Nifty

:

25549.00

Sensex

:

83755.87

304.25 (1.21%)
1000.36 (1.21%)

Login

Nifty
Sensex

:
:

25549.00
83755.87

304.25 (1.21%)
1000.36 (1.21%)

Chartered Logistics Ltd.

Logistics

Rating :

31/99

BSE: 531977 | NSE: Not Listed

Watchlist

NSE BSE

8.52

26-Jun-2025

Open
High
Low
Previous Close

8.48
8.94
8.32
8.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

37024
312418
8.94
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.44
72.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

120.15
N/A
1.57

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.52
-12.97
-17.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-10.94
-13.75
-8.36

PAT CAGR (%)

10 Years
5 Years
3 Years

-15.50
5.61
6.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
46.09

P:BV (Average)

8 Years
5 Years
3 Years

1.47
1.53
1.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.27
16.23
17.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 18.12 20.05 -9.63% 20.24 16.25 24.55% 16.16 16.46 -1.82% 22.08 18.87 17.01%
Expenses 19.02 18.25 4.22% 18.75 15.95 17.55% 15.26 15.50 -1.55% 19.95 17.92 11.33%
EBITDA -0.90 1.80 - 1.49 0.30 396.67% 0.91 0.96 -5.21% 2.13 0.95 124.21%
EBIDTM -4.97% 8.98% 7.38% 1.87% 5.61% 5.85% 9.65% 5.05%
Other Income 0.45 0.73 -38.36% 0.72 0.17 323.53% 0.47 0.78 -39.74% 0.43 0.33 30.30%
Interest 0.59 0.59 0.00% 0.66 0.75 -12.00% 0.56 1.31 -57.25% 0.51 0.99 -48.48%
Depreciation -0.03 0.50 - 0.65 0.66 -1.52% 0.45 0.52 -13.46% 0.53 0.51 3.92%
PBT -1.01 1.44 - 0.90 -0.94 - 0.37 -0.08 - 1.52 -0.22 -
Tax -0.04 -0.48 - 0.16 0.00 0 0.06 0.00 0 0.22 0.00 0
PAT -0.97 1.91 - 0.74 -0.94 - 0.31 -0.08 - 1.30 -0.22 -
PATM -5.32% 9.54% 3.68% -5.78% 1.92% -0.50% 5.88% -1.18%
EPS -0.08 0.16 - 0.06 -0.08 - 0.03 -0.01 - 0.11 -0.02 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 18.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 19.18 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA -1.06 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM -5.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.45 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.59 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation -0.03 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -1.17 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax -0.05 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.12 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM -6.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS -0.09 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 76.60 71.64 84.87 127.49 131.49 143.45 141.01 140.40 155.81 164.22 174.56 Net Sales Growth 6.94% -15.59% -33.43% -3.04% -8.34% 1.73% 0.43% -9.89% -5.12% -5.92% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 76.61 71.64 84.87 127.49 131.49 143.45 141.01 140.40 155.81 164.22 174.56 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 72.98 67.62 80.92 121.27 125.95 135.03 131.38 133.32 135.57 153.84 161.76 Power & Fuel Cost - 0.04 0.03 0.05 0.12 0.14 0.14 0.18 0.17 0.17 0.09 % Of Sales - 0.06% 0.04% 0.04% 0.09% 0.10% 0.10% 0.13% 0.11% 0.10% 0.05% Employee Cost - 1.53 2.96 2.11 1.75 2.21 2.22 1.86 1.73 1.34 0.64 % Of Sales - 2.14% 3.49% 1.66% 1.33% 1.54% 1.57% 1.32% 1.11% 0.82% 0.37% Manufacturing Exp. - 65.02 76.66 117.59 121.47 131.07 126.27 129.15 132.21 150.79 159.39 % Of Sales - 90.76% 90.33% 92.23% 92.38% 91.37% 89.55% 91.99% 84.85% 91.82% 91.31% General & Admin Exp. - 0.72 0.86 0.77 1.00 1.22 1.49 1.63 1.23 1.42 1.48 % Of Sales - 1.01% 1.01% 0.60% 0.76% 0.85% 1.06% 1.16% 0.79% 0.86% 0.85% Selling & Distn. Exp. - 0.05 0.02 0.01 0.01 0.14 0.04 0.03 0.09 0.03 0.12 % Of Sales - 0.07% 0.02% 0.01% 0.01% 0.10% 0.03% 0.02% 0.06% 0.02% 0.07% Miscellaneous Exp. - 0.25 0.39 0.74 1.61 0.24 1.22 0.48 0.13 0.09 0.12 % Of Sales - 0.35% 0.46% 0.58% 1.22% 0.17% 0.87% 0.34% 0.08% 0.05% 0.03% EBITDA 3.63 4.02 3.95 6.22 5.54 8.42 9.63 7.08 20.24 10.38 12.80 EBITDA Margin 4.74% 5.61% 4.65% 4.88% 4.21% 5.87% 6.83% 5.04% 12.99% 6.32% 7.33% Other Income 2.07 2.01 1.93 1.41 1.78 1.46 1.38 2.36 3.44 5.34 4.31 Interest 2.32 3.65 3.97 4.65 6.63 6.63 6.45 5.83 5.87 6.80 9.78 Depreciation 1.60 2.19 2.36 2.70 3.07 3.09 2.58 2.24 2.08 1.89 7.13 PBT 1.78 0.19 -0.45 0.27 -2.39 0.15 1.98 1.35 15.74 7.02 0.19 Tax 0.40 -0.48 -0.61 -0.28 -0.02 -0.36 -0.19 1.10 3.93 2.02 -1.38 Tax Rate 22.47% -252.63% 135.56% -103.70% 0.84% -240.00% -9.60% 81.48% 24.97% 24.51% -62.16% PAT 1.38 0.67 0.16 0.55 -2.37 0.51 2.17 0.25 11.80 6.22 3.61 PAT before Minority Interest 1.38 0.67 0.16 0.55 -2.37 0.51 2.17 0.25 11.80 6.22 3.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.80% 0.94% 0.19% 0.43% -1.80% 0.36% 1.54% 0.18% 7.57% 3.79% 2.07% PAT Growth 105.97% 318.75% -70.91% - - -76.50% 768.00% -97.88% 89.71% 72.30% EPS 0.11 0.06 0.01 0.05 -0.20 0.04 0.18 0.02 0.98 0.52 0.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 44.95 44.27 44.10 43.51 45.74 45.23 43.08 42.68 32.39 25.51 Share Capital 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 9.93 Total Reserves 35.01 34.34 34.17 33.58 35.80 35.29 33.15 32.74 22.46 15.58 Non-Current Liabilities 4.39 16.99 14.91 21.86 25.29 29.12 34.01 19.64 14.81 24.26 Secured Loans 2.06 14.20 11.70 18.32 21.75 25.11 29.47 15.98 12.70 15.84 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.65 Long Term Provisions 0.18 0.14 0.16 0.23 0.26 0.31 0.23 0.19 0.00 0.00 Current Liabilities 23.48 25.81 35.03 38.70 50.50 52.80 40.75 32.88 48.30 49.18 Trade Payables 1.02 0.73 0.69 0.56 5.14 3.89 2.32 1.40 1.07 1.15 Other Current Liabilities 6.73 2.79 7.05 9.13 0.24 0.41 0.23 0.11 0.24 0.38 Short Term Borrowings 15.69 22.21 26.91 28.69 44.27 42.68 32.79 25.45 43.82 46.36 Short Term Provisions 0.03 0.08 0.37 0.32 0.85 5.82 5.41 5.92 3.17 1.30 Total Liabilities 72.82 87.07 94.04 104.07 121.53 127.15 117.84 95.20 95.50 98.95 Net Block 18.86 22.46 25.64 30.03 30.11 28.09 22.26 24.82 21.35 22.98 Gross Block 49.56 59.98 66.51 72.16 75.55 71.10 63.03 64.66 59.49 60.40 Accumulated Depreciation 30.70 37.52 40.87 42.13 45.45 43.01 40.77 39.84 38.14 37.42 Non Current Assets 38.38 45.01 47.23 48.54 55.08 54.33 41.79 39.25 30.27 34.33 Capital Work in Progress 0.00 0.00 0.00 0.00 4.59 4.84 0.00 0.53 0.00 0.00 Non Current Investment 0.18 0.53 0.51 0.91 2.95 3.24 4.11 0.96 2.22 1.52 Long Term Loans & Adv. 17.22 19.90 18.94 15.48 17.44 18.17 15.42 6.97 6.70 9.84 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.97 0.00 0.00 Current Assets 34.41 42.04 46.78 55.53 66.45 72.82 76.05 55.95 65.24 64.63 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.38 3.50 3.23 3.12 3.16 3.72 3.14 3.28 1.51 1.50 Sundry Debtors 26.13 32.14 33.65 36.30 43.02 50.87 58.79 39.48 47.60 50.26 Cash & Bank 2.84 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95 10.78 Other Current Assets 2.06 0.67 0.36 0.53 12.38 12.55 8.96 11.90 4.16 2.08 Short Term Loans & Adv. 1.15 0.67 2.66 7.26 11.77 11.34 7.92 3.66 3.72 1.56 Net Current Assets 10.94 16.23 11.75 16.83 15.95 20.02 35.30 23.07 16.93 15.44 Total Assets 72.79 87.05 94.01 104.07 121.53 127.15 117.84 95.20 95.51 98.96

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 13.21 6.93 13.82 12.37 11.63 14.57 -8.60 18.72 12.20 13.48 PBT 0.19 -0.45 0.27 -2.39 0.10 1.98 1.35 15.74 7.02 0.19 Adjustment 3.86 4.52 6.22 8.48 8.61 7.80 5.86 4.84 4.64 14.67 Changes in Working Capital 9.16 2.86 7.33 6.28 2.92 5.20 -15.54 1.48 0.35 0.80 Cash after chg. in Working capital 13.21 6.93 13.82 12.37 11.63 14.98 -8.32 22.06 12.01 15.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.41 -0.28 -3.34 -1.68 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.87 -2.17 Cash From Investing Activity 6.45 1.70 -0.21 4.87 -1.00 -13.14 -2.52 -8.42 7.45 21.95 Net Fixed Assets 10.42 6.53 5.65 7.98 -4.20 -12.91 2.16 -5.70 0.91 26.25 Net Investments 0.35 -0.02 0.40 2.04 0.29 0.87 -3.15 1.26 -0.70 0.37 Others -4.32 -4.81 -6.26 -5.15 2.91 -1.10 -1.53 -3.98 7.24 -4.67 Cash from Financing Activity -21.88 -10.45 -15.06 -16.82 -8.41 -0.93 15.00 -20.97 -18.47 -31.57 Net Cash Inflow / Outflow -2.22 -1.81 -1.44 0.43 2.22 0.51 3.88 -10.67 1.17 3.86 Opening Cash & Equivalents 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95 10.78 6.92 Closing Cash & Equivalent 2.84 5.06 6.87 8.32 7.89 5.67 5.16 1.28 11.95 10.78

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 4.52 4.46 4.44 4.38 4.60 4.55 4.34 4.30 3.26 2.57 ROA 0.83% 0.17% 0.55% -2.10% 0.41% 1.77% 0.23% 12.38% 6.40% 3.26% ROE 1.50% 0.36% 1.25% -5.30% 1.13% 4.91% 0.58% 31.45% 21.50% 15.18% ROCE 5.16% 4.07% 5.21% 4.02% 6.03% 7.72% 7.59% 24.97% 16.42% 11.59% Fixed Asset Turnover 1.31 1.34 1.84 1.78 1.96 2.10 2.20 2.51 2.74 2.37 Receivable days 148.43 141.46 100.13 110.09 119.45 141.94 127.75 102.00 108.76 102.20 Inventory Days 17.54 14.48 9.09 8.71 8.75 8.88 8.34 5.61 3.35 2.54 Payable days 0.00 0.00 0.00 0.00 0.00 8.62 5.07 3.31 2.61 4.85 Cash Conversion Cycle 165.97 155.94 109.23 118.80 128.21 142.19 131.02 104.31 109.49 99.89 Total Debt/Equity 0.46 0.88 1.03 1.28 1.44 1.50 1.45 0.97 1.75 2.70 Interest Cover 1.05 0.89 1.06 0.64 1.02 1.31 1.23 3.68 2.21 1.23

Top Investors:

nisha kanubhai makwana

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback