Nifty
Sensex
:
:
15940.40
53218.25
-299.90 (-1.85%)
-990.28 (-1.83%)

Cement & Construction Materials

Rating :
N/A

BSE: 590001 | NSE: CHETTINAD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,710.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,799.89
  • 21140.16%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.17%
  • 0.06%
  • 0.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Net Sales
-
3,932.90
3,272.68
3,136.18
2,987.12
2,715.86
2,708.26
2,685.50
0.00
Net Sales Growth
-
20.17%
4.35%
4.99%
9.99%
0.28%
0.85%
0
 
Cost Of Goods Sold
-
636.21
682.91
659.07
527.04
407.15
399.75
387.31
0.00
Gross Profit
-
3,296.69
2,589.77
2,477.11
2,460.08
2,308.71
2,308.51
2,298.19
0.00
GP Margin
-
83.82%
79.13%
78.98%
82.36%
85.01%
85.24%
85.58%
0
Total Expenditure
-
2,879.41
2,728.81
2,721.27
2,388.06
1,889.81
1,812.06
2,013.90
0.00
Power & Fuel Cost
-
889.20
816.92
1,018.78
839.32
611.77
623.66
740.84
0.00
% Of Sales
-
22.61%
24.96%
32.48%
28.10%
22.53%
23.03%
27.59%
0
Employee Cost
-
305.74
216.17
158.31
145.84
132.59
137.57
135.18
0.00
% Of Sales
-
7.77%
6.61%
5.05%
4.88%
4.88%
5.08%
5.03%
0
Manufacturing Exp.
-
120.23
112.26
111.32
94.04
78.23
85.19
231.87
0.00
% Of Sales
-
3.06%
3.43%
3.55%
3.15%
2.88%
3.15%
8.63%
0
General & Admin Exp.
-
31.48
50.80
59.13
52.65
64.06
62.16
43.95
0.00
% Of Sales
-
0.80%
1.55%
1.89%
1.76%
2.36%
2.30%
1.64%
0
Selling & Distn. Exp.
-
722.39
684.76
528.37
569.44
458.95
367.79
431.51
0.00
% Of Sales
-
18.37%
20.92%
16.85%
19.06%
16.90%
13.58%
16.07%
0
Miscellaneous Exp.
-
174.16
164.99
186.29
159.73
137.06
135.94
43.24
0.00
% Of Sales
-
4.43%
5.04%
5.94%
5.35%
5.05%
5.02%
1.61%
0
EBITDA
-
1,053.49
543.87
414.91
599.06
826.05
896.20
671.60
0.00
EBITDA Margin
-
26.79%
16.62%
13.23%
20.05%
30.42%
33.09%
25.01%
0
Other Income
-
101.59
113.41
115.29
102.47
91.49
27.63
8.48
0.00
Interest
-
12.91
10.64
7.06
10.64
11.26
19.94
76.83
0.00
Depreciation
-
319.16
240.08
204.17
203.95
205.80
254.74
332.10
0.00
PBT
-
823.01
406.56
318.97
486.94
700.48
649.15
271.15
0.00
Tax
-
193.91
123.50
89.17
146.96
190.56
169.31
44.01
0.00
Tax Rate
-
23.56%
30.38%
27.96%
30.18%
27.20%
26.08%
16.23%
0.00%
PAT
-
607.89
272.89
229.80
339.98
499.95
476.14
224.21
0.00
PAT before Minority Interest
-
629.10
283.06
229.80
339.98
509.92
479.84
227.14
0.00
Minority Interest
-
-21.21
-10.17
0.00
0.00
-9.97
-3.70
-2.93
0.00
PAT Margin
-
15.46%
8.34%
7.33%
11.38%
18.41%
17.58%
8.35%
0
PAT Growth
-
122.76%
18.75%
-32.41%
-32.00%
5.00%
112.36%
0
 
EPS
-
159.13
71.44
60.16
89.00
130.88
124.64
58.69
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Shareholder's Funds
4,188.20
3,617.02
3,375.71
3,165.08
2,846.00
1,937.33
1,485.79
174.66
Share Capital
44.08
44.08
44.08
44.08
44.08
38.22
38.20
29.50
Total Reserves
4,144.12
3,572.94
3,331.63
3,121.00
2,801.92
1,899.11
1,447.59
145.16
Non-Current Liabilities
297.10
361.95
358.31
396.78
403.02
461.57
566.11
383.65
Secured Loans
151.72
149.47
162.39
160.77
157.16
236.65
274.82
24.04
Unsecured Loans
0.51
36.31
98.13
146.93
207.45
199.36
263.15
280.87
Long Term Provisions
8.01
13.34
11.85
14.13
11.73
7.14
6.47
0.00
Current Liabilities
1,063.90
912.08
1,073.15
864.90
743.53
553.66
494.01
107.68
Trade Payables
344.49
321.73
407.83
342.80
246.77
170.00
163.47
46.08
Other Current Liabilities
713.71
588.79
643.53
494.58
410.27
360.76
261.47
31.51
Short Term Borrowings
0.49
0.51
0.14
8.52
11.67
19.09
38.89
0.00
Short Term Provisions
5.21
1.05
21.65
19.00
74.82
3.81
30.18
30.09
Total Liabilities
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
665.99
Net Block
2,038.02
2,226.77
1,779.19
1,366.00
1,504.73
1,458.49
1,629.89
483.00
Gross Block
3,460.90
3,336.32
2,650.44
2,031.26
1,965.11
1,713.10
4,521.65
769.10
Accumulated Depreciation
1,422.88
1,109.55
871.25
665.26
460.38
254.61
2,891.76
286.10
Non Current Assets
3,177.21
2,546.76
2,313.71
1,856.24
1,691.35
1,708.53
1,680.06
486.12
Capital Work in Progress
410.55
203.58
454.70
403.62
79.46
46.95
7.19
2.80
Non Current Investment
0.20
0.20
0.20
0.19
21.07
0.00
0.00
0.00
Long Term Loans & Adv.
66.14
114.49
65.81
45.00
83.68
63.05
42.98
0.00
Other Non Current Assets
662.30
1.72
13.81
41.43
2.41
140.04
0.00
0.00
Current Assets
2,462.93
2,414.00
2,553.18
2,624.49
2,349.28
1,263.37
883.97
179.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Inventories
574.00
681.39
656.01
601.56
577.92
448.37
469.98
100.17
Sundry Debtors
183.49
301.47
227.61
257.86
309.61
267.91
305.03
17.44
Cash & Bank
1,438.28
1,158.90
1,119.10
1,391.11
981.12
468.45
18.98
21.49
Other Current Assets
267.16
73.04
75.03
47.20
480.63
78.64
89.95
40.76
Short Term Loans & Adv.
177.03
199.20
475.43
326.76
417.35
66.31
89.77
40.72
Net Current Assets
1,399.03
1,501.92
1,480.03
1,759.59
1,605.75
709.71
389.96
72.18
Total Assets
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
665.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
640.65
602.84
288.55
708.90
369.21
750.43
627.66
PBT
823.01
406.56
318.97
486.94
700.48
649.15
271.15
Adjustment
275.45
163.73
107.23
133.05
137.30
254.73
412.40
Changes in Working Capital
-237.86
115.38
-70.76
262.08
-320.76
-17.60
-15.30
Cash after chg. in Working capital
860.60
685.67
355.44
882.07
517.02
886.28
668.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-219.95
-82.83
-66.89
-173.17
-147.81
-135.85
-40.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-452.66
-644.58
-333.34
-625.93
-847.67
-517.28
-130.27
Net Fixed Assets
-336.02
-389.64
-672.52
-329.48
-206.99
2,702.53
Net Investments
-3.60
-29.30
-15.51
-25.06
-76.24
0.00
Others
-113.04
-225.64
354.69
-271.39
-564.44
-3,219.81
Cash from Financing Activity
-56.20
-22.19
16.06
5.20
450.98
-183.50
-508.98
Net Cash Inflow / Outflow
131.79
-63.93
-28.73
88.17
-27.48
49.65
-11.59
Opening Cash & Equivalents
37.51
101.44
127.94
39.77
67.23
17.52
30.57
Closing Cash & Equivalent
169.09
37.51
99.21
127.94
39.75
67.17
18.98

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Book Value (Rs.)
19002722.32
16411161.52
15316288.57
14360617.06
12912885.66
10137781.27
388.95
59.20
ROA
11.87%
5.76%
4.92%
7.98%
14.54%
17.34%
14.06%
0.00%
ROE
16.12%
8.10%
7.03%
11.31%
21.32%
28.04%
27.36%
0.00%
ROCE
20.28%
11.05%
9.02%
14.60%
25.03%
29.44%
26.65%
0.00%
Fixed Asset Turnover
1.16
1.09
1.34
1.56
1.71
1.00
1.17
0.00
Receivable days
22.50
29.50
28.25
33.32
33.54
33.63
19.09
0.00
Inventory Days
58.25
74.58
73.18
69.25
59.61
53.91
33.76
0.00
Payable days
191.11
48.09
50.45
44.78
39.43
32.18
17.45
0.00
Cash Conversion Cycle
-110.35
55.99
50.98
57.79
53.72
55.36
35.40
0.00
Total Debt/Equity
0.05
0.07
0.09
0.12
0.15
0.25
0.43
1.75
Interest Cover
64.75
39.21
46.18
46.77
63.21
33.56
4.53
0.00

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.