PBT
4.55
10.93
12.65
5.31
7.06
14.06
17.30
185.67
5.74
4.11
Adjustment
0.02
-2.86
-5.95
-1.80
-1.49
-6.55
-13.19
-182.37
2.77
2.83
Changes in Working Capital
-1.64
-5.83
-0.11
0.14
-19.52
4.18
-5.65
2.89
1.29
5.23
Cash after chg. in Working capital
2.94
2.24
6.58
3.65
-13.94
11.69
-1.53
6.20
9.80
12.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.98
-2.73
-2.77
-1.65
-1.92
-3.38
-1.58
-33.97
-1.04
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00