PBT
19.19
19.43
4.55
10.93
12.65
5.31
7.06
14.06
17.30
185.67
Adjustment
-5.85
-3.41
-1.77
-2.86
-5.95
-1.80
-1.49
-6.55
-13.19
-182.37
Changes in Working Capital
6.81
2.27
-1.71
-5.83
-0.11
0.14
-19.52
4.18
-5.65
2.89
Cash after chg. in Working capital
20.15
18.29
1.07
2.24
6.58
3.65
-13.94
11.69
-1.53
6.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.24
-7.45
-0.98
-2.73
-2.77
-1.65
-1.92
-3.38
-1.58
-33.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00