Nifty

:

25818.55

Sensex

:

84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Login

Nifty
Sensex

:
:

25818.55
84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Chartered Logistics Ltd.

Logistics

Rating :

34/99

BSE: 531977 | NSE: Not Listed

Watchlist

NSE BSE

7.09

17-Dec-2025

Open
High
Low
Previous Close

6.81
7.29
6.81
7.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19445
136072
7.29
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

90.14
72.93
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

110.23
N/A
1.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-7.34
-10.24
-3.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-9.97
-8.11
-1.68

PAT CAGR (%)

10 Years
5 Years
3 Years

-13.92
-
105.57

P:E (Median)

8 Years
5 Years
3 Years

-
-
45.75

P:BV (Average)

8 Years
5 Years
3 Years

1.47
1.61
1.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.75
16.96
17.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 17.39 16.16 7.61% 19.07 22.08 -13.63% 18.12 20.05 -9.63% 20.24 16.25 24.55%
Expenses 17.36 15.26 13.76% 17.87 19.95 -10.43% 19.02 18.25 4.22% 18.75 15.95 17.55%
EBITDA 0.03 0.91 -96.70% 1.20 2.13 -43.66% -0.90 1.80 - 1.49 0.30 396.67%
EBIDTM 0.16% 5.61% 6.28% 9.65% -4.97% 8.98% 7.38% 1.87%
Other Income 1.42 0.47 202.13% 2.04 0.43 374.42% 0.45 0.73 -38.36% 0.72 0.17 323.53%
Interest 0.57 0.56 1.79% 0.57 0.51 11.76% 0.59 0.59 0.00% 0.66 0.75 -12.00%
Depreciation 0.40 0.45 -11.11% 0.40 0.53 -24.53% -0.03 0.50 - 0.65 0.66 -1.52%
PBT 0.47 0.37 27.03% 2.26 1.52 48.68% -1.01 1.44 - 0.90 -0.94 -
Tax 0.10 0.06 66.67% 0.24 0.22 9.09% -0.04 -0.48 - 0.16 0.00 0
PAT 0.37 0.31 19.35% 2.02 1.30 55.38% -0.97 1.91 - 0.74 -0.94 -
PATM 2.15% 1.92% 10.62% 5.88% -5.32% 9.54% 3.68% -5.78%
EPS 0.03 0.03 0.00% 0.17 0.11 54.55% -0.08 0.16 - 0.06 -0.08 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 17.39 16.16 7.61% 19.07 22.08 -13.63% 18.12 20.05 -9.63% 0.00 0.00 0
Expenses 17.39 15.26 13.96% 17.87 19.95 -10.43% 19.18 18.25 5.10% 0.00 0.00 0
EBITDA 0.00 0.91 -100.00% 1.20 2.13 -43.66% -1.06 1.80 - 0.00 0.00 0
EBIDTM -0.02% 5.61% 6.28% 9.65% -5.85% 8.98% 0.00% 0.00%
Other Income 1.42 0.47 202.13% 2.04 0.43 374.42% 0.45 0.73 -38.36% 0.00 0.00 0
Interest 0.57 0.56 1.79% 0.57 0.51 11.76% 0.59 0.59 0.00% 0.00 0.00 0
Depreciation 0.40 0.45 -11.11% 0.40 0.53 -24.53% -0.03 0.50 - 0.00 0.00 0
PBT 0.44 0.37 18.92% 2.26 1.52 48.68% -1.17 1.44 - 0.00 0.00 0
Tax 0.10 0.06 66.67% 0.24 0.22 9.09% -0.05 -0.48 - 0.00 0.00 0
PAT 0.34 0.31 9.68% 2.02 1.30 55.38% -1.12 1.91 - 0.00 0.00 0
PATM 1.97% 1.92% 10.62% 5.88% -6.16% 9.54% 0.00% 0.00%
EPS 0.03 0.03 0.00% 0.17 0.13 30.77% -0.09 0.19 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 74.82 76.61 71.64 84.87 127.49 131.49 143.45 141.01 140.40 155.81 164.22 Net Sales Growth 0.38% 6.94% -15.59% -33.43% -3.04% -8.34% 1.73% 0.43% -9.89% -5.12% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 74.82 76.61 71.64 84.87 127.49 131.49 143.45 141.01 140.40 155.81 164.22 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 73.00 72.98 67.62 80.92 121.27 125.95 135.03 131.38 133.32 135.57 153.84 Power & Fuel Cost - 0.04 0.04 0.03 0.05 0.12 0.14 0.14 0.18 0.17 0.17 % Of Sales - 0.05% 0.06% 0.04% 0.04% 0.09% 0.10% 0.10% 0.13% 0.11% 0.10% Employee Cost - 1.28 1.53 2.96 2.11 1.75 2.21 2.22 1.86 1.73 1.34 % Of Sales - 1.67% 2.14% 3.49% 1.66% 1.33% 1.54% 1.57% 1.32% 1.11% 0.82% Manufacturing Exp. - 67.14 65.02 76.66 117.59 121.47 131.07 126.27 129.15 132.21 150.79 % Of Sales - 87.64% 90.76% 90.33% 92.23% 92.38% 91.37% 89.55% 91.99% 84.85% 91.82% General & Admin Exp. - 0.92 0.72 0.86 0.77 1.00 1.22 1.49 1.63 1.23 1.42 % Of Sales - 1.20% 1.01% 1.01% 0.60% 0.76% 0.85% 1.06% 1.16% 0.79% 0.86% Selling & Distn. Exp. - 0.06 0.05 0.02 0.01 0.01 0.14 0.04 0.03 0.09 0.03 % Of Sales - 0.08% 0.07% 0.02% 0.01% 0.01% 0.10% 0.03% 0.02% 0.06% 0.02% Miscellaneous Exp. - 3.56 0.25 0.39 0.74 1.61 0.24 1.22 0.48 0.13 0.03 % Of Sales - 4.65% 0.35% 0.46% 0.58% 1.22% 0.17% 0.87% 0.34% 0.08% 0.05% EBITDA 1.82 3.63 4.02 3.95 6.22 5.54 8.42 9.63 7.08 20.24 10.38 EBITDA Margin 2.43% 4.74% 5.61% 4.65% 4.88% 4.21% 5.87% 6.83% 5.04% 12.99% 6.32% Other Income 4.63 2.07 2.01 1.93 1.41 1.78 1.46 1.38 2.36 3.44 5.34 Interest 2.39 2.32 3.65 3.97 4.65 6.63 6.63 6.45 5.83 5.87 6.80 Depreciation 1.42 1.60 2.19 2.36 2.70 3.07 3.09 2.58 2.24 2.08 1.89 PBT 2.62 1.79 0.19 -0.45 0.27 -2.39 0.15 1.98 1.35 15.74 7.02 Tax 0.46 0.40 -0.48 -0.61 -0.28 -0.02 -0.36 -0.19 1.10 3.93 2.02 Tax Rate 17.56% 22.35% -252.63% 135.56% -103.70% 0.84% -240.00% -9.60% 81.48% 24.97% 24.51% PAT 2.16 1.39 0.67 0.16 0.55 -2.37 0.51 2.17 0.25 11.80 6.22 PAT before Minority Interest 2.16 1.39 0.67 0.16 0.55 -2.37 0.51 2.17 0.25 11.80 6.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.89% 1.81% 0.94% 0.19% 0.43% -1.80% 0.36% 1.54% 0.18% 7.57% 3.79% PAT Growth -16.28% 107.46% 318.75% -70.91% - - -76.50% 768.00% -97.88% 89.71% EPS 0.18 0.12 0.06 0.01 0.05 -0.20 0.04 0.18 0.02 0.98 0.52

Description TTM Mar 25 Mar 24
Net Sales - 76.61 71.64 Net Sales Growth - 6.94% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 76.61 71.64 GP Margin - 100% 100% Total Expenditure - 73.14 67.62 Power & Fuel Cost - 0.04 0.04 % Of Sales - 0.05% 0.06% Employee Cost - 1.28 1.53 % Of Sales - 1.67% 2.14% Manufacturing Exp. - 67.14 65.02 % Of Sales - 87.64% 90.76% General & Admin Exp. - 1.08 0.72 % Of Sales - 1.41% 1.01% Selling & Distn. Exp. - 0.06 0.05 % Of Sales - 0.08% 0.07% Miscellaneous Exp. - 3.56 0.25 % Of Sales - 4.65% 0.35% EBITDA - 3.47 4.02 EBITDA Margin - 4.53% 5.61% Other Income - 2.07 2.01 Interest - 2.32 3.65 Depreciation - 1.60 2.19 PBT - 1.63 0.19 Tax - 0.39 -0.48 Tax Rate - 23.93% -252.63% PAT - 1.24 0.67 PAT before Minority Interest - 1.24 0.67 Minority Interest - 0.00 0.00 PAT Margin - 1.62% 0.94% PAT Growth - 85.07% EPS - 0.10 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 64.41 44.95 44.27 44.10 43.51 45.74 45.23 43.08 42.68 32.39 Share Capital 12.02 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 Total Reserves 50.61 35.01 34.34 34.17 33.58 35.80 35.29 33.15 32.74 22.46 Non-Current Liabilities 9.72 4.39 16.99 14.91 21.86 25.29 29.12 34.01 19.64 14.81 Secured Loans 7.60 2.06 14.20 11.70 18.32 21.75 25.11 29.47 15.98 12.70 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.18 0.14 0.16 0.23 0.26 0.31 0.23 0.19 0.00 Current Liabilities 17.74 23.48 25.81 35.03 38.70 50.50 52.80 40.75 32.88 48.30 Trade Payables 0.41 1.02 0.73 0.69 0.56 5.14 3.89 2.32 1.40 1.07 Other Current Liabilities 5.76 6.73 2.79 7.05 9.13 0.24 0.41 0.23 0.11 0.24 Short Term Borrowings 10.94 15.69 22.21 26.91 28.69 44.27 42.68 32.79 25.45 43.82 Short Term Provisions 0.64 0.03 0.08 0.37 0.32 0.85 5.82 5.41 5.92 3.17 Total Liabilities 91.87 72.82 87.07 94.04 104.07 121.53 127.15 117.84 95.20 95.50 Net Block 20.94 18.86 22.46 25.64 30.03 30.11 28.09 22.26 24.82 21.35 Gross Block 42.75 49.56 59.98 66.51 72.16 75.55 71.10 63.03 64.66 59.49 Accumulated Depreciation 21.81 30.70 37.52 40.87 42.13 45.45 43.01 40.77 39.84 38.14 Non Current Assets 55.35 38.38 45.01 47.23 48.54 55.08 54.33 41.79 39.25 30.27 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 4.59 4.84 0.00 0.53 0.00 Non Current Investment 11.46 0.18 0.53 0.51 0.91 2.95 3.24 4.11 0.96 2.22 Long Term Loans & Adv. 20.82 17.22 19.90 18.94 15.48 17.44 18.17 15.42 6.97 6.70 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.97 0.00 Current Assets 36.52 34.41 42.04 46.78 55.53 66.45 72.82 76.05 55.95 65.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.05 3.38 3.50 3.23 3.12 3.16 3.72 3.14 3.28 1.51 Sundry Debtors 27.25 26.13 32.14 33.65 36.30 43.02 50.87 58.79 39.48 47.60 Cash & Bank 3.68 2.79 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95 Other Current Assets 2.54 0.70 0.67 0.36 7.79 12.38 12.55 8.96 11.90 4.16 Short Term Loans & Adv. 2.00 1.42 0.67 2.66 7.26 11.77 11.34 7.92 3.66 3.72 Net Current Assets 18.78 10.94 16.23 11.75 16.83 15.95 20.02 35.30 23.07 16.93 Total Assets 91.87 72.79 87.05 94.01 104.07 121.53 127.15 117.84 95.20 95.51

Description Mar 25 Mar 24
Shareholder's Funds 64.26 44.95 Share Capital 12.02 9.93 Total Reserves 50.46 35.01 Non-Current Liabilities 9.71 4.39 Secured Loans 7.60 2.06 Unsecured Loans 0.00 0.00 Long Term Provisions 0.20 0.18 Current Liabilities 15.74 23.48 Trade Payables 0.41 1.02 Other Current Liabilities 3.76 6.73 Short Term Borrowings 10.94 15.69 Short Term Provisions 0.64 0.03 Total Liabilities 89.71 72.82 Net Block 20.94 18.86 Gross Block 42.75 49.56 Accumulated Depreciation 21.81 30.70 Non Current Assets 53.35 38.38 Capital Work in Progress 0.00 0.00 Non Current Investment 9.46 0.18 Long Term Loans & Adv. 20.82 17.22 Other Non Current Assets 0.00 0.00 Current Assets 36.36 34.41 Current Investments 0.00 0.00 Inventories 3.05 3.38 Sundry Debtors 27.25 26.13 Cash & Bank 3.68 2.79 Other Current Assets 2.39 0.70 Short Term Loans & Adv. 2.00 1.42 Net Current Assets 20.62 10.94 Total Assets 89.71 72.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.06 13.16 6.93 13.82 12.37 11.63 14.57 -8.60 18.72 12.20 PBT 1.79 0.19 -0.45 0.27 -2.39 0.10 1.98 1.35 15.74 7.02 Adjustment 5.06 3.86 4.52 6.22 8.48 8.61 7.80 5.86 4.84 4.64 Changes in Working Capital -4.79 9.11 2.86 7.33 6.28 2.92 5.20 -15.54 1.48 0.35 Cash after chg. in Working capital 2.06 13.16 6.93 13.82 12.37 11.63 14.98 -8.32 22.06 12.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.41 -0.28 -3.34 -1.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87 Cash From Investing Activity -17.66 6.45 1.70 -0.21 4.87 -1.00 -13.14 -2.52 -8.42 7.45 Net Fixed Assets 6.81 10.42 6.53 5.65 7.98 -4.20 -12.91 2.16 -5.70 0.91 Net Investments -11.28 0.35 -0.02 0.40 2.04 0.29 0.87 -3.15 1.26 -0.70 Others -13.19 -4.32 -4.81 -6.26 -5.15 2.91 -1.10 -1.53 -3.98 7.24 Cash from Financing Activity 16.43 -21.88 -10.45 -15.06 -16.82 -8.41 -0.93 15.00 -20.97 -18.47 Net Cash Inflow / Outflow 0.84 -2.27 -1.81 -1.44 0.43 2.22 0.51 3.88 -10.67 1.17 Opening Cash & Equivalents 2.78 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95 10.78 Closing Cash & Equivalent 3.62 2.78 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95

Description Mar 25 Mar 24
Cash From Operating Activity 3.27 13.16 PBT 1.63 0.19 Adjustment 8.27 3.86 Changes in Working Capital -6.63 9.11 Cash after chg. in Working capital 3.27 13.16 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -18.86 6.45 Net Fixed Assets 6.81 Net Investments -11.28 Others -14.39 Cash from Financing Activity 16.43 -21.88 Net Cash Inflow / Outflow 0.84 -2.27 Opening Cash & Equivalents 2.78 5.06 Closing Cash & Equivalent 3.62 2.78

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.21 4.52 4.46 4.44 4.38 4.60 4.55 4.34 4.30 3.26 ROA 1.68% 0.83% 0.17% 0.55% -2.10% 0.41% 1.77% 0.23% 12.38% 6.40% ROE 2.58% 1.50% 0.36% 1.25% -5.30% 1.13% 4.91% 0.58% 31.45% 21.50% ROCE 5.42% 5.16% 4.07% 5.21% 4.02% 6.03% 7.72% 7.59% 24.97% 16.42% Fixed Asset Turnover 1.66 1.31 1.34 1.84 1.78 1.96 2.10 2.20 2.51 2.74 Receivable days 127.14 148.43 141.46 100.13 110.09 119.45 141.94 127.75 102.00 108.76 Inventory Days 15.32 17.54 14.48 9.09 8.71 8.75 8.88 8.34 5.61 3.35 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 8.62 5.07 3.31 2.61 Cash Conversion Cycle 142.46 165.97 155.94 109.23 118.80 128.21 142.19 131.02 104.31 109.49 Total Debt/Equity 0.34 0.46 0.88 1.03 1.28 1.44 1.50 1.45 0.97 1.75 Interest Cover 1.77 1.05 0.89 1.06 0.64 1.02 1.31 1.23 3.68 2.21

Description Mar 25 Mar 24
Book Value (Rs.) 5.20 4.52 ROA 1.52% 0.92% ROE 2.30% 1.48% ROCE 5.21% 5.85% Fixed Asset Turnover 1.66 1.45 Receivable days 127.14 133.11 Inventory Days 15.32 17.25 Payable days 0.00 0.00 Cash Conversion Cycle 142.46 150.36 Total Debt/Equity 0.34 0.46 Interest Cover 1.70 1.05

Top Investors:

nisha kanubhai makwana

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback