PBT
8.31
8.56
3.37
1.04
-6.28
0.52
Adjustment
3.01
3.62
3.98
3.50
11.29
3.95
Changes in Working Capital
-9.82
-4.78
-3.70
1.23
0.85
2.15
Cash after chg. in Working capital
1.50
7.40
3.65
5.78
5.86
6.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.57
-2.31
-0.51
-0.15
-0.09
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00