Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Fertilizers

Rating :
61/99

BSE: 500085 | NSE: CHAMBLFERT

203.85
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  193.25
  •  205.00
  •  193.25
  •  193.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2467349
  •  4936.44
  •  205.00
  •  93.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,471.91
  • 5.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,396.10
  • 1.97%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.34%
  • 0.90%
  • 12.83%
  • FII
  • DII
  • Others
  • 5.37%
  • 15.65%
  • 4.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 6.40
  • 17.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 20.57
  • 18.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.66
  • 46.75
  • 38.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.94
  • 12.35
  • 11.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 2.03
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.30
  • 9.98
  • 10.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
3,986.94
3,550.13
12.30%
3,218.67
2,854.69
12.75%
1,969.09
2,610.85
-24.58%
3,832.04
2,807.21
36.51%
Expenses
3,244.94
2,993.79
8.39%
2,628.52
2,408.44
9.14%
1,751.85
2,192.80
-20.11%
3,149.55
2,449.18
28.60%
EBITDA
742.00
556.34
33.37%
590.15
446.25
32.25%
217.24
418.05
-48.03%
682.49
358.03
90.62%
EBIDTM
18.61%
15.67%
18.34%
15.63%
11.03%
16.01%
17.81%
12.75%
Other Income
52.21
44.84
16.44%
27.43
25.59
7.19%
28.70
82.86
-65.36%
7.43
-98.60
-
Interest
81.62
147.23
-44.56%
97.74
132.24
-26.09%
113.30
119.12
-4.89%
109.86
37.88
190.02%
Depreciation
71.82
72.10
-0.39%
70.78
69.39
2.00%
72.02
68.92
4.50%
73.26
16.74
337.63%
PBT
640.77
381.85
67.81%
449.06
270.21
66.19%
166.19
115.60
43.76%
506.80
204.81
147.45%
Tax
225.73
6.85
3,195.33%
161.89
106.36
52.21%
-40.30
24.46
-
28.53
74.77
-61.84%
PAT
415.04
375.00
10.68%
287.17
163.85
75.26%
206.49
91.14
126.56%
478.27
130.04
267.79%
PATM
10.41%
10.56%
8.92%
5.74%
10.49%
3.49%
12.48%
4.63%
EPS
9.97
9.01
10.65%
6.90
3.94
75.13%
4.96
2.19
126.48%
11.49
3.12
268.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
13,006.74
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
9,737.74
8,910.57
8,202.00
7,538.54
5,685.65
Net Sales Growth
10.01%
20.67%
33.80%
0.74%
-16.15%
-7.49%
9.28%
8.64%
8.80%
32.59%
 
Cost Of Goods Sold
7,465.41
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
4,682.19
4,289.27
2,814.10
Gross Profit
5,541.33
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
4,084.76
3,917.95
3,519.81
3,249.26
2,871.55
GP Margin
42.60%
43.93%
40.27%
39.14%
36.98%
35.48%
41.95%
43.97%
42.91%
43.10%
50.51%
Total Expenditure
10,774.86
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
9,003.66
8,235.53
7,516.01
6,716.28
4,982.23
Power & Fuel Cost
-
2,113.57
1,767.89
1,098.79
958.80
1,249.52
1,381.81
1,307.51
1,117.50
807.32
655.45
% Of Sales
-
17.20%
17.36%
14.44%
12.69%
13.87%
14.19%
14.67%
13.62%
10.71%
11.53%
Employee Cost
-
156.02
126.82
149.38
141.88
166.81
337.80
408.96
369.91
337.25
355.44
% Of Sales
-
1.27%
1.25%
1.96%
1.88%
1.85%
3.47%
4.59%
4.51%
4.47%
6.25%
Manufacturing Exp.
-
194.61
144.54
130.25
175.14
236.93
791.40
707.66
512.77
595.60
573.39
% Of Sales
-
1.58%
1.42%
1.71%
2.32%
2.63%
8.13%
7.94%
6.25%
7.90%
10.08%
General & Admin Exp.
-
64.48
50.45
65.92
88.15
77.89
123.07
159.59
166.66
142.45
165.66
% Of Sales
-
0.52%
0.50%
0.87%
1.17%
0.86%
1.26%
1.79%
2.03%
1.89%
2.91%
Selling & Distn. Exp.
-
686.07
631.94
558.60
608.23
647.29
559.59
479.80
479.23
404.52
335.35
% Of Sales
-
5.58%
6.21%
7.34%
8.05%
7.19%
5.75%
5.38%
5.84%
5.37%
5.90%
Miscellaneous Exp.
-
256.09
169.31
164.31
146.23
61.70
157.00
179.40
187.76
139.85
335.35
% Of Sales
-
2.08%
1.66%
2.16%
1.94%
0.68%
1.61%
2.01%
2.29%
1.86%
1.46%
EBITDA
2,231.88
1,926.43
1,208.84
810.78
674.81
756.09
734.08
675.04
685.99
822.26
703.42
EBITDA Margin
17.16%
15.68%
11.87%
10.65%
8.93%
8.39%
7.54%
7.58%
8.36%
10.91%
12.37%
Other Income
115.77
107.56
103.09
141.48
143.70
-43.68
105.55
104.98
81.02
80.05
87.31
Interest
402.52
511.03
253.82
160.12
255.31
265.86
163.91
208.56
140.04
130.39
127.36
Depreciation
287.88
302.21
144.09
85.86
92.20
111.25
216.49
282.37
267.06
308.39
322.87
PBT
1,762.82
1,220.75
914.02
706.28
471.00
335.28
459.24
289.08
359.90
463.52
340.50
Tax
375.85
103.77
248.58
250.12
110.64
160.46
179.72
54.57
159.73
334.66
126.82
Tax Rate
21.32%
7.82%
34.68%
35.41%
23.70%
60.20%
39.13%
18.88%
42.95%
72.20%
36.94%
PAT
1,386.97
1,223.18
473.53
459.59
359.43
179.70
294.61
244.13
238.52
158.31
240.59
PAT before Minority Interest
1,385.27
1,222.55
468.17
456.16
356.25
106.08
279.52
234.52
212.13
128.86
216.46
Minority Interest
-1.70
0.63
5.36
3.43
3.18
73.62
15.09
9.61
26.39
29.45
24.13
PAT Margin
10.66%
9.96%
4.65%
6.04%
4.76%
1.99%
3.03%
2.74%
2.91%
2.10%
4.23%
PAT Growth
82.49%
158.31%
3.03%
27.87%
100.02%
-39.00%
20.68%
2.35%
50.67%
-34.20%
 
EPS
33.32
29.39
11.38
11.04
8.64
4.32
7.08
5.87
5.73
3.80
5.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
1,852.24
1,701.16
1,575.96
Share Capital
416.21
416.21
416.21
416.21
416.21
413.96
413.96
416.21
416.21
416.21
Total Reserves
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
1,426.69
1,279.80
1,155.92
Non-Current Liabilities
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
1,584.48
1,619.21
1,540.66
Secured Loans
3,974.61
3,932.74
2,981.48
1,074.22
707.91
781.87
1,019.43
1,127.66
1,186.02
1,299.80
Unsecured Loans
417.42
481.51
534.55
357.76
364.96
0.00
0.00
0.00
0.00
9.23
Long Term Provisions
11.56
7.35
3.76
7.73
6.62
11.71
25.58
38.60
44.99
29.00
Current Liabilities
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
4,107.72
4,447.58
5,198.32
3,406.51
2,086.26
Trade Payables
541.50
988.17
303.42
240.57
449.33
354.94
304.36
617.68
487.92
307.93
Other Current Liabilities
1,100.38
1,220.62
410.63
931.43
597.01
595.67
568.55
520.77
431.36
457.22
Short Term Borrowings
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
3,876.45
2,288.43
1,105.57
Short Term Provisions
42.18
37.14
32.04
33.30
40.70
139.30
137.69
183.42
198.81
215.54
Total Liabilities
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.28
8,041.48
8,691.60
6,793.29
5,248.23
Net Block
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
2,969.51
3,018.52
3,040.42
Gross Block
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
6,261.57
6,129.40
5,825.62
Accumulated Depreciation
801.64
611.85
466.24
391.20
358.54
3,803.81
3,617.04
3,292.06
3,110.88
2,785.20
Non Current Assets
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
3,227.94
3,166.37
3,212.44
Capital Work in Progress
84.99
121.42
4,134.63
1,712.20
578.84
67.15
16.03
39.64
60.10
66.80
Non Current Investment
217.16
275.70
207.08
173.58
211.08
30.11
0.11
0.10
0.09
0.08
Long Term Loans & Adv.
140.80
94.92
71.67
72.29
169.59
85.80
173.20
173.95
59.70
34.56
Other Non Current Assets
25.95
22.69
41.66
66.83
54.85
24.48
28.28
26.53
23.84
70.57
Current Assets
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
4,430.47
4,755.33
5,463.66
3,626.91
2,035.78
Current Investments
0.00
24.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,135.60
1,323.15
795.10
849.35
868.39
738.71
685.54
1,255.33
587.33
353.66
Sundry Debtors
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
3,586.37
2,218.71
689.65
Cash & Bank
167.53
81.09
77.64
132.14
54.27
203.93
197.51
399.08
479.57
616.45
Other Current Assets
458.80
160.76
252.51
761.45
472.05
316.67
312.79
222.88
341.31
376.02
Short Term Loans & Adv.
92.71
82.77
113.09
90.73
166.04
215.45
236.90
119.53
267.45
161.56
Net Current Assets
646.82
-25.79
463.95
478.66
248.15
322.75
307.75
265.33
220.41
-50.48
Total Assets
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.29
8,041.48
8,691.60
6,793.28
5,248.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
827.09
-1,129.87
1,171.53
1,279.50
-26.52
1,063.78
847.38
-1,316.47
-577.64
609.67
PBT
1,326.32
716.75
706.28
469.60
320.50
459.24
289.08
371.85
463.52
343.28
Adjustment
796.14
358.73
171.22
368.98
706.38
439.28
551.66
492.41
530.73
449.60
Changes in Working Capital
-1,050.68
-1,991.64
502.69
609.13
-918.63
272.35
173.47
-1,980.84
-1,357.25
-10.79
Cash after chg. in Working capital
1,071.78
-916.16
1,380.18
1,447.71
108.26
1,170.86
1,014.21
-1,116.57
-363.00
782.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-244.69
-213.71
-208.64
-168.22
-134.78
-107.08
-166.83
-199.90
-214.64
-172.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
-140.28
-109.40
60.38
-73.78
-170.11
Net Fixed Assets
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
-118.02
-188.72
-56.82
-143.69
-0.31
Net Investments
37.97
-36.21
0.00
24.46
171.67
72.97
-15.95
-52.15
-91.69
16.65
Others
-374.79
690.37
766.38
-293.45
-3,510.69
-95.23
95.27
169.35
161.60
-186.45
Cash from Financing Activity
-283.19
2,263.00
563.88
-499.88
361.99
-936.98
-970.99
1,265.67
654.92
-308.02
Net Cash Inflow / Outflow
88.65
7.95
-42.67
88.99
-3.67
-13.48
-233.00
9.58
3.50
131.54
Opening Cash & Equivalents
64.54
62.92
111.97
35.65
47.70
107.23
315.96
323.14
304.76
160.49
Closing Cash & Equivalent
146.13
64.54
62.92
111.97
35.65
84.77
107.23
315.96
323.14
304.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
84.97
69.21
59.59
50.41
44.04
53.79
49.26
44.28
40.75
37.77
ROA
8.60%
4.00%
5.21%
4.40%
1.35%
3.57%
2.80%
2.74%
2.14%
4.17%
ROE
38.10%
17.47%
19.93%
18.12%
5.23%
13.11%
12.08%
11.99%
7.89%
14.40%
ROCE
14.38%
9.46%
11.31%
10.37%
7.87%
9.53%
7.19%
8.21%
12.46%
11.30%
Fixed Asset Turnover
1.63
2.21
4.68
3.96
2.00
1.46
1.38
1.33
1.26
0.97
Receivable days
154.34
131.96
133.52
166.21
142.16
125.89
145.98
128.84
70.27
43.02
Inventory Days
36.52
37.97
39.41
41.39
32.49
26.64
39.65
40.90
22.74
20.28
Payable days
27.47
25.04
14.98
18.65
17.17
13.31
22.01
24.96
21.01
21.88
Cash Conversion Cycle
163.39
144.89
157.95
188.95
157.47
139.22
163.61
144.77
72.01
41.43
Total Debt/Equity
2.85
3.14
2.45
2.20
2.90
1.84
2.30
2.84
2.17
1.64
Interest Cover
3.60
3.82
5.41
2.83
2.00
3.80
2.39
3.66
4.55
3.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.