Shareholder's Funds
10,800.02
7,938.50
8,592.96
6,280.96
2,790.23
1,424.57
1,192.28
3,309.51
3,856.49
3,313.81
Share Capital
148.91
148.91
148.91
148.91
148.91
148.91
148.91
148.91
149.00
149.00
Total Reserves
10,651.11
7,789.59
8,444.05
6,132.05
2,641.32
1,275.66
1,043.37
3,160.60
3,707.49
3,164.80
Non-Current Liabilities
2,818.35
1,375.53
4,199.95
4,073.68
3,341.79
3,907.28
2,782.49
2,474.92
1,925.40
2,522.05
Secured Loans
324.84
158.12
24.70
74.19
306.55
443.88
1,211.40
896.18
0.00
1,000.00
Unsecured Loans
0.00
0.00
1,310.00
2,085.00
2,085.00
2,560.76
1,728.87
547.33
825.90
1,324.28
Long Term Provisions
1,130.67
110.37
2,008.29
1,104.75
350.35
764.10
755.26
909.31
887.25
133.15
Current Liabilities
7,190.81
7,565.74
7,288.84
6,572.00
11,467.67
9,361.18
8,415.27
8,825.49
9,038.23
5,972.25
Trade Payables
3,889.58
3,164.31
4,282.51
3,007.11
3,240.06
1,881.98
1,554.67
2,441.10
4,443.65
1,652.16
Other Current Liabilities
1,169.40
2,347.22
1,968.03
1,112.93
2,555.63
1,781.45
1,086.40
1,474.26
2,443.80
679.44
Short Term Borrowings
1,610.40
1,541.01
503.07
1,927.36
5,337.52
5,650.69
5,732.68
4,873.97
2,063.00
3,173.44
Short Term Provisions
521.43
513.20
535.23
524.60
334.46
47.06
41.52
36.16
87.78
467.21
Total Liabilities
20,809.18
16,879.77
20,081.75
16,926.64
17,599.69
14,693.03
12,390.04
14,609.92
14,820.12
11,808.11
Net Block
7,171.67
7,324.98
7,505.98
7,636.55
6,966.63
7,142.17
7,034.11
6,977.31
5,913.53
3,882.83
Gross Block
12,090.60
11,684.77
11,339.63
10,873.59
9,690.00
9,462.99
8,912.88
8,369.11
6,856.75
4,463.21
Accumulated Depreciation
4,827.76
4,267.32
3,741.50
3,143.38
2,623.62
2,198.25
1,759.90
1,326.21
877.11
537.68
Non Current Assets
9,116.66
8,003.07
10,012.36
9,269.58
8,745.10
9,608.38
9,500.62
9,032.23
8,113.14
6,819.03
Capital Work in Progress
345.51
208.04
210.11
331.43
1,209.55
1,550.43
1,597.80
1,199.48
1,409.80
2,762.58
Non Current Investment
96.70
11.95
11.95
11.95
11.94
11.94
11.94
11.94
11.94
11.94
Long Term Loans & Adv.
1,309.34
296.72
2,146.94
1,200.65
474.76
873.60
841.33
843.50
777.87
161.67
Other Non Current Assets
182.81
161.38
137.38
89.00
82.22
30.24
15.44
0.00
0.00
0.00
Current Assets
10,254.76
7,571.58
8,985.40
6,800.25
8,261.19
5,056.78
2,862.26
5,553.23
6,687.96
4,972.06
Current Investments
85.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8,148.58
6,493.10
7,830.91
5,973.59
7,532.62
4,508.91
2,360.87
4,847.08
4,748.76
3,207.13
Sundry Debtors
235.04
194.75
461.55
298.67
252.32
199.98
123.90
327.33
1,569.49
1,040.39
Cash & Bank
1,256.77
375.29
94.25
8.64
12.00
4.83
3.73
9.77
8.70
16.93
Other Current Assets
528.96
401.50
388.21
406.11
464.25
343.06
373.76
369.05
361.01
707.60
Short Term Loans & Adv.
166.41
106.94
210.48
113.24
80.67
102.88
93.04
87.48
67.39
437.26
Net Current Assets
3,063.95
5.84
1,696.56
228.25
-3,206.48
-4,304.40
-5,553.01
-3,272.26
-2,350.27
-1,000.19
Total Assets
19,371.42
15,574.65
18,997.76
16,069.83
17,006.29
14,693.03
12,390.04
14,609.92
14,820.12
11,808.12
|