Nifty

:

24722.75

Sensex

:

81018.72

157.40 (0.64%)
418.81 (0.52%)

Login

Nifty
Sensex

:
:

24722.75
81018.72

157.40 (0.64%)
418.81 (0.52%)

Chandrima Mercantiles Ltd.

Trading

Rating :

61/99

BSE: 540829 | NSE: Not Listed

Watchlist

NSE BSE

46.49

04-Aug-2025

Open
High
Low
Previous Close

45.42
47
45.25
45.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14413
660984
47
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

103.26
137.53
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

106.06
N/A
0.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

81.49
-
-0.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

38.52
-
135.13

P:E (Median)

8 Years
5 Years
3 Years

-
8.99
29.13

P:BV (Average)

8 Years
5 Years
3 Years

-
-1.32
-1.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-33.30
-13.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 8.77 10.54 -16.79% 6.09 2.75 121.45% 8.09 2.01 302.49% 6.25 4.08 53.19%
Expenses 10.25 8.80 16.48% 5.69 2.66 113.91% 7.18 2.19 227.85% 5.38 4.08 31.86%
EBITDA -1.49 1.74 - 0.40 0.09 344.44% 0.91 -0.17 - 0.87 0.00 0
EBIDTM -17.00% 16.48% 6.58% 3.42% 11.26% -8.49% 13.88% -0.05%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.05 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.49 2.36 - 0.40 0.43 -6.98% 0.91 -2.53 - 0.87 0.00 0
Tax -0.50 0.00 - 0.00 0.00 0 0.24 0.00 0 0.23 0.00 0
PAT -0.99 2.36 - 0.40 0.43 -6.98% 0.67 -2.53 - 0.64 0.00 0
PATM -11.28% 22.39% 6.58% 15.81% 8.33% -125.66% 10.26% -0.05%
EPS -0.45 1.06 - 0.18 0.20 -10.00% 0.30 -1.14 - 0.29 0.00 0

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 29.20 19.39 21.88 19.81 13.97 0.00 0.00 0.65 2.64 0.29 0.05 Net Sales Growth 50.67% -11.38% 10.45% 41.80% 0 0 -100% -75.38% 810.34% 480.0% Cost Of Goods Sold 28.10 17.59 21.72 19.63 17.54 0.00 0.00 0.54 2.25 0.24 0.05 Gross Profit 1.10 1.80 0.16 0.18 -3.57 0.00 0.00 0.11 0.39 0.05 0.00 GP Margin 3.78% 9.28% 0.73% 0.91% -25.55% 0 0 16.92% 14.77% 17.24% 0% Total Expenditure 28.50 17.73 21.87 19.81 17.67 0.08 0.05 0.65 2.65 0.32 0.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0% 0% Employee Cost - 0.02 0.06 0.07 0.08 0.01 0.01 0.03 0.06 0.02 0.02 % Of Sales - 0.10% 0.27% 0.35% 0.57% 0 0 4.62% 2.27% 6.90% 40.0% Manufacturing Exp. - 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.05% 0.14% 0 0 0% 0% 0% 0% General & Admin Exp. - 0.11 0.09 0.09 0.02 0.07 0.04 0.08 0.33 0.07 0.01 % Of Sales - 0.57% 0.41% 0.45% 0.14% 0 0 12.31% 12.50% 24.14% 20.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0% 0% 0% 0% EBITDA 0.69 1.66 0.01 0.00 -3.70 -0.08 -0.05 0.00 -0.01 -0.03 -0.04 EBITDA Margin 2.36% 8.56% 0.05% 0% -26.49% 0 0 0% -0.38% -10.34% -80.0% Other Income 0.00 0.05 0.01 0.01 0.00 0.08 0.06 0.03 0.04 0.04 0.04 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.69 1.71 0.02 0.02 -3.70 0.00 0.01 0.01 0.03 0.01 0.01 Tax -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -4.35% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.72 0.26 0.02 0.02 -3.70 0.00 0.01 0.00 0.03 0.01 0.01 PAT before Minority Interest 0.72 0.26 0.02 0.02 -3.70 0.00 0.01 0.00 0.03 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.47% 1.34% 0.09% 0.10% -26.49% 0 0 0% 1.14% 3.45% 20.0% PAT Growth 176.92% 1,200.00% 0.00% - - -100.00% 0 -100.00% 200.00% 0.00% EPS 0.32 0.12 0.01 0.01 -1.67 0.00 0.00 0.00 0.01 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 47.69 -0.06 -0.08 -0.10 3.60 3.60 3.65 3.65 3.62 0.61 Share Capital 2.51 2.51 2.51 2.51 2.51 2.51 2.51 2.51 2.51 0.25 Total Reserves 45.18 -2.57 -2.59 -2.61 1.09 1.09 1.14 1.14 1.11 0.37 Non-Current Liabilities 9.76 2.84 0.03 0.03 0.68 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 3.27 2.84 0.03 0.03 0.68 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 14.15 20.67 16.53 2.96 0.01 0.01 0.01 0.14 0.03 0.03 Trade Payables 13.65 19.35 16.48 2.91 0.00 0.00 0.00 0.13 0.00 0.00 Other Current Liabilities 0.49 0.09 0.05 0.04 0.00 0.00 0.00 0.00 0.02 0.03 Short Term Borrowings 0.00 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Total Liabilities 71.60 23.45 16.48 2.89 4.29 3.61 3.66 3.79 3.65 0.64 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 62.69 4.03 4.72 1.53 2.45 2.29 2.19 2.76 2.38 0.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 62.69 3.68 3.68 0.28 1.08 0.13 0.64 0.64 0.64 0.03 Long Term Loans & Adv. 0.00 0.35 1.04 1.24 1.37 2.16 1.55 2.12 1.74 0.40 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.91 19.42 11.77 1.36 1.85 1.33 1.46 1.03 1.28 0.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.29 0.06 0.00 0.00 0.00 0.00 0.02 0.78 0.00 Sundry Debtors 8.31 12.12 3.60 0.18 0.00 0.00 0.34 0.77 0.19 0.00 Cash & Bank 0.01 0.00 0.03 0.05 0.01 0.00 0.02 0.03 0.09 0.00 Other Current Assets 0.59 0.00 0.00 0.00 1.84 1.32 1.10 0.21 0.21 0.20 Short Term Loans & Adv. 0.59 7.01 8.08 1.14 1.84 1.32 0.95 0.05 0.06 0.05 Net Current Assets -5.24 -1.25 -4.77 -1.59 1.84 1.31 1.46 0.89 1.24 0.18 Total Assets 71.60 23.45 16.49 2.89 4.30 3.62 3.65 3.79 3.66 0.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.41 -3.53 3.17 -0.23 -0.52 0.08 -0.58 -0.06 -2.31 0.00 PBT 0.26 0.02 0.02 -3.70 0.00 0.01 0.01 0.03 0.01 0.01 Adjustment 1.15 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 Changes in Working Capital 3.99 -3.54 3.16 3.47 -0.52 0.13 -0.58 -0.09 -2.32 -0.01 Cash after chg. in Working capital 5.41 -3.53 3.17 -0.23 -0.52 0.08 -0.58 -0.06 -2.31 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.24 0.00 -3.39 0.79 -0.94 0.50 0.00 0.00 -0.61 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -59.01 0.00 -3.40 0.80 -0.95 0.51 0.00 0.00 -0.61 0.00 Others 52.77 0.00 0.01 -0.01 0.01 -0.01 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.83 3.50 0.20 -0.52 1.47 -0.60 0.57 0.00 3.00 0.00 Net Cash Inflow / Outflow 0.01 -0.03 -0.02 0.04 0.01 -0.02 -0.01 -0.06 0.09 0.00 Opening Cash & Equivalents 0.00 0.03 0.05 0.01 0.00 0.02 0.03 0.09 0.00 0.00 Closing Cash & Equivalent 0.01 0.00 0.03 0.05 0.01 0.00 0.02 0.03 0.09 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 214.30 -1.64 -1.72 -1.79 14.93 14.94 15.14 15.13 15.01 24.86 ROA 0.55% 0.09% 0.15% -102.94% -0.03% 0.28% 0.13% 0.74% 0.39% 1.17% ROE 1.12% 0.00% 0.00% -254.52% -0.03% 0.30% 0.14% 0.82% 0.43% 1.31% ROCE 0.96% 0.90% 0.00% -175.41% -0.02% 0.29% 0.58% 0.76% 0.58% 1.31% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 192.31 131.16 34.84 4.66 0.00 0.00 312.80 66.02 236.23 0.00 Inventory Days 0.00 2.88 1.04 0.00 0.00 0.00 0.00 55.57 979.45 0.00 Payable days 342.40 301.07 180.17 30.29 0.00 235.48 0.00 15.45 0.00 0.00 Cash Conversion Cycle -150.08 -167.04 -144.29 -25.64 0.00 -235.48 312.80 106.13 1215.68 0.00 Total Debt/Equity 0.07 -63.95 -0.37 -0.31 0.19 0.00 0.00 0.00 0.00 0.00 Interest Cover 139.42 59.33 0.00 -6953.25 -3.56 26.88 1.44 217.43 98.90 1583.53

Top Investors:

pras investment private limited

technocode it solutions private limited

gquant technologies private limited

dutt vandan infra private limited

nataraja commodities private limited

nagmoti buildcon private limited

leozone logistics private limited

logihaze solutions private limited

ujks biotech private limited

3not3 gaming private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback