
Gross Block
7,581.75
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
6,261.57
6,129.40
Accumulated Depreciation
1,101.68
819.43
611.85
466.24
391.20
358.54
3,803.81
3,617.04
3,292.06
3,110.88
Non Current Assets
7,099.36
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
3,227.94
3,166.37
Capital Work in Progress
160.79
84.99
121.42
4,134.63
1,712.20
578.84
67.15
16.03
39.64
60.10
Non Current Investment
298.33
217.16
275.70
207.08
173.58
211.08
30.11
0.11
0.10
0.09
Long Term Loans & Adv.
141.86
140.80
94.92
71.67
72.29
169.59
85.80
173.20
173.95
59.70
Other Non Current Assets
18.31
25.95
22.69
41.66
66.83
54.85
24.48
28.28
26.53
23.84
Current Assets
3,147.33
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
4,430.47
4,755.33
5,463.66
3,626.91
Current Investments
0.00
0.00
24.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
789.14
1,135.60
1,323.15
795.10
849.35
868.39
738.71
685.54
1,255.33
587.33
Sundry Debtors
1,174.59
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
3,586.37
2,218.71
Cash & Bank
907.40
167.53
81.09
77.64
132.14
54.27
203.93
197.51
399.08
479.57
Other Current Assets
276.20
366.09
160.76
252.51
852.18
472.05
316.67
312.79
222.88
341.31
Short Term Loans & Adv.
97.07
92.71
82.77
113.09
90.73
166.04
215.45
236.90
119.53
267.45
Net Current Assets
1,621.84
646.82
-25.79
463.95
478.66
248.15
322.75
307.75
265.33
220.41
Total Assets
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.29
8,041.48
8,691.60
6,793.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
6,943.55
827.09
-1,129.87
1,171.53
1,279.50
-26.52
1,063.78
847.38
-1,316.47
-577.64
PBT
2,270.08
1,326.32
716.75
706.28
469.60
320.50
459.24
289.08
371.85
463.52
Adjustment
248.48
796.14
358.73
171.22
368.98
706.38
439.28
551.66
492.41
530.73
Changes in Working Capital
4,768.53
-1,050.68
-1,991.64
502.69
609.13
-918.63
272.35
173.47
-1,980.84
-1,357.25
Cash after chg. in Working capital
7,287.09
1,071.78
-916.16
1,380.18
1,447.71
108.26
1,170.86
1,014.21
-1,116.57
-363.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-343.54
-244.69
-213.71
-208.64
-168.22
-134.78
-107.08
-166.83
-199.90
-214.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-196.26
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
-140.28
-109.40
60.38
-73.78
Net Fixed Assets
-136.94
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
-118.02
-188.72
-56.82
-143.69
Net Investments
-13.44
37.97
-36.21
0.00
24.46
171.67
72.97
-15.95
-52.15
-91.69
Others
-45.88
-374.79
690.37
766.38
-293.45
-3,510.69
-95.23
95.27
169.35
161.60
Cash from Financing Activity
-6,006.85
-283.19
2,263.00
563.88
-499.88
361.99
-936.98
-970.99
1,265.67
654.92
Net Cash Inflow / Outflow
740.44
88.65
7.95
-42.67
88.99
-3.67
-13.48
-233.00
9.58
3.50
Opening Cash & Equivalents
146.13
64.54
62.92
111.97
35.65
47.70
107.23
315.96
323.14
304.76
Closing Cash & Equivalent
887.91
146.13
64.54
62.92
111.97
35.65
84.77
107.23
315.96
323.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
126.05
84.97
69.21
59.59
50.41
44.04
53.79
49.26
44.28
40.75
ROA
13.40%
8.60%
4.00%
5.21%
4.40%
1.35%
3.57%
2.80%
2.74%
2.14%
ROE
37.76%
38.10%
17.47%
19.93%
18.12%
5.23%
13.11%
12.08%
11.99%
7.89%
ROCE
22.38%
14.38%
9.46%
11.31%
10.37%
7.87%
9.53%
7.19%
8.21%
12.46%
Fixed Asset Turnover
1.68
1.63
2.21
4.68
3.96
2.00
1.46
1.38
1.33
1.26
Receivable days
96.68
154.34
131.96
133.52
166.21
142.16
125.89
145.98
128.84
70.27
Inventory Days
27.62
36.52
37.97
39.41
41.39
32.49
26.64
39.65
40.90
22.74
Payable days
16.78
27.46
25.04
14.98
18.65
17.17
13.31
22.01
24.96
21.01
Cash Conversion Cycle
107.51
163.40
144.89
157.95
188.95
157.47
139.22
163.61
144.77
72.01
Total Debt/Equity
0.75
2.85
3.14
2.45
2.20
2.90
1.84
2.30
2.84
2.17
Interest Cover
9.08
3.60
3.82
5.41
2.83
2.00
3.80
2.39
3.66
4.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.