Nifty
:
24631.30
Sensex
:
80597.66
11.95 (0.05%)
57.75 (0.07%)
Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Chambal Fertilisers and Chemicals Ltd.

Fertilizers

Rating :
68/99

BSE: 500085 | NSE: CHAMBLFERT

NSE BSE
528.60
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  527
  •  532.65
  •  525
  •  527.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  811706
  •  429102753.6
  •  742.2
  •  443.2

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,160.45
  • 12.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,006.46
  • 1.89%
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.50%
  • 0.52%
  • 11.72%
  • FII
  • DII
  • Others
  • 17.11%
  • 6.47%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 5.53
  • -15.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.59
  • 0.09
  • 6.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.82
  • 1.05
  • 16.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.15
  • 10.18
  • 11.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.29
  • 2.21
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 7.97
  • 7.92

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
30.84
41.17
44.08
51.18
P/E Ratio
17.14
12.84
11.99
10.33
Revenue
17966
16646
18011
19281
EBITDA
2049
2483
2698
2904
Net Income
1276
1650
1873
2024
ROA
10.5
14.4
14
14.2
P/B Ratio
2.97
2.43
2.04
1.77
ROE
17.79
20.62
19.18
17.66
FCFF
2577
956
1171
1187
FCFF Yield
11.53
4.28
5.24
5.31
Net Debt
-191
-966
-598
-2033
BVPS
177.79
217.85
259.38
299.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
5,697.61
4,933.23
15.49%
2,448.73
2,643.04
-7.35%
4,918.06
4,348.57
13.10%
4,346.18
5,385.52
-19.30%
Expenses
4,936.64
4,181.21
18.07%
2,285.37
2,476.54
-7.72%
4,140.13
3,720.10
11.29%
3,556.02
4,770.51
-25.46%
EBITDA
760.97
752.02
1.19%
163.36
166.50
-1.89%
777.93
628.47
23.78%
790.16
615.01
28.48%
EBIDTM
13.36%
15.24%
6.67%
6.30%
15.82%
14.45%
18.18%
11.42%
Other Income
43.32
51.15
-15.31%
55.27
62.94
-12.19%
64.63
95.46
-32.30%
44.06
81.76
-46.11%
Interest
2.43
40.21
-93.96%
0.00
35.99
-100.00%
6.94
36.47
-80.97%
1.27
45.77
-97.23%
Depreciation
84.46
82.24
2.70%
81.62
78.08
4.53%
83.03
79.11
4.96%
83.26
78.44
6.14%
PBT
717.40
680.72
5.39%
137.01
115.37
18.76%
752.59
608.35
23.71%
749.69
572.56
30.94%
Tax
204.63
267.53
-23.51%
37.41
29.06
28.73%
248.12
204.79
21.16%
249.26
200.19
24.51%
PAT
512.77
413.19
24.10%
99.60
86.31
15.40%
504.47
403.56
25.00%
500.43
372.37
34.39%
PATM
9.00%
8.38%
4.07%
3.27%
10.26%
9.28%
11.51%
6.91%
EPS
13.70
11.19
22.43%
3.25
2.42
34.30%
13.34
11.04
20.83%
13.39
9.15
46.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
17,410.58
16,646.20
17,966.41
27,772.81
16,068.83
12,719.01
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
Net Sales Growth
0.58%
-7.35%
-35.31%
72.84%
26.34%
3.52%
20.67%
33.80%
0.74%
-16.15%
 
Cost Of Goods Sold
10,121.40
9,316.10
10,902.26
19,704.29
9,603.31
7,338.21
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
Gross Profit
7,289.18
7,330.10
7,064.15
8,068.52
6,465.52
5,380.80
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
GP Margin
41.87%
44.03%
39.32%
29.05%
40.24%
42.31%
43.93%
40.27%
39.14%
36.98%
35.48%
Total Expenditure
14,918.16
14,170.40
15,923.26
25,953.46
13,803.69
10,254.09
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
Power & Fuel Cost
-
3,504.44
3,650.12
4,838.21
3,019.28
1,645.56
2,113.57
1,767.89
1,098.79
958.80
1,249.52
% Of Sales
-
21.05%
20.32%
17.42%
18.79%
12.94%
17.20%
17.36%
14.44%
12.69%
13.87%
Employee Cost
-
233.24
220.77
191.00
180.67
176.41
156.02
126.82
149.38
141.88
166.81
% Of Sales
-
1.40%
1.23%
0.69%
1.12%
1.39%
1.27%
1.25%
1.96%
1.88%
1.85%
Manufacturing Exp.
-
280.65
262.69
272.48
238.31
205.90
197.39
144.54
130.25
175.14
236.93
% Of Sales
-
1.69%
1.46%
0.98%
1.48%
1.62%
1.61%
1.42%
1.71%
2.32%
2.63%
General & Admin Exp.
-
62.33
67.88
67.02
62.69
54.41
64.48
50.45
65.92
88.15
77.89
% Of Sales
-
0.37%
0.38%
0.24%
0.39%
0.43%
0.52%
0.50%
0.87%
1.17%
0.86%
Selling & Distn. Exp.
-
672.65
712.86
787.06
637.41
784.23
686.07
631.94
558.60
608.23
647.29
% Of Sales
-
4.04%
3.97%
2.83%
3.97%
6.17%
5.58%
6.21%
7.34%
8.05%
7.19%
Miscellaneous Exp.
-
100.99
106.68
93.40
62.02
49.37
253.31
169.31
164.31
146.23
647.29
% Of Sales
-
0.61%
0.59%
0.34%
0.39%
0.39%
2.06%
1.66%
2.16%
1.94%
0.68%
EBITDA
2,492.42
2,475.80
2,043.15
1,819.35
2,265.14
2,464.92
1,926.43
1,208.84
810.78
674.81
756.09
EBITDA Margin
14.32%
14.87%
11.37%
6.55%
14.10%
19.38%
15.68%
11.87%
10.65%
8.93%
8.39%
Other Income
207.28
222.78
257.68
167.76
84.65
59.75
107.56
103.09
141.48
143.70
-43.68
Interest
10.64
48.42
181.50
320.02
125.53
303.26
511.03
253.82
160.12
255.31
265.86
Depreciation
332.37
330.15
312.79
308.29
299.74
289.22
302.21
144.09
85.86
92.20
111.25
PBT
2,356.69
2,320.01
1,806.54
1,358.80
1,924.52
1,932.19
1,220.75
914.02
706.28
471.00
335.28
Tax
739.42
802.32
611.23
382.54
664.84
611.94
103.77
248.58
250.12
110.64
160.46
Tax Rate
31.38%
34.58%
33.83%
28.15%
34.55%
26.96%
7.82%
34.68%
35.41%
23.70%
60.20%
PAT
1,617.27
1,649.51
1,275.80
1,034.22
1,565.98
1,565.31
1,223.18
473.53
459.59
359.43
179.70
PAT before Minority Interest
1,617.42
1,649.39
1,275.75
1,033.79
1,566.06
1,658.14
1,222.55
468.17
456.16
356.25
106.08
Minority Interest
0.15
0.12
0.05
0.43
-0.08
-92.83
0.63
5.36
3.43
3.18
73.62
PAT Margin
9.29%
9.91%
7.10%
3.72%
9.75%
12.31%
9.96%
4.65%
6.04%
4.76%
1.99%
PAT Growth
26.80%
29.29%
23.36%
-33.96%
0.04%
27.97%
158.31%
3.03%
27.87%
100.02%
 
EPS
40.36
41.17
31.84
25.81
39.08
39.06
30.53
11.82
11.47
8.97
4.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,728.02
7,273.55
7,068.11
6,399.58
5,248.79
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
Share Capital
400.65
400.65
416.21
416.21
416.21
416.21
416.21
416.21
416.21
416.21
Total Reserves
8,327.37
6,872.90
6,649.26
5,980.73
4,829.94
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
Non-Current Liabilities
2,008.01
2,800.07
3,152.71
3,101.11
3,485.45
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
Secured Loans
0.00
1,063.88
1,741.26
2,398.23
3,076.39
3,974.61
3,932.74
2,981.48
1,074.22
707.91
Unsecured Loans
82.33
80.34
79.15
73.01
70.42
417.42
481.51
534.55
357.76
364.96
Long Term Provisions
495.82
610.48
606.34
15.00
17.13
14.89
7.35
3.76
7.73
6.62
Current Liabilities
1,174.13
2,036.59
3,152.14
3,801.80
1,525.49
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
Trade Payables
630.27
793.83
1,211.54
1,499.83
389.04
541.50
988.17
303.42
240.57
449.33
Other Current Liabilities
503.56
1,200.84
1,256.55
1,215.52
1,092.48
1,100.38
1,220.62
410.63
931.43
597.01
Short Term Borrowings
0.00
0.00
647.64
1,051.94
0.00
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
Short Term Provisions
40.30
41.92
36.41
34.51
43.97
42.18
37.14
32.04
33.30
40.70
Total Liabilities
11,894.13
12,094.72
13,357.77
13,289.00
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
Net Block
6,221.19
6,422.64
6,262.39
6,357.67
6,480.07
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
Gross Block
8,483.40
8,374.56
7,919.58
7,723.85
7,581.75
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
Accumulated Depreciation
2,262.21
1,951.92
1,657.19
1,366.18
1,101.68
819.43
611.85
466.24
391.20
358.54
Non Current Assets
8,272.07
8,005.59
7,719.03
7,213.64
7,099.36
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
Capital Work in Progress
649.72
183.86
102.62
156.90
160.79
84.99
121.42
4,134.63
1,712.20
578.84
Non Current Investment
543.97
499.15
539.79
559.19
298.33
217.16
275.70
207.08
173.58
211.08
Long Term Loans & Adv.
851.07
891.15
796.72
119.11
141.86
140.80
94.92
71.67
72.29
169.59
Other Non Current Assets
6.12
8.79
17.51
20.77
18.31
25.95
22.69
41.66
66.83
54.85
Current Assets
3,621.54
4,086.10
5,637.54
6,074.99
3,147.33
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
Current Investments
828.24
1,932.19
1,837.30
0.00
0.00
0.00
24.50
0.00
0.00
0.00
Inventories
1,802.29
1,254.66
1,373.83
3,123.21
789.14
1,135.60
1,323.15
795.10
849.35
868.39
Sundry Debtors
367.92
191.56
1,760.48
2,151.30
1,174.59
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
Cash & Bank
236.32
132.89
57.63
554.14
907.40
167.53
81.09
77.64
132.14
54.27
Other Current Assets
386.77
135.42
135.71
49.76
276.20
458.80
243.53
365.60
852.18
472.05
Short Term Loans & Adv.
207.77
439.38
472.59
196.58
97.07
92.71
82.77
113.09
90.73
166.04
Net Current Assets
2,447.41
2,049.51
2,485.40
2,273.19
1,621.84
646.82
-25.79
463.95
478.66
248.15
Total Assets
11,893.61
12,091.69
13,356.57
13,288.63
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,393.90
3,326.75
3,239.26
-24.23
6,943.55
827.09
-1,129.87
1,171.53
1,279.50
-26.52
PBT
2,451.71
1,886.98
1,416.33
2,230.90
2,270.08
1,326.32
716.75
706.28
469.60
320.50
Adjustment
244.83
406.97
612.14
165.19
248.48
796.14
358.73
171.22
368.98
706.38
Changes in Working Capital
-914.44
1,377.35
1,482.27
-2,077.29
4,768.53
-1,050.68
-1,991.64
502.69
609.13
-918.63
Cash after chg. in Working capital
1,782.10
3,671.30
3,510.74
318.80
7,287.09
1,071.78
-916.16
1,380.18
1,447.71
108.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-388.20
-344.55
-271.48
-343.03
-343.54
-244.69
-213.71
-208.64
-168.22
-134.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
739.07
-382.48
-1,873.16
-119.13
-196.26
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
Net Fixed Assets
-574.66
-536.22
-141.45
-138.21
-136.94
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
Net Investments
1,103.95
-94.89
-1,837.30
0.00
-13.44
37.97
-36.21
0.00
24.46
171.67
Others
209.78
248.63
105.59
19.08
-45.88
-374.79
690.37
766.38
-293.45
-3,510.69
Cash from Financing Activity
-2,135.26
-2,871.41
-1,861.99
-212.79
-6,006.85
-283.19
2,263.00
563.88
-499.88
361.99
Net Cash Inflow / Outflow
-2.29
72.86
-495.89
-356.15
740.44
88.65
7.95
-42.67
88.99
-3.67
Opening Cash & Equivalents
109.86
36.93
532.02
887.91
146.13
64.54
62.92
111.97
35.65
47.70
Closing Cash & Equivalent
107.75
109.86
36.93
532.02
887.91
146.13
64.54
62.92
111.97
35.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
217.85
181.54
169.76
153.69
126.05
84.97
69.21
59.59
50.41
44.04
ROA
13.75%
10.02%
7.76%
13.31%
13.40%
8.60%
4.00%
5.21%
4.40%
1.35%
ROE
20.62%
17.79%
15.36%
26.90%
37.76%
38.10%
17.47%
19.93%
18.12%
5.23%
ROCE
27.88%
21.18%
16.44%
23.69%
22.57%
14.38%
9.46%
11.31%
10.37%
7.87%
Fixed Asset Turnover
1.97
2.21
3.55
2.10
1.68
1.63
2.21
4.68
3.96
2.00
Receivable days
6.13
19.83
25.70
37.77
96.68
154.34
131.96
133.52
166.21
142.16
Inventory Days
33.51
26.70
29.55
44.43
27.62
36.52
37.97
39.41
41.39
32.49
Payable days
27.90
33.57
25.11
35.90
23.14
40.52
25.04
14.98
18.65
17.17
Cash Conversion Cycle
11.75
12.96
30.14
46.31
101.15
150.34
144.89
157.95
188.95
157.47
Total Debt/Equity
0.01
0.25
0.47
0.68
0.75
2.85
3.14
2.45
2.20
2.90
Interest Cover
51.63
11.40
5.43
18.77
8.49
3.60
3.82
5.41
2.83
2.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.