Nifty
Sensex
:
:
24326.65
77844.52
-4.30 (-0.02%)
-114.00 (-0.15%)

Refineries

Rating :
58/99

BSE: 500110 | NSE: CHENNPETRO

1072.50
06-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1090
  •  1097.7
  •  1058.1
  •  1082.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1468420
  •  1579117749.8
  •  1159.7
  •  587.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,978.19
  • 5.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,672.60
  • N/A
  • 1.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.29%
  • 1.20%
  • 14.71%
  • FII
  • DII
  • Others
  • 12.59%
  • 2.01%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 21.47
  • -8.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.80
  • -12.78
  • -29.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.92
  • -3.61
  • -60.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 4.37
  • 5.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.06
  • 1.18
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.24
  • 6.44
  • 7.64

Earnings Forecasts:

(Updated: 02-05-2026)
Description
2024
2025
2026
2027
Adj EPS
14.38
P/E Ratio
74.58
Revenue
59356
57434.9
71322.3
67214
EBITDA
1015.5
1986.9
4249.5
2778.5
Net Income
214.09
2.5
1.3
1.3
ROA
1.21
12.5
8.1
9
P/B Ratio
1.95
1.65
1.28
1.17
ROE
2.51
26.2
19.7
13.25
FCFF
467.46
FCFF Yield
2.82
Net Debt
2933.46
BVPS
551.11
648.05
836.5
916.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
20,455.29
20,580.65
-0.61%
19,438.39
15,683.25
23.94%
20,033.62
14,424.72
38.88%
18,683.49
20,361.17
-8.24%
Expenses
18,419.23
19,795.85
-6.95%
17,960.44
15,441.34
16.31%
18,889.13
15,099.45
25.10%
18,584.85
19,697.69
-5.65%
EBITDA
2,036.06
784.80
159.44%
1,477.95
241.91
510.95%
1,144.49
-674.73
-
98.64
663.48
-85.13%
EBIDTM
9.95%
3.81%
7.60%
1.54%
5.71%
-4.68%
0.53%
3.26%
Other Income
20.85
12.35
68.83%
29.01
4.39
560.82%
6.24
4.39
42.14%
9.25
4.11
125.06%
Interest
16.42
65.81
-75.05%
32.65
79.16
-58.75%
33.96
51.87
-34.53%
37.04
47.68
-22.32%
Depreciation
150.07
149.62
0.30%
157.28
153.02
2.78%
151.71
153.48
-1.15%
150.91
150.27
0.43%
PBT
1,890.42
581.72
224.97%
1,317.03
14.12
9,227.41%
965.06
-875.69
-
-80.06
469.64
-
Tax
490.70
131.75
272.45%
329.81
3.66
8,911.20%
262.74
-227.88
-
-23.48
127.04
-
PAT
1,399.72
449.97
211.07%
987.22
10.46
9,338.05%
702.32
-647.81
-
-56.58
342.60
-
PATM
6.84%
2.19%
5.08%
0.07%
3.51%
-4.49%
-0.30%
1.68%
EPS
95.48
31.56
202.53%
67.26
1.40
4,704.29%
48.30
-42.56
-
-2.69
23.98
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
78,610.79
59,356.02
66,385.73
76,734.73
43,375.38
22,444.76
37,172.84
41,338.39
32,527.99
27,519.88
25,845.62
Net Sales Growth
10.64%
-10.59%
-13.49%
76.91%
93.25%
-39.62%
-10.08%
27.09%
18.20%
6.48%
 
Cost Of Goods Sold
56,289.03
56,410.30
60,052.70
68,543.35
38,865.62
19,012.51
37,680.22
39,197.73
29,107.40
24,349.38
23,255.15
Gross Profit
22,321.76
2,945.72
6,333.03
8,191.38
4,509.76
3,432.25
-507.38
2,140.66
3,420.59
3,170.50
2,590.48
GP Margin
28.40%
4.96%
9.54%
10.67%
10.40%
15.29%
-1.36%
5.18%
10.52%
11.52%
10.02%
Total Expenditure
73,853.65
58,340.43
61,909.30
71,037.01
40,643.30
20,432.79
39,329.94
40,821.66
30,445.79
25,643.05
24,496.83
Power & Fuel Cost
-
77.25
79.58
78.52
66.38
58.75
71.05
81.93
55.30
50.85
48.41
% Of Sales
-
0.13%
0.12%
0.10%
0.15%
0.26%
0.19%
0.20%
0.17%
0.18%
0.19%
Employee Cost
-
464.68
546.71
556.30
547.83
564.51
507.83
460.52
581.76
512.88
357.00
% Of Sales
-
0.78%
0.82%
0.72%
1.26%
2.52%
1.37%
1.11%
1.79%
1.86%
1.38%
Manufacturing Exp.
-
710.94
588.01
515.22
385.90
405.75
416.19
434.62
370.43
338.45
375.51
% Of Sales
-
1.20%
0.89%
0.67%
0.89%
1.81%
1.12%
1.05%
1.14%
1.23%
1.45%
General & Admin Exp.
-
133.18
122.64
113.80
103.36
95.73
107.85
117.21
110.58
109.82
118.13
% Of Sales
-
0.22%
0.18%
0.15%
0.24%
0.43%
0.29%
0.28%
0.34%
0.40%
0.46%
Selling & Distn. Exp.
-
374.25
363.09
463.96
307.58
222.78
200.24
228.60
160.61
172.76
132.66
% Of Sales
-
0.63%
0.55%
0.60%
0.71%
0.99%
0.54%
0.55%
0.49%
0.63%
0.51%
Miscellaneous Exp.
-
169.83
156.57
765.86
366.63
72.76
346.56
301.05
59.71
108.91
132.66
% Of Sales
-
0.29%
0.24%
1.00%
0.85%
0.32%
0.93%
0.73%
0.18%
0.40%
0.81%
EBITDA
4,757.14
1,015.59
4,476.43
5,697.72
2,732.08
2,011.97
-2,157.10
516.73
2,082.20
1,876.83
1,348.79
EBITDA Margin
6.05%
1.71%
6.74%
7.43%
6.30%
8.96%
-5.80%
1.25%
6.40%
6.82%
5.22%
Other Income
65.35
25.24
10.47
7.19
10.68
100.97
18.21
52.81
32.84
34.13
30.48
Interest
120.07
244.61
224.11
330.69
413.21
376.47
414.86
420.98
321.85
273.85
352.88
Depreciation
609.97
606.39
605.63
573.46
503.89
465.79
468.18
452.53
340.20
278.63
273.69
PBT
4,092.45
189.83
3,657.16
4,800.76
1,825.66
1,270.68
-3,021.93
-303.97
1,452.99
1,358.48
752.70
Tax
1,059.77
34.57
948.62
1,274.89
489.22
1,038.98
-938.45
-84.66
545.31
335.29
16.77
Tax Rate
25.90%
18.21%
25.94%
26.56%
26.80%
81.77%
31.05%
27.85%
37.53%
24.68%
2.23%
PAT
3,032.68
214.09
2,745.07
3,531.53
1,352.03
257.26
-2,056.40
-205.35
927.22
1,050.82
761.55
PAT before Minority Interest
3,032.68
214.09
2,745.07
3,531.53
1,352.03
257.26
-2,056.40
-205.35
927.22
1,050.82
761.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.86%
0.36%
4.14%
4.60%
3.12%
1.15%
-5.53%
-0.50%
2.85%
3.82%
2.95%
PAT Growth
1,853.79%
-92.20%
-22.27%
161.20%
425.55%
-
-
-
-11.76%
37.98%
 
EPS
203.67
14.38
184.36
237.17
90.80
17.28
-138.11
-13.79
62.27
70.57
51.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,206.65
8,820.92
6,475.08
2,986.73
1,611.20
1,359.27
3,456.54
3,997.00
3,441.10
2,468.85
Share Capital
148.91
148.91
148.91
148.91
148.91
148.91
148.91
149.00
149.00
149.00
Total Reserves
8,057.74
8,672.01
6,326.17
2,837.82
1,462.29
1,210.36
3,307.63
3,848.00
3,292.10
2,319.85
Non-Current Liabilities
1,375.53
4,199.95
4,073.68
3,341.79
3,907.28
2,782.49
2,474.92
1,925.40
2,522.05
2,085.19
Secured Loans
158.12
24.70
74.19
306.55
443.88
1,211.40
896.18
0.00
1,000.00
1,000.00
Unsecured Loans
0.00
1,310.00
2,085.00
2,085.00
2,560.76
1,728.87
547.33
825.90
1,324.28
1,003.34
Long Term Provisions
110.37
2,008.29
1,104.75
350.35
764.10
755.26
909.31
887.25
133.15
50.98
Current Liabilities
7,565.74
7,288.84
6,572.00
11,467.67
9,361.18
8,415.27
8,825.49
9,038.23
5,972.25
5,902.60
Trade Payables
3,164.31
4,282.51
3,007.11
3,240.06
1,881.98
1,554.67
2,441.10
4,443.65
1,652.16
2,468.64
Other Current Liabilities
2,347.22
1,968.03
1,112.93
2,555.63
1,781.45
1,086.40
1,474.26
2,443.80
679.44
781.90
Short Term Borrowings
1,541.01
503.07
1,927.36
5,337.52
5,650.69
5,732.68
4,873.97
2,063.00
3,173.44
2,560.48
Short Term Provisions
513.20
535.23
524.60
334.46
47.06
41.52
36.16
87.78
467.21
91.58
Total Liabilities
17,147.92
20,309.71
17,120.76
17,796.19
14,879.66
12,557.03
14,756.95
14,960.63
11,935.40
10,456.64
Net Block
7,324.98
7,505.98
7,636.55
6,966.63
7,142.17
7,034.11
6,977.31
5,913.53
3,882.83
4,119.48
Gross Block
11,684.77
11,339.63
10,873.59
9,690.00
9,462.99
8,912.88
8,369.11
6,856.75
4,463.21
4,385.53
Accumulated Depreciation
4,267.32
3,741.50
3,143.38
2,623.62
2,198.25
1,759.90
1,326.21
877.11
537.68
266.05
Non Current Assets
8,271.22
10,240.32
9,463.70
8,941.60
9,795.06
9,667.71
9,179.38
8,253.75
6,947.09
6,074.28
Capital Work in Progress
208.04
210.11
331.43
1,209.55
1,550.43
1,597.80
1,199.48
1,409.80
2,762.58
1,679.06
Non Current Investment
280.10
239.91
206.07
208.44
198.62
179.03
159.09
152.55
140.00
119.49
Long Term Loans & Adv.
296.72
2,146.94
1,200.65
474.76
873.60
841.33
843.50
777.87
161.67
156.26
Other Non Current Assets
161.38
137.38
89.00
82.22
30.24
15.44
0.00
0.00
0.00
0.00
Current Assets
7,571.58
8,985.40
6,800.25
8,261.19
5,056.73
2,862.16
5,553.11
6,687.86
4,971.29
4,363.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,493.10
7,830.91
5,973.59
7,532.62
4,508.86
2,360.77
4,846.96
4,748.66
3,207.06
3,175.26
Sundry Debtors
194.75
461.55
298.67
252.32
199.98
123.90
327.33
1,569.49
1,039.70
761.02
Cash & Bank
375.29
94.25
8.64
12.00
4.83
3.73
9.77
8.70
16.93
38.86
Other Current Assets
508.44
388.21
406.11
383.58
343.06
373.76
369.05
361.01
707.60
388.81
Short Term Loans & Adv.
106.94
210.48
113.24
80.67
102.88
308.52
87.48
67.39
437.26
137.05
Net Current Assets
5.84
1,696.56
228.25
-3,206.48
-4,304.45
-5,553.11
-3,272.38
-2,350.37
-1,000.96
-1,538.65
Total Assets
15,842.80
19,225.72
16,263.95
17,202.79
14,879.66
12,557.03
14,756.95
14,960.63
11,935.41
10,456.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,352.37
2,694.25
5,748.96
1,025.87
452.26
-620.20
-143.71
2,756.67
608.74
2,292.37
PBT
248.66
3,693.69
4,806.42
1,841.25
1,296.25
-2,994.85
-290.01
1,452.99
1,386.12
778.32
Adjustment
787.55
801.48
1,095.84
926.70
840.14
872.02
834.15
632.30
583.30
587.84
Changes in Working Capital
307.90
-882.43
854.09
-1,721.69
-1,682.51
1,548.11
-653.97
1,047.48
-1,071.63
948.34
Cash after chg. in Working capital
1,344.11
3,612.74
6,756.35
1,046.26
453.88
-574.72
-109.83
3,132.77
897.78
2,314.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
8.26
-918.49
-1,007.39
-20.39
-1.62
-45.48
-33.88
-376.10
-289.04
-22.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-649.49
-589.20
-402.51
-675.85
-547.95
-963.02
-1,273.27
-969.19
-1,169.31
-1,141.61
Net Fixed Assets
-343.07
-344.72
-305.47
113.87
-502.74
-942.09
-1,302.04
-1,040.76
-1,161.20
2,942.51
Net Investments
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
13.48
Others
-306.42
-244.48
-97.03
-789.72
-45.21
-20.93
28.77
71.57
-8.11
-4,097.60
Cash from Financing Activity
-519.08
-2,106.11
-5,353.55
-342.84
96.80
1,583.10
1,417.11
-1,787.70
560.74
-1,151.81
Net Cash Inflow / Outflow
183.80
-1.06
-7.10
7.18
1.11
-0.12
0.13
-0.22
0.17
-1.04
Opening Cash & Equivalents
0.17
1.23
8.33
1.15
0.05
0.17
0.04
0.26
0.09
39.91
Closing Cash & Equivalent
183.97
0.17
1.23
8.33
1.16
0.05
0.17
0.04
0.26
38.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
551.11
592.37
434.83
198.03
106.33
89.46
230.48
267.13
229.93
164.55
ROA
1.14%
14.66%
20.21%
8.27%
1.69%
-15.26%
-1.48%
6.75%
9.14%
6.82%
ROE
2.51%
35.89%
74.65%
59.66%
15.89%
-87.46%
-5.92%
24.53%
34.84%
35.10%
ROCE
4.31%
35.15%
44.83%
19.69%
15.87%
-25.90%
1.26%
20.41%
20.48%
15.62%
Fixed Asset Turnover
6.18
7.15
8.86
6.33
4.57
5.65
6.86
7.81
9.18
5.52
Receivable days
1.68
1.75
1.10
1.36
1.41
1.69
6.62
10.77
8.09
13.63
Inventory Days
36.74
31.72
27.07
36.28
29.88
26.93
33.51
32.85
28.68
36.70
Payable days
24.09
22.15
16.63
24.05
32.99
18.83
30.55
35.80
29.23
42.70
Cash Conversion Cycle
14.33
11.32
11.54
13.59
-1.70
9.79
9.58
7.82
7.55
7.62
Total Debt/Equity
0.38
0.31
0.65
3.13
5.78
6.53
1.94
1.13
1.61
1.86
Interest Cover
2.02
17.48
15.53
5.46
4.38
-6.28
0.28
5.51
5.96
3.13

News Update:


  • Chennai Petrol. Corp - Quarterly Results
    25th Apr 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.