Shareholder's Funds
1,754.63
2,068.43
1,666.26
1,824.14
1,670.72
-383.81
1,912.52
1,862.28
545.05
Share Capital
79.06
79.06
79.06
79.06
79.06
67.04
67.04
67.04
80.00
Total Reserves
1,675.57
1,989.37
1,587.20
1,745.08
1,591.66
-450.85
1,845.48
1,795.24
465.06
Non-Current Liabilities
1,622.80
1,719.92
1,880.50
1,778.28
1,675.82
2,872.11
1,767.24
1,247.22
466.66
Secured Loans
1,104.95
1,102.47
1,102.14
929.42
799.05
2,024.55
1,206.68
676.85
169.83
Unsecured Loans
0.00
0.00
34.32
34.32
34.32
34.32
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,937.80
2,714.84
2,483.54
2,234.35
2,255.52
1,998.21
427.79
692.05
1,614.34
Trade Payables
1,637.30
1,666.90
1,745.75
1,861.53
1,928.36
1,656.15
215.96
219.73
960.27
Other Current Liabilities
529.17
478.10
458.01
350.60
270.00
302.79
141.94
271.75
334.65
Short Term Borrowings
632.80
552.39
258.15
0.00
0.00
0.00
47.74
153.38
289.79
Short Term Provisions
138.53
17.45
21.63
22.22
57.16
39.28
22.15
47.19
29.63
Total Liabilities
6,315.23
6,503.19
6,030.30
5,836.77
5,602.06
4,486.51
4,107.55
3,801.55
2,626.05
Net Block
4,385.97
4,499.23
3,906.83
3,185.92
3,259.00
3,147.91
2,174.22
2,107.99
1,016.47
Gross Block
4,710.61
4,614.99
4,254.18
3,385.83
3,334.74
3,413.28
2,287.86
2,136.29
1,158.83
Accumulated Depreciation
324.64
115.76
347.35
199.91
75.74
265.36
113.64
28.30
142.36
Non Current Assets
4,833.78
4,728.02
4,189.32
3,691.11
3,341.03
3,211.81
3,664.90
2,266.12
1,126.08
Capital Work in Progress
341.39
137.46
189.66
401.82
33.65
25.08
8.38
117.23
81.81
Non Current Investment
7.65
0.04
0.04
0.04
0.04
0.04
1,457.54
0.04
0.62
Long Term Loans & Adv.
95.08
84.08
88.07
97.95
42.21
35.95
22.21
39.09
24.61
Other Non Current Assets
3.69
7.21
4.72
5.38
6.13
2.82
2.55
1.76
2.56
Current Assets
1,481.45
1,775.17
1,840.98
2,145.66
2,261.03
1,254.82
442.64
1,535.44
1,499.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,158.75
918.55
Inventories
601.68
657.29
568.63
643.10
711.05
407.09
181.83
200.32
313.06
Sundry Debtors
92.22
155.43
190.05
142.64
189.85
73.93
48.20
66.90
60.16
Cash & Bank
532.90
723.99
801.19
1,191.89
1,229.19
651.26
112.71
52.24
157.03
Other Current Assets
254.65
31.03
112.07
99.75
130.94
122.54
99.91
57.23
51.17
Short Term Loans & Adv.
139.34
207.43
169.04
68.28
43.44
30.26
9.30
25.36
14.32
Net Current Assets
-1,456.35
-939.67
-642.56
-88.69
5.51
-743.40
14.86
843.39
-114.36
Total Assets
6,315.23
6,503.19
6,030.30
5,836.77
5,602.06
4,466.63
4,107.54
3,801.56
2,626.05
|