Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Chemtech Industrial Valves Ltd.

Engineering - Industrial Equipments

Rating :

44/99

BSE: 537326 | NSE: Not Listed

Watchlist

NSE BSE

77.54

09-Jan-2026

Open
High
Low
Previous Close

78.1
79.4
77
78.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8436
659977
79.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

139.09
18.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

72.10
N/A
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.25
23.53
25.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

30.84
23.62
15.40

PAT CAGR (%)

10 Years
5 Years
3 Years

-
59.50
36.01

P:E (Median)

8 Years
5 Years
3 Years

33.52
35.66
39.09

P:BV (Average)

8 Years
5 Years
3 Years

3.14
3.35
4.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.30
20.04
25.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 5.10 8.49 -39.93% 9.57 10.94 -12.52% 12.36 10.40 18.85% 8.24 10.77 -23.49%
Expenses 4.39 6.23 -29.53% 6.37 7.81 -18.44% 10.96 9.00 21.78% 7.13 9.23 -22.75%
EBITDA 0.71 2.26 -68.58% 3.20 3.13 2.24% 1.41 1.41 0.00% 1.11 1.54 -27.92%
EBIDTM 13.89% 26.62% 33.43% 28.61% 11.36% 13.53% 13.50% 14.32%
Other Income 1.38 0.11 1,154.55% 1.49 0.17 776.47% 1.20 0.14 757.14% 1.15 0.01 11,400.00%
Interest 0.06 0.14 -57.14% 0.07 0.16 -56.25% 0.04 0.23 -82.61% 0.02 0.27 -92.59%
Depreciation 0.26 0.23 13.04% 0.26 0.23 13.04% 0.25 0.24 4.17% 0.23 0.24 -4.17%
PBT 1.76 2.00 -12.00% 4.36 2.91 49.83% 2.32 1.09 112.84% 2.02 1.04 94.23%
Tax 0.53 0.44 20.45% 1.36 0.73 86.30% 0.54 -0.06 - 0.52 -0.05 -
PAT 1.23 1.56 -21.15% 3.00 2.17 38.25% 1.78 1.15 54.78% 1.50 1.09 37.61%
PATM 24.09% 18.40% 31.41% 19.86% 14.37% 11.02% 18.22% 10.13%
EPS 0.69 0.87 -20.69% 1.68 1.21 38.84% 0.99 0.64 54.69% 0.84 0.61 37.70%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 35.27 40.04 31.38 20.42 11.49 13.92 19.56 16.67 48.05 46.90 39.06 Net Sales Growth -13.13% 27.60% 53.67% 77.72% -17.46% -28.83% 17.34% -65.31% 2.45% 20.07% Cost Of Goods Sold 17.55 20.38 17.04 11.04 6.01 7.98 11.47 11.32 40.98 38.90 34.23 Gross Profit 17.72 19.65 14.33 9.38 5.49 5.93 8.09 5.35 7.07 8.00 4.83 GP Margin 50.25% 49.08% 45.67% 45.94% 47.78% 42.60% 41.36% 32.09% 14.71% 17.06% 12.37% Total Expenditure 28.85 32.10 25.62 16.54 9.90 11.17 16.52 14.34 44.79 43.65 38.52 Power & Fuel Cost - 0.50 0.43 0.34 0.28 0.23 0.27 0.23 0.25 0.31 0.28 % Of Sales - 1.25% 1.37% 1.67% 2.44% 1.65% 1.38% 1.38% 0.52% 0.66% 0.72% Employee Cost - 1.86 1.65 1.50 1.38 0.93 1.24 1.17 1.35 1.53 1.20 % Of Sales - 4.65% 5.26% 7.35% 12.01% 6.68% 6.34% 7.02% 2.81% 3.26% 3.07% Manufacturing Exp. - 3.66 3.28 2.17 1.20 1.04 1.32 0.77 1.03 1.43 1.33 % Of Sales - 9.14% 10.45% 10.63% 10.44% 7.47% 6.75% 4.62% 2.14% 3.05% 3.41% General & Admin Exp. - 1.61 0.71 0.75 0.49 0.39 0.36 0.36 0.49 0.70 0.81 % Of Sales - 4.02% 2.26% 3.67% 4.26% 2.80% 1.84% 2.16% 1.02% 1.49% 2.07% Selling & Distn. Exp. - 1.66 0.90 0.23 0.10 0.25 1.13 0.10 0.15 0.29 0.28 % Of Sales - 4.15% 2.87% 1.13% 0.87% 1.80% 5.78% 0.60% 0.31% 0.62% 0.72% Miscellaneous Exp. - 2.42 1.61 0.52 0.45 0.35 0.74 0.39 0.55 0.50 0.28 % Of Sales - 6.04% 5.13% 2.55% 3.92% 2.51% 3.78% 2.34% 1.14% 1.07% 1.02% EBITDA 6.43 7.94 5.76 3.88 1.59 2.75 3.04 2.33 3.26 3.25 0.54 EBITDA Margin 18.23% 19.83% 18.36% 19.00% 13.84% 19.76% 15.54% 13.98% 6.78% 6.93% 1.38% Other Income 5.22 2.63 0.39 1.01 0.18 0.25 0.24 0.20 0.15 0.23 0.13 Interest 0.19 0.38 1.03 1.13 1.36 1.36 1.32 1.46 1.90 1.98 2.14 Depreciation 1.00 0.95 0.94 0.98 1.01 0.99 1.01 1.06 1.09 1.17 1.23 PBT 10.46 9.24 4.17 2.78 -0.60 0.66 0.94 0.01 0.42 0.33 -2.69 Tax 2.95 2.23 0.01 -0.01 -0.04 -0.03 -0.03 -0.23 0.10 0.21 0.13 Tax Rate 28.20% 24.13% 0.24% -0.36% 6.67% -4.55% -3.19% -2300.00% 23.81% 63.64% -4.83% PAT 7.51 7.02 4.15 2.79 -0.56 0.68 0.97 0.23 0.32 0.12 -2.82 PAT before Minority Interest 7.51 7.02 4.15 2.79 -0.56 0.68 0.97 0.23 0.32 0.12 -2.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.29% 17.53% 13.22% 13.66% -4.87% 4.89% 4.96% 1.38% 0.67% 0.26% -7.22% PAT Growth 25.80% 69.16% 48.75% - - -29.90% 321.74% -28.12% 166.67% - EPS 4.20 3.92 2.32 1.56 -0.31 0.38 0.54 0.13 0.18 0.07 -1.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 95.83 34.93 12.03 9.21 9.71 8.95 7.94 7.67 7.31 7.06 Share Capital 17.94 14.64 11.49 11.49 11.49 11.49 11.49 11.49 11.49 11.49 Total Reserves 74.14 18.91 0.54 -2.28 -1.78 -2.54 -3.55 -3.82 -4.18 -4.43 Non-Current Liabilities 0.56 4.67 9.76 10.99 11.54 9.48 9.71 10.71 11.13 11.52 Secured Loans 0.00 4.03 9.10 10.27 10.56 8.10 8.61 9.41 9.77 10.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.16 0.34 0.00 0.00 0.00 0.00 Long Term Provisions 0.23 0.20 0.18 0.18 0.17 0.12 0.09 0.09 0.10 0.10 Current Liabilities 7.75 11.52 6.51 6.62 5.58 5.90 6.99 6.78 15.60 30.79 Trade Payables 3.83 4.24 3.90 3.77 2.93 2.42 3.08 2.15 8.32 24.08 Other Current Liabilities 3.92 7.28 2.60 2.84 2.63 1.97 2.83 3.30 2.46 1.85 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.48 1.05 1.30 4.78 4.86 Short Term Provisions 0.00 0.00 0.01 0.00 0.02 0.03 0.03 0.03 0.03 0.01 Total Liabilities 104.14 51.12 28.30 26.82 26.83 24.33 24.64 25.16 34.04 49.37 Net Block 13.12 11.16 11.59 11.76 12.27 13.06 14.01 14.90 15.92 17.04 Gross Block 26.57 23.66 23.20 22.49 21.99 22.19 22.14 21.96 21.89 21.85 Accumulated Depreciation 13.45 12.50 11.61 10.73 9.72 9.13 8.12 7.06 5.97 4.81 Non Current Assets 14.45 14.89 13.97 14.52 14.97 15.33 17.28 17.04 18.42 17.17 Capital Work in Progress 0.00 0.29 0.29 0.29 0.26 0.05 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 Long Term Loans & Adv. 1.10 3.33 2.04 2.35 2.29 2.16 3.15 2.07 2.27 0.03 Other Non Current Assets 0.18 0.05 0.00 0.08 0.10 0.00 0.06 0.01 0.18 0.03 Current Assets 89.69 36.22 14.32 12.29 11.85 8.99 7.36 8.11 15.62 32.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.42 4.93 2.53 3.56 2.59 4.27 3.20 2.27 2.30 2.93 Sundry Debtors 11.32 5.91 6.36 2.52 5.16 2.49 3.34 4.59 10.22 26.96 Cash & Bank 64.88 17.42 1.98 2.99 1.58 1.21 0.49 0.69 2.45 2.02 Other Current Assets 11.07 0.01 0.01 0.01 2.52 1.03 0.34 0.57 0.64 0.28 Short Term Loans & Adv. 10.65 7.95 3.45 3.21 2.51 0.34 0.33 0.56 0.62 0.26 Net Current Assets 81.94 24.71 7.82 5.68 6.28 3.09 0.37 1.33 0.02 1.40 Total Assets 104.14 51.11 28.29 26.81 26.82 24.32 24.64 25.15 34.04 49.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.22 3.62 1.66 1.99 1.25 1.85 2.39 3.98 3.16 0.22 PBT 9.24 4.17 2.78 -0.60 0.66 0.94 0.01 0.42 0.33 -2.69 Adjustment -1.37 1.60 1.49 2.26 2.31 2.33 2.43 2.92 3.08 3.31 Changes in Working Capital -9.10 -2.15 -2.61 0.34 -1.72 -1.43 -0.05 0.63 -0.25 -0.41 Cash after chg. in Working capital -1.22 3.62 1.66 1.99 1.25 1.85 2.39 3.98 3.16 0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.01 -0.13 -0.20 -0.39 -0.33 -0.07 -0.07 0.00 0.01 0.04 Net Fixed Assets -2.62 -0.46 -0.71 -0.53 -0.01 -0.10 -0.18 -0.07 -0.04 -0.06 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 2.63 0.33 0.51 0.14 -0.32 0.03 0.11 0.07 0.05 0.10 Cash from Financing Activity 48.67 11.95 -2.47 -0.19 -0.55 -1.05 -2.52 -5.74 -2.74 -0.45 Net Cash Inflow / Outflow 47.46 15.44 -1.02 1.41 0.37 0.72 -0.20 -1.77 0.43 -0.19 Opening Cash & Equivalents 17.42 1.98 2.99 1.58 1.21 0.49 0.69 2.45 2.02 2.21 Closing Cash & Equivalent 64.88 17.42 1.98 2.99 1.58 1.21 0.49 0.69 2.45 2.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 51.18 26.22 10.22 7.77 8.20 7.54 6.66 6.42 6.11 5.87 ROA 9.04% 10.47% 10.12% -2.09% 2.67% 3.97% 0.94% 1.09% 0.28% -7.27% ROE 11.51% 19.85% 27.00% -6.11% 7.56% 11.91% 3.10% 4.46% 1.68% -34.56% ROCE 14.25% 16.83% 18.13% 3.58% 9.74% 11.71% 7.64% 10.95% 10.07% -2.32% Fixed Asset Turnover 1.59 1.34 0.89 0.52 0.63 0.88 0.76 2.20 2.20 1.83 Receivable days 78.54 71.37 79.32 121.87 100.30 54.46 86.87 56.07 141.22 141.92 Inventory Days 33.54 43.40 54.38 97.69 89.98 69.64 59.86 17.32 19.89 27.07 Payable days 72.29 87.17 126.83 203.55 122.17 55.52 61.96 42.39 134.99 122.41 Cash Conversion Cycle 39.80 27.59 6.87 16.00 68.11 68.58 84.77 31.00 26.12 46.58 Total Debt/Equity 0.00 0.15 0.90 1.33 1.29 1.28 1.47 1.66 2.24 2.43 Interest Cover 25.29 5.05 3.45 0.56 1.48 1.71 1.01 1.22 1.17 -0.26

Top Investors:

vikas vijaykumar khemani

daya krishna goyal

d k goyal (huf)

titco ltd taurus mutual fund taurus infrastructure fund

devansh trademart llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback