Nifty
:
15746.45
Sensex
:
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)
Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Chambal Fertilisers and Chemicals Ltd.

Fertilizers

Rating :
60/99

BSE: 500085 | NSE: CHAMBLFERT

NSE BSE
304.55
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  319.00
  •  321.95
  •  302.10
  •  316.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2105300
  •  6568.84
  •  321.95
  •  133.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,702.66
  • 7.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,626.85
  • 1.47%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.38%
  • 0.89%
  • 11.60%
  • FII
  • DII
  • Others
  • 8.42%
  • 14.40%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.01
  • 6.40
  • 17.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.60
  • 20.57
  • 18.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.66
  • 46.75
  • 38.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 12.06
  • 7.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.18
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 10.09
  • 9.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,640.76
1,969.09
-16.67%
3,872.64
3,832.04
1.06%
3,986.94
3,550.13
12.30%
3,218.67
2,854.69
12.75%
Expenses
1,306.75
1,751.85
-25.41%
3,075.35
3,149.55
-2.36%
3,244.94
2,993.79
8.39%
2,628.52
2,408.44
9.14%
EBITDA
334.01
217.24
53.75%
797.29
682.49
16.82%
742.00
556.34
33.37%
590.15
446.25
32.25%
EBIDTM
20.36%
11.03%
20.59%
17.81%
18.61%
15.67%
18.34%
15.63%
Other Income
-31.09
28.70
-
-11.20
7.43
-
52.21
44.84
16.44%
27.43
25.59
7.19%
Interest
47.52
113.30
-58.06%
52.51
109.86
-52.20%
81.62
147.23
-44.56%
97.74
132.24
-26.09%
Depreciation
74.92
72.02
4.03%
71.70
73.26
-2.13%
71.82
72.10
-0.39%
70.78
69.39
2.00%
PBT
518.37
166.19
211.91%
661.88
506.80
30.60%
640.77
381.85
67.81%
449.06
270.21
66.19%
Tax
12.86
-40.30
-
211.45
28.53
641.15%
225.73
6.85
3,195.33%
161.89
106.36
52.21%
PAT
505.51
206.49
144.81%
450.43
478.27
-5.82%
415.04
375.00
10.68%
287.17
163.85
75.26%
PATM
30.81%
10.49%
11.63%
12.48%
10.41%
10.56%
8.92%
5.74%
EPS
10.76
4.75
126.53%
11.32
11.54
-1.91%
10.50
9.19
14.25%
7.18
3.98
80.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
12,719.01
12,286.58
10,181.60
7,609.59
7,553.45
9,007.95
9,737.74
8,910.57
8,202.00
7,538.54
5,685.65
Net Sales Growth
4.20%
20.67%
33.80%
0.74%
-16.15%
-7.49%
9.28%
8.64%
8.80%
32.59%
 
Cost Of Goods Sold
7,338.21
6,889.31
6,081.81
4,631.56
4,760.20
5,811.72
5,652.98
4,992.62
4,682.19
4,289.27
2,814.10
Gross Profit
5,380.80
5,397.27
4,099.79
2,978.03
2,793.25
3,196.22
4,084.76
3,917.95
3,519.81
3,249.26
2,871.55
GP Margin
42.31%
43.93%
40.27%
39.14%
36.98%
35.48%
41.95%
43.97%
42.91%
43.10%
50.51%
Total Expenditure
10,255.56
10,360.15
8,972.76
6,798.81
6,878.64
8,251.86
9,003.66
8,235.53
7,516.01
6,716.28
4,982.23
Power & Fuel Cost
-
2,113.57
1,767.89
1,098.79
958.80
1,249.52
1,381.81
1,307.51
1,117.50
807.32
655.45
% Of Sales
-
17.20%
17.36%
14.44%
12.69%
13.87%
14.19%
14.67%
13.62%
10.71%
11.53%
Employee Cost
-
156.02
126.82
149.38
141.88
166.81
337.80
408.96
369.91
337.25
355.44
% Of Sales
-
1.27%
1.25%
1.96%
1.88%
1.85%
3.47%
4.59%
4.51%
4.47%
6.25%
Manufacturing Exp.
-
194.61
144.54
130.25
175.14
236.93
791.40
707.66
512.77
595.60
573.39
% Of Sales
-
1.58%
1.42%
1.71%
2.32%
2.63%
8.13%
7.94%
6.25%
7.90%
10.08%
General & Admin Exp.
-
64.48
50.45
65.92
88.15
77.89
123.07
159.59
166.66
142.45
165.66
% Of Sales
-
0.52%
0.50%
0.87%
1.17%
0.86%
1.26%
1.79%
2.03%
1.89%
2.91%
Selling & Distn. Exp.
-
686.07
631.94
558.60
608.23
647.29
559.59
479.80
479.23
404.52
335.35
% Of Sales
-
5.58%
6.21%
7.34%
8.05%
7.19%
5.75%
5.38%
5.84%
5.37%
5.90%
Miscellaneous Exp.
-
256.09
169.31
164.31
146.23
61.70
157.00
179.40
187.76
139.85
335.35
% Of Sales
-
2.08%
1.66%
2.16%
1.94%
0.68%
1.61%
2.01%
2.29%
1.86%
1.46%
EBITDA
2,463.45
1,926.43
1,208.84
810.78
674.81
756.09
734.08
675.04
685.99
822.26
703.42
EBITDA Margin
19.37%
15.68%
11.87%
10.65%
8.93%
8.39%
7.54%
7.58%
8.36%
10.91%
12.37%
Other Income
37.35
107.56
103.09
141.48
143.70
-43.68
105.55
104.98
81.02
80.05
87.31
Interest
279.39
511.03
253.82
160.12
255.31
265.86
163.91
208.56
140.04
130.39
127.36
Depreciation
289.22
302.21
144.09
85.86
92.20
111.25
216.49
282.37
267.06
308.39
322.87
PBT
2,270.08
1,220.75
914.02
706.28
471.00
335.28
459.24
289.08
359.90
463.52
340.50
Tax
611.93
103.77
248.58
250.12
110.64
160.46
179.72
54.57
159.73
334.66
126.82
Tax Rate
26.96%
7.82%
34.68%
35.41%
23.70%
60.20%
39.13%
18.88%
42.95%
72.20%
36.94%
PAT
1,658.15
1,223.18
473.53
459.59
359.43
179.70
294.61
244.13
238.52
158.31
240.59
PAT before Minority Interest
1,565.32
1,222.55
468.17
456.16
356.25
106.08
279.52
234.52
212.13
128.86
216.46
Minority Interest
-92.83
0.63
5.36
3.43
3.18
73.62
15.09
9.61
26.39
29.45
24.13
PAT Margin
13.04%
9.96%
4.65%
6.04%
4.76%
1.99%
3.03%
2.74%
2.91%
2.10%
4.23%
PAT Growth
35.51%
158.31%
3.03%
27.87%
100.02%
-39.00%
20.68%
2.35%
50.67%
-34.20%
 
EPS
39.84
29.39
11.38
11.04
8.64
4.32
7.08
5.87
5.73
3.80
5.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,539.30
2,883.24
2,505.56
2,123.54
1,866.89
2,251.11
2,056.33
1,852.24
1,701.16
1,575.96
Share Capital
416.21
416.21
416.21
416.21
416.21
413.96
413.96
416.21
416.21
416.21
Total Reserves
3,120.44
2,464.39
2,063.83
1,681.81
1,416.95
1,812.73
1,625.08
1,426.69
1,279.80
1,155.92
Non-Current Liabilities
4,385.82
4,614.40
3,734.67
1,624.61
1,325.50
1,224.68
1,466.06
1,584.48
1,619.21
1,540.66
Secured Loans
3,974.61
3,932.74
2,981.48
1,074.22
707.91
781.87
1,019.43
1,127.66
1,186.02
1,299.80
Unsecured Loans
417.42
481.51
534.55
357.76
364.96
0.00
0.00
0.00
0.00
9.23
Long Term Provisions
11.56
7.35
3.76
7.73
6.62
11.71
25.58
38.60
44.99
29.00
Current Liabilities
6,678.22
6,525.46
3,309.09
4,391.21
5,007.76
4,107.72
4,447.58
5,198.32
3,406.51
2,086.26
Trade Payables
541.50
988.17
303.42
240.57
449.33
354.94
304.36
617.68
487.92
307.93
Other Current Liabilities
1,100.38
1,220.62
410.63
931.43
597.01
595.67
568.55
520.77
431.36
457.22
Short Term Borrowings
4,994.16
4,279.53
2,562.99
3,185.90
3,920.72
3,017.82
3,436.98
3,876.45
2,288.43
1,105.57
Short Term Provisions
42.18
37.14
32.04
33.30
40.70
139.30
137.69
183.42
198.81
215.54
Total Liabilities
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.28
8,041.48
8,691.60
6,793.29
5,248.23
Net Block
6,701.18
6,910.72
1,233.88
1,162.02
1,792.92
2,948.28
3,033.18
2,969.51
3,018.52
3,040.42
Gross Block
7,520.61
7,522.57
1,700.11
1,553.22
2,267.05
6,752.09
6,650.21
6,261.57
6,129.40
5,825.62
Accumulated Depreciation
801.64
611.85
466.24
391.20
358.54
3,803.81
3,617.04
3,292.06
3,110.88
2,785.20
Non Current Assets
7,170.08
7,425.45
5,688.91
3,186.92
2,867.37
3,207.82
3,286.15
3,227.94
3,166.37
3,212.44
Capital Work in Progress
84.99
121.42
4,134.63
1,712.20
578.84
67.15
16.03
39.64
60.10
66.80
Non Current Investment
217.16
275.70
207.08
173.58
211.08
30.11
0.11
0.10
0.09
0.08
Long Term Loans & Adv.
140.80
94.92
71.67
72.29
169.59
85.80
173.20
173.95
59.70
34.56
Other Non Current Assets
25.95
22.69
41.66
66.83
54.85
24.48
28.28
26.53
23.84
70.57
Current Assets
7,325.04
6,499.67
3,773.05
4,869.87
5,255.91
4,430.47
4,755.33
5,463.66
3,626.91
2,035.78
Current Investments
0.00
24.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,135.60
1,323.15
795.10
849.35
868.39
738.71
685.54
1,255.33
587.33
353.66
Sundry Debtors
5,563.11
4,827.40
2,534.69
3,036.20
3,861.20
3,171.16
3,559.49
3,586.37
2,218.71
689.65
Cash & Bank
167.53
81.09
77.64
132.14
54.27
203.93
197.51
399.08
479.57
616.45
Other Current Assets
458.80
160.76
252.51
761.45
472.05
316.67
312.79
222.88
341.31
376.02
Short Term Loans & Adv.
92.71
82.77
113.09
90.73
166.04
215.45
236.90
119.53
267.45
161.56
Net Current Assets
646.82
-25.79
463.95
478.66
248.15
322.75
307.75
265.33
220.41
-50.48
Total Assets
14,495.12
13,925.12
9,461.96
8,056.79
8,123.28
7,638.29
8,041.48
8,691.60
6,793.28
5,248.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
827.09
-1,129.87
1,171.53
1,279.50
-26.52
1,063.78
847.38
-1,316.47
-577.64
609.67
PBT
1,326.32
716.75
706.28
469.60
320.50
459.24
289.08
371.85
463.52
343.28
Adjustment
796.14
358.73
171.22
368.98
706.38
439.28
551.66
492.41
530.73
449.60
Changes in Working Capital
-1,050.68
-1,991.64
502.69
609.13
-918.63
272.35
173.47
-1,980.84
-1,357.25
-10.79
Cash after chg. in Working capital
1,071.78
-916.16
1,380.18
1,447.71
108.26
1,170.86
1,014.21
-1,116.57
-363.00
782.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-244.69
-213.71
-208.64
-168.22
-134.78
-107.08
-166.83
-199.90
-214.64
-172.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-455.25
-1,125.18
-1,778.09
-690.63
-339.15
-140.28
-109.40
60.38
-73.78
-170.11
Net Fixed Assets
-118.43
-1,779.34
-2,544.47
-421.64
2,999.87
-118.02
-188.72
-56.82
-143.69
-0.31
Net Investments
37.97
-36.21
0.00
24.46
171.67
72.97
-15.95
-52.15
-91.69
16.65
Others
-374.79
690.37
766.38
-293.45
-3,510.69
-95.23
95.27
169.35
161.60
-186.45
Cash from Financing Activity
-283.19
2,263.00
563.88
-499.88
361.99
-936.98
-970.99
1,265.67
654.92
-308.02
Net Cash Inflow / Outflow
88.65
7.95
-42.67
88.99
-3.67
-13.48
-233.00
9.58
3.50
131.54
Opening Cash & Equivalents
64.54
62.92
111.97
35.65
47.70
107.23
315.96
323.14
304.76
160.49
Closing Cash & Equivalent
146.13
64.54
62.92
111.97
35.65
84.77
107.23
315.96
323.14
304.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
84.97
69.21
59.59
50.41
44.04
53.79
49.26
44.28
40.75
37.77
ROA
8.60%
4.00%
5.21%
4.40%
1.35%
3.57%
2.80%
2.74%
2.14%
4.17%
ROE
38.10%
17.47%
19.93%
18.12%
5.23%
13.11%
12.08%
11.99%
7.89%
14.40%
ROCE
14.38%
9.46%
11.31%
10.37%
7.87%
9.53%
7.19%
8.21%
12.46%
11.30%
Fixed Asset Turnover
1.63
2.21
4.68
3.96
2.00
1.46
1.38
1.33
1.26
0.97
Receivable days
154.34
131.96
133.52
166.21
142.16
125.89
145.98
128.84
70.27
43.02
Inventory Days
36.52
37.97
39.41
41.39
32.49
26.64
39.65
40.90
22.74
20.28
Payable days
27.47
25.04
14.98
18.65
17.17
13.31
22.01
24.96
21.01
21.88
Cash Conversion Cycle
163.39
144.89
157.95
188.95
157.47
139.22
163.61
144.77
72.01
41.43
Total Debt/Equity
2.85
3.14
2.45
2.20
2.90
1.84
2.30
2.84
2.17
1.64
Interest Cover
3.60
3.82
5.41
2.83
2.00
3.80
2.39
3.66
4.55
3.70

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Chambal Fertilisers and Chemicals reports over 2-fold jump in Q4 consolidated net profit
    11th May 2021, 09:34 AM

    The company has reported a standalone net profit of Rs 165.28 crore for the quarter ended March 31, 2021

    Read More
  • Chambal Fertilisers and Chemicals voluntarily winding up its downstream subsidiary firm
    5th May 2021, 14:46 PM

    This comes following permission by the Kolkata bench of National Company Law Tribunal (NCLAT) in an order dated May 3 this year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.