Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Fertilizers

Rating :
58/99

BSE: 500085 | NSE: CHAMBLFERT

517.10
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  559.65
  •  574.35
  •  515.10
  •  557.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27868970
  •  147798.20
  •  574.35
  •  250.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,715.73
  • 16.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,436.39
  • 0.58%
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.70%
  • 0.76%
  • 13.01%
  • FII
  • DII
  • Others
  • 15%
  • 7.03%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 22.23
  • 29.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 8.52
  • -5.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.53
  • 16.91
  • -12.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 9.48
  • 9.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 2.03
  • 2.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 8.09
  • 7.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
2,643.04
3,598.67
-26.56%
4,348.57
8,296.21
-47.58%
5,385.52
8,586.75
-37.28%
5,589.28
7,291.18
-23.34%
Expenses
2,476.54
3,487.23
-28.98%
3,720.10
7,626.18
-51.22%
4,770.51
8,142.25
-41.41%
4,955.97
6,697.80
-26.01%
EBITDA
166.50
111.44
49.41%
628.47
670.03
-6.20%
615.01
444.50
38.36%
633.31
593.38
6.73%
EBIDTM
6.30%
3.10%
14.45%
8.08%
11.42%
5.18%
11.33%
8.14%
Other Income
62.94
41.31
52.36%
95.46
22.86
317.59%
81.76
88.84
-7.97%
8.94
14.75
-39.39%
Interest
35.99
66.89
-46.20%
36.47
120.07
-69.63%
45.77
84.95
-46.12%
54.83
48.11
13.97%
Depreciation
78.08
75.92
2.85%
79.11
78.09
1.31%
78.44
78.22
0.28%
77.16
76.06
1.45%
PBT
115.37
9.94
1,060.66%
608.35
494.73
22.97%
572.56
370.17
54.67%
510.26
483.96
5.43%
Tax
29.06
-87.59
-
204.79
170.63
20.02%
200.19
130.01
53.98%
177.19
169.49
4.54%
PAT
86.31
97.53
-11.50%
403.56
324.10
24.52%
372.37
240.16
55.05%
333.07
314.47
5.91%
PATM
3.27%
2.71%
9.28%
3.91%
6.91%
2.80%
5.96%
4.31%
EPS
2.42
2.26
7.08%
11.04
7.79
41.72%
9.15
6.59
38.85%
8.14
8.21
-0.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
17,966.41
27,772.81
16,068.83
12,719.01
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
9,737.74
8,910.57
Net Sales Growth
-35.31%
72.84%
26.34%
3.52%
20.67%
33.80%
0.74%
-16.15%
-7.49%
9.28%
 
Cost Of Goods Sold
10,902.26
19,704.29
9,603.31
7,338.21
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
Gross Profit
7,064.15
8,068.52
6,465.52
5,380.80
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
4,084.76
3,917.95
GP Margin
39.32%
29.05%
40.24%
42.31%
43.93%
40.27%
39.14%
36.98%
35.48%
41.95%
43.97%
Total Expenditure
15,923.12
25,953.46
13,803.69
10,254.09
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
9,003.66
8,235.53
Power & Fuel Cost
-
4,838.21
3,019.28
1,645.56
2,113.57
1,767.89
1,098.79
958.80
1,249.52
1,381.81
1,307.51
% Of Sales
-
17.42%
18.79%
12.94%
17.20%
17.36%
14.44%
12.69%
13.87%
14.19%
14.67%
Employee Cost
-
191.00
180.67
176.41
156.02
126.82
149.38
141.88
166.81
337.80
408.96
% Of Sales
-
0.69%
1.12%
1.39%
1.27%
1.25%
1.96%
1.88%
1.85%
3.47%
4.59%
Manufacturing Exp.
-
272.48
238.31
205.90
197.39
144.54
130.25
175.14
236.93
791.40
707.66
% Of Sales
-
0.98%
1.48%
1.62%
1.61%
1.42%
1.71%
2.32%
2.63%
8.13%
7.94%
General & Admin Exp.
-
67.02
62.69
54.41
64.48
50.45
65.92
88.15
77.89
123.07
159.59
% Of Sales
-
0.24%
0.39%
0.43%
0.52%
0.50%
0.87%
1.17%
0.86%
1.26%
1.79%
Selling & Distn. Exp.
-
787.06
637.41
784.23
686.07
631.94
558.60
608.23
647.29
559.59
479.80
% Of Sales
-
2.83%
3.97%
6.17%
5.58%
6.21%
7.34%
8.05%
7.19%
5.75%
5.38%
Miscellaneous Exp.
-
93.40
62.02
49.37
253.31
169.31
164.31
146.23
61.70
157.00
479.80
% Of Sales
-
0.34%
0.39%
0.39%
2.06%
1.66%
2.16%
1.94%
0.68%
1.61%
2.01%
EBITDA
2,043.29
1,819.35
2,265.14
2,464.92
1,926.43
1,208.84
810.78
674.81
756.09
734.08
675.04
EBITDA Margin
11.37%
6.55%
14.10%
19.38%
15.68%
11.87%
10.65%
8.93%
8.39%
7.54%
7.58%
Other Income
249.10
167.76
84.65
59.75
107.56
103.09
141.48
143.70
-43.68
105.55
104.98
Interest
173.06
320.02
125.53
303.26
511.03
253.82
160.12
255.31
265.86
163.91
208.56
Depreciation
312.79
308.29
299.74
289.22
302.21
144.09
85.86
92.20
111.25
216.49
282.37
PBT
1,806.54
1,358.80
1,924.52
1,932.19
1,220.75
914.02
706.28
471.00
335.28
459.24
289.08
Tax
611.23
382.54
664.84
611.94
103.77
248.58
250.12
110.64
160.46
179.72
54.57
Tax Rate
33.83%
28.15%
34.55%
26.96%
7.82%
34.68%
35.41%
23.70%
60.20%
39.13%
18.88%
PAT
1,195.31
1,034.22
1,565.98
1,565.31
1,223.18
473.53
459.59
359.43
179.70
294.61
244.13
PAT before Minority Interest
1,195.36
1,033.79
1,566.06
1,658.14
1,222.55
468.17
456.16
356.25
106.08
279.52
234.52
Minority Interest
0.05
0.43
-0.08
-92.83
0.63
5.36
3.43
3.18
73.62
15.09
9.61
PAT Margin
6.65%
3.72%
9.75%
12.31%
9.96%
4.65%
6.04%
4.76%
1.99%
3.03%
2.74%
PAT Growth
22.44%
-33.96%
0.04%
27.97%
158.31%
3.03%
27.87%
100.02%
-39.00%
20.68%
 
EPS
29.83
25.81
39.08
39.06
30.53
11.82
11.47
8.97
4.48
7.35
6.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
7,068.11
6,399.58
5,248.79
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
Share Capital
416.21
416.21
416.21
416.21
416.21
416.21
416.21
416.21
413.96
413.96
Total Reserves
6,649.26
5,980.73
4,829.94
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
Non-Current Liabilities
2,565.01
3,101.11
3,485.45
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
Secured Loans
1,741.26
2,398.23
3,076.39
3,974.61
3,932.74
2,981.48
1,074.22
707.91
781.87
1,019.43
Unsecured Loans
79.15
73.01
70.42
417.42
481.51
534.55
357.76
364.96
0.00
0.00
Long Term Provisions
18.64
15.00
17.13
14.89
7.35
3.76
7.73
6.62
11.71
25.58
Current Liabilities
3,152.14
3,801.80
1,525.49
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
4,107.72
4,447.58
Trade Payables
1,211.54
1,499.83
389.04
541.50
988.17
303.42
240.57
449.33
354.94
304.36
Other Current Liabilities
1,256.55
1,215.52
1,092.48
1,100.38
1,220.62
410.63
931.43
597.01
595.67
568.55
Short Term Borrowings
647.64
1,051.94
0.00
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
Short Term Provisions
36.41
34.51
43.97
42.18
37.14
32.04
33.30
40.70
139.30
137.69
Total Liabilities
12,770.07
13,289.00
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.28
8,041.48
Net Block
6,262.39
6,357.67
6,480.07
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
Gross Block
7,919.58
7,723.85
7,581.75
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
Accumulated Depreciation
1,657.19
1,366.18
1,101.68
819.43
611.85
466.24
391.20
358.54
3,803.81
3,617.04
Non Current Assets
7,131.33
7,213.64
7,099.36
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
Capital Work in Progress
102.62
156.90
160.79
84.99
121.42
4,134.63
1,712.20
578.84
67.15
16.03
Non Current Investment
539.79
559.19
298.33
217.16
275.70
207.08
173.58
211.08
30.11
0.11
Long Term Loans & Adv.
209.02
119.11
141.86
140.80
94.92
71.67
72.29
169.59
85.80
173.20
Other Non Current Assets
17.51
20.77
18.31
25.95
22.69
41.66
66.83
54.85
24.48
28.28
Current Assets
5,637.54
6,074.99
3,147.33
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
4,430.47
4,755.33
Current Investments
1,837.30
0.00
0.00
0.00
24.50
0.00
0.00
0.00
0.00
0.00
Inventories
1,373.83
3,123.21
789.14
1,135.60
1,323.15
795.10
849.35
868.39
738.71
685.54
Sundry Debtors
1,760.48
2,151.30
1,174.59
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
Cash & Bank
57.63
554.14
907.40
167.53
81.09
77.64
132.14
54.27
203.93
197.51
Other Current Assets
608.30
49.76
179.13
366.09
243.53
365.60
852.18
472.05
316.67
312.79
Short Term Loans & Adv.
472.59
196.58
97.07
92.71
82.77
113.09
90.73
166.04
215.45
236.90
Net Current Assets
2,485.40
2,273.19
1,621.84
646.82
-25.79
463.95
478.66
248.15
322.75
307.75
Total Assets
12,768.87
13,288.63
10,246.69
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.29
8,041.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3,239.26
-24.23
6,943.55
827.09
-1,129.87
1,171.53
1,279.50
-26.52
1,063.78
847.38
PBT
1,416.33
2,230.90
2,270.08
1,326.32
716.75
706.28
469.60
320.50
459.24
289.08
Adjustment
612.14
165.19
248.48
796.14
358.73
171.22
368.98
706.38
439.28
551.66
Changes in Working Capital
1,482.27
-2,077.29
4,768.53
-1,050.68
-1,991.64
502.69
609.13
-918.63
272.35
173.47
Cash after chg. in Working capital
3,510.74
318.80
7,287.09
1,071.78
-916.16
1,380.18
1,447.71
108.26
1,170.86
1,014.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-271.48
-343.03
-343.54
-244.69
-213.71
-208.64
-168.22
-134.78
-107.08
-166.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,873.16
-119.13
-196.26
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
-140.28
-109.40
Net Fixed Assets
-141.45
-138.21
-136.94
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
-118.02
-188.72
Net Investments
-1,837.30
0.00
-13.44
37.97
-36.21
0.00
24.46
171.67
72.97
-15.95
Others
105.59
19.08
-45.88
-374.79
690.37
766.38
-293.45
-3,510.69
-95.23
95.27
Cash from Financing Activity
-1,861.99
-212.79
-6,006.85
-283.19
2,263.00
563.88
-499.88
361.99
-936.98
-970.99
Net Cash Inflow / Outflow
-495.89
-356.15
740.44
88.65
7.95
-42.67
88.99
-3.67
-13.48
-233.00
Opening Cash & Equivalents
532.02
887.91
146.13
64.54
62.92
111.97
35.65
47.70
107.23
315.96
Closing Cash & Equivalent
36.93
532.02
887.91
146.13
64.54
62.92
111.97
35.65
84.77
107.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
169.76
153.69
126.05
84.97
69.21
59.59
50.41
44.04
53.79
49.26
ROA
7.93%
13.31%
13.40%
8.60%
4.00%
5.21%
4.40%
1.35%
3.57%
2.80%
ROE
15.36%
26.90%
37.76%
38.10%
17.47%
19.93%
18.12%
5.23%
13.11%
12.08%
ROCE
16.44%
23.69%
22.57%
14.38%
9.46%
11.31%
10.37%
7.87%
9.53%
7.19%
Fixed Asset Turnover
3.55
2.10
1.68
1.63
2.21
4.68
3.96
2.00
1.46
1.38
Receivable days
25.70
37.77
96.68
154.34
131.96
133.52
166.21
142.16
125.89
145.98
Inventory Days
29.55
44.43
27.62
36.52
37.97
39.41
41.39
32.49
26.64
39.65
Payable days
25.11
35.90
23.14
40.52
25.04
14.98
18.65
17.17
13.31
22.01
Cash Conversion Cycle
30.14
46.31
101.15
150.34
144.89
157.95
188.95
157.47
139.22
163.61
Total Debt/Equity
0.47
0.68
0.75
2.85
3.14
2.45
2.20
2.90
1.84
2.30
Interest Cover
5.43
18.77
8.49
3.60
3.82
5.41
2.83
2.00
3.80
2.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.