Nifty
Sensex
:
:
25541.80
83697.29
24.75 (0.10%)
90.83 (0.11%)

Cement & Construction Materials

Rating :
N/A

BSE: 590001 | NSE: CHETTINAD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,710.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,799.89
  • 21140.16%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.17%
  • 0.06%
  • 0.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Net Sales
-
5,117.22
3,932.90
3,272.68
3,136.18
2,987.12
2,715.86
2,708.26
2,685.50
0.00
Net Sales Growth
-
30.11%
20.17%
4.35%
4.99%
9.99%
0.28%
0.85%
0
 
Cost Of Goods Sold
-
894.49
636.21
682.91
659.07
527.04
407.15
399.75
387.31
0.00
Gross Profit
-
4,222.73
3,296.69
2,589.77
2,477.11
2,460.08
2,308.71
2,308.51
2,298.19
0.00
GP Margin
-
82.52%
83.82%
79.13%
78.98%
82.36%
85.01%
85.24%
85.58%
0
Total Expenditure
-
4,865.72
2,879.41
2,728.81
2,721.27
2,388.06
1,889.81
1,812.06
2,013.90
0.00
Power & Fuel Cost
-
2,281.32
889.20
816.92
1,018.78
839.32
611.77
623.66
740.84
0.00
% Of Sales
-
44.58%
22.61%
24.96%
32.48%
28.10%
22.53%
23.03%
27.59%
0
Employee Cost
-
234.09
305.74
216.17
158.31
145.84
132.59
137.57
135.18
0.00
% Of Sales
-
4.57%
7.77%
6.61%
5.05%
4.88%
4.88%
5.08%
5.03%
0
Manufacturing Exp.
-
221.53
120.23
112.26
111.32
94.04
78.23
85.19
231.87
0.00
% Of Sales
-
4.33%
3.06%
3.43%
3.55%
3.15%
2.88%
3.15%
8.63%
0
General & Admin Exp.
-
71.26
31.48
50.80
59.13
52.65
64.06
62.16
43.95
0.00
% Of Sales
-
1.39%
0.80%
1.55%
1.89%
1.76%
2.36%
2.30%
1.64%
0
Selling & Distn. Exp.
-
917.41
722.39
684.76
528.37
569.44
458.95
367.79
431.51
0.00
% Of Sales
-
17.93%
18.37%
20.92%
16.85%
19.06%
16.90%
13.58%
16.07%
0
Miscellaneous Exp.
-
245.62
174.16
164.99
186.29
159.73
137.06
135.94
43.24
0.00
% Of Sales
-
4.80%
4.43%
5.04%
5.94%
5.35%
5.05%
5.02%
1.61%
0
EBITDA
-
251.50
1,053.49
543.87
414.91
599.06
826.05
896.20
671.60
0.00
EBITDA Margin
-
4.91%
26.79%
16.62%
13.23%
20.05%
30.42%
33.09%
25.01%
0
Other Income
-
135.51
101.59
113.41
115.29
102.47
91.49
27.63
8.48
0.00
Interest
-
16.93
12.91
10.64
7.06
10.64
11.26
19.94
76.83
0.00
Depreciation
-
378.80
319.16
240.08
204.17
203.95
205.80
254.74
332.10
0.00
PBT
-
-8.72
823.01
406.56
318.97
486.94
700.48
649.15
271.15
0.00
Tax
-
12.66
193.91
123.50
89.17
146.96
190.56
169.31
44.01
0.00
Tax Rate
-
-145.18%
23.56%
30.38%
27.96%
30.18%
27.20%
26.08%
16.23%
0.00%
PAT
-
-6.57
607.89
272.89
229.80
339.98
499.95
476.14
224.21
0.00
PAT before Minority Interest
-
-21.38
629.10
283.06
229.80
339.98
509.92
479.84
227.14
0.00
Minority Interest
-
14.81
-21.21
-10.17
0.00
0.00
-9.97
-3.70
-2.93
0.00
PAT Margin
-
-0.13%
15.46%
8.34%
7.33%
11.38%
18.41%
17.58%
8.35%
0
PAT Growth
-
-
122.76%
18.75%
-32.41%
-32.00%
5.00%
112.36%
0
 
EPS
-
-1.72
159.13
71.44
60.16
89.00
130.88
124.64
58.69
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Shareholder's Funds
4,587.25
4,188.20
3,617.02
3,375.71
3,165.08
2,846.00
1,937.33
1,485.79
174.66
Share Capital
44.08
44.08
44.08
44.08
44.08
44.08
38.22
38.20
29.50
Total Reserves
4,543.17
4,144.12
3,572.94
3,331.63
3,121.00
2,801.92
1,899.11
1,447.59
145.16
Non-Current Liabilities
350.30
297.10
361.95
358.31
396.78
403.02
461.57
566.11
383.65
Secured Loans
105.29
151.72
149.47
162.39
160.77
157.16
236.65
274.82
24.04
Unsecured Loans
0.00
0.51
36.31
98.13
146.93
207.45
199.36
263.15
280.87
Long Term Provisions
9.02
8.01
13.34
11.85
14.13
11.73
7.14
6.47
0.00
Current Liabilities
1,014.32
1,063.90
912.08
1,073.15
864.90
743.53
553.66
494.01
107.68
Trade Payables
503.24
344.49
321.73
407.83
342.80
246.77
170.00
163.47
46.08
Other Current Liabilities
477.83
713.71
588.79
643.53
494.58
410.27
360.76
261.47
31.51
Short Term Borrowings
28.78
0.49
0.51
0.14
8.52
11.67
19.09
38.89
0.00
Short Term Provisions
4.47
5.21
1.05
21.65
19.00
74.82
3.81
30.18
30.09
Total Liabilities
6,047.79
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
665.99
Net Block
2,981.93
2,038.02
2,226.77
1,779.19
1,366.00
1,504.73
1,458.49
1,629.89
483.00
Gross Block
5,113.49
3,460.90
3,336.32
2,650.44
2,031.26
1,965.11
1,713.10
4,521.65
769.10
Accumulated Depreciation
2,131.56
1,422.88
1,109.55
871.25
665.26
460.38
254.61
2,891.76
286.10
Non Current Assets
3,538.68
3,177.21
2,546.76
2,313.71
1,856.24
1,691.35
1,708.53
1,680.06
486.12
Capital Work in Progress
310.07
410.55
203.58
454.70
403.62
79.46
46.95
7.19
2.80
Non Current Investment
0.00
0.20
0.20
0.20
0.19
21.07
0.00
0.00
0.00
Long Term Loans & Adv.
147.52
66.14
114.49
65.81
45.00
83.68
63.05
42.98
0.00
Other Non Current Assets
98.12
662.30
1.72
13.81
41.43
2.41
140.04
0.00
0.00
Current Assets
2,509.11
2,462.93
2,414.00
2,553.18
2,624.49
2,349.28
1,263.37
883.97
179.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Inventories
843.43
574.00
681.39
656.01
601.56
577.92
448.37
469.98
100.17
Sundry Debtors
247.22
183.49
301.47
227.61
257.86
309.61
267.91
305.03
17.44
Cash & Bank
1,124.45
1,438.28
1,158.90
1,119.10
1,391.11
981.12
468.45
18.98
21.49
Other Current Assets
294.01
90.13
73.04
75.03
373.96
480.63
78.64
89.95
40.76
Short Term Loans & Adv.
137.40
177.03
199.20
475.43
326.76
417.35
66.31
89.77
40.72
Net Current Assets
1,494.79
1,399.03
1,501.92
1,480.03
1,759.59
1,605.75
709.71
389.96
72.18
Total Assets
6,047.79
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
665.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
387.65
640.65
602.84
288.55
708.90
369.21
750.43
627.66
PBT
-8.72
823.01
406.56
318.97
486.94
700.48
649.15
271.15
Adjustment
331.82
275.45
163.73
107.23
133.05
137.30
254.73
412.40
Changes in Working Capital
109.34
-237.86
115.38
-70.76
262.08
-320.76
-17.60
-15.30
Cash after chg. in Working capital
432.44
860.60
685.67
355.44
882.07
517.02
886.28
668.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-44.79
-219.95
-82.83
-66.89
-173.17
-147.81
-135.85
-40.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-258.55
-452.66
-644.58
-333.34
-625.93
-847.67
-517.28
-130.27
Net Fixed Assets
-822.48
-336.02
-389.64
-672.52
-329.48
-206.99
2,702.53
Net Investments
3.75
-3.60
-29.30
-15.51
-25.06
-76.24
0.00
Others
560.18
-113.04
-225.64
354.69
-271.39
-564.44
-3,219.81
Cash from Financing Activity
4.55
-56.20
-22.19
16.06
5.20
450.98
-183.50
-508.98
Net Cash Inflow / Outflow
133.65
131.79
-63.93
-28.73
88.17
-27.48
49.65
-11.59
Opening Cash & Equivalents
138.10
37.51
101.44
127.94
39.77
67.23
17.52
30.57
Closing Cash & Equivalent
271.75
169.09
37.51
99.21
127.94
39.75
67.17
18.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Book Value (Rs.)
20813294.01
19002722.32
16411161.52
15316288.57
14360617.06
12912885.66
10137781.27
388.95
59.20
ROA
-0.35%
11.87%
5.76%
4.92%
7.98%
14.54%
17.34%
14.06%
0.00%
ROE
-0.47%
16.12%
8.10%
7.03%
11.31%
21.32%
28.04%
27.36%
0.00%
ROCE
0.17%
20.28%
11.05%
9.02%
14.60%
25.03%
29.44%
26.65%
0.00%
Fixed Asset Turnover
1.04
1.16
1.09
1.34
1.56
1.71
1.00
1.17
0.00
Receivable days
16.68
22.50
29.50
28.25
33.32
33.54
33.63
19.09
0.00
Inventory Days
59.87
58.25
74.58
73.18
69.25
59.61
53.91
33.76
0.00
Payable days
194.33
191.11
48.09
50.45
44.78
39.43
32.18
17.45
0.00
Cash Conversion Cycle
-117.77
-110.35
55.99
50.98
57.79
53.72
55.36
35.40
0.00
Total Debt/Equity
0.04
0.05
0.07
0.09
0.12
0.15
0.25
0.43
1.75
Interest Cover
0.48
64.75
39.21
46.18
46.77
63.21
33.56
4.53
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.