Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Cement & Construction Materials

Rating :
N/A

BSE: 590001 | NSE: CHETTINAD

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,710.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,799.89
  • 21140.16%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.17%
  • 0.06%
  • 0.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,087.12
5,117.22
4,861.37
3,932.90
3,272.68
3,323.91
2,987.12
2,715.86
2,708.26
2,685.50
Net Sales Growth
-
-0.59%
5.26%
23.61%
20.17%
-1.54%
11.27%
9.99%
0.28%
0.85%
 
Cost Of Goods Sold
-
1,140.83
894.49
768.51
636.21
682.91
659.07
527.04
407.15
399.75
387.31
Gross Profit
-
3,946.29
4,222.73
4,092.86
3,296.69
2,589.77
2,664.84
2,460.08
2,308.71
2,308.51
2,298.19
GP Margin
-
77.57%
82.52%
84.19%
83.82%
79.13%
80.17%
82.36%
85.01%
85.24%
85.58%
Total Expenditure
-
4,795.91
4,865.72
3,965.05
2,879.41
2,728.81
2,909.00
2,388.06
1,889.81
1,812.06
2,013.90
Power & Fuel Cost
-
1,768.74
2,281.32
1,564.97
889.20
816.92
1,018.78
839.32
611.77
623.66
740.84
% Of Sales
-
34.77%
44.58%
32.19%
22.61%
24.96%
30.65%
28.10%
22.53%
23.03%
27.59%
Employee Cost
-
237.38
234.09
315.21
305.74
216.17
179.51
145.84
132.59
137.57
135.18
% Of Sales
-
4.67%
4.57%
6.48%
7.77%
6.61%
5.40%
4.88%
4.88%
5.08%
5.03%
Manufacturing Exp.
-
454.77
221.53
191.85
120.23
112.26
111.32
94.04
78.23
85.19
231.87
% Of Sales
-
8.94%
4.33%
3.95%
3.06%
3.43%
3.35%
3.15%
2.88%
3.15%
8.63%
General & Admin Exp.
-
99.15
71.26
41.01
31.48
50.80
37.93
52.65
64.06
62.16
43.95
% Of Sales
-
1.95%
1.39%
0.84%
0.80%
1.55%
1.14%
1.76%
2.36%
2.30%
1.64%
Selling & Distn. Exp.
-
1,077.62
917.41
848.89
722.39
684.76
716.10
569.44
458.95
367.79
431.51
% Of Sales
-
21.18%
17.93%
17.46%
18.37%
20.92%
21.54%
19.06%
16.90%
13.58%
16.07%
Miscellaneous Exp.
-
17.42
245.62
234.61
174.16
164.99
186.29
159.73
137.06
135.94
431.51
% Of Sales
-
0.34%
4.80%
4.83%
4.43%
5.04%
5.60%
5.35%
5.05%
5.02%
1.61%
EBITDA
-
291.21
251.50
896.32
1,053.49
543.87
414.91
599.06
826.05
896.20
671.60
EBITDA Margin
-
5.72%
4.91%
18.44%
26.79%
16.62%
12.48%
20.05%
30.42%
33.09%
25.01%
Other Income
-
117.29
135.51
151.35
101.59
113.41
115.29
102.47
91.49
27.63
8.48
Interest
-
13.58
16.93
14.70
12.91
10.64
7.06
10.64
11.26
19.94
76.83
Depreciation
-
394.95
378.80
363.04
319.16
240.08
204.17
203.95
205.80
254.74
332.10
PBT
-
-0.03
-8.72
669.93
823.01
406.56
318.97
486.94
700.48
649.15
271.15
Tax
-
15.85
12.66
171.40
193.91
123.50
89.17
146.96
190.56
169.31
44.01
Tax Rate
-
-52833.33%
-145.18%
25.58%
23.56%
30.38%
27.96%
30.18%
27.20%
26.08%
16.23%
PAT
-
4.33
-6.57
487.60
607.89
272.89
224.00
339.98
499.95
476.14
224.21
PAT before Minority Interest
-
-15.88
-21.38
498.53
629.10
283.06
229.80
339.98
509.92
479.84
227.14
Minority Interest
-
20.21
14.81
-10.93
-21.21
-10.17
-5.80
0.00
-9.97
-3.70
-2.93
PAT Margin
-
0.09%
-0.13%
10.03%
15.46%
8.34%
6.74%
11.38%
18.41%
17.58%
8.35%
PAT Growth
-
-
-
-19.79%
122.76%
21.83%
-34.11%
-32.00%
5.00%
112.36%
 
EPS
-
1.13
-1.72
127.64
159.13
71.44
58.64
89.00
130.88
124.64
58.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,695.28
4,587.25
4,600.90
4,188.20
3,617.02
3,375.71
3,165.08
2,846.00
1,937.33
1,485.79
Share Capital
88.16
44.08
44.08
44.08
44.08
44.08
44.08
44.08
38.22
38.20
Total Reserves
4,607.12
4,543.17
4,556.82
4,144.12
3,572.94
3,331.63
3,121.00
2,801.92
1,899.11
1,447.59
Non-Current Liabilities
201.05
350.30
415.55
297.10
361.95
358.31
396.78
403.02
461.57
566.11
Secured Loans
18.74
105.29
160.11
151.72
149.47
162.39
160.77
157.16
236.65
274.82
Unsecured Loans
0.82
0.00
0.00
0.51
36.31
98.13
146.93
207.45
199.36
263.15
Long Term Provisions
14.47
9.02
11.51
8.01
13.34
11.85
14.13
11.73
7.14
6.47
Current Liabilities
1,128.22
1,014.32
1,082.85
1,063.90
912.08
1,073.15
864.90
743.53
553.66
494.01
Trade Payables
423.21
503.24
449.21
344.49
321.73
407.83
342.80
246.77
170.00
163.47
Other Current Liabilities
659.09
477.83
598.79
713.71
588.79
663.64
494.58
410.27
360.76
261.47
Short Term Borrowings
40.48
28.78
17.30
0.49
0.51
0.14
8.52
11.67
19.09
38.89
Short Term Provisions
5.44
4.47
17.55
5.21
1.05
1.54
19.00
74.82
3.81
30.18
Total Liabilities
6,077.05
6,047.79
6,189.71
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
Net Block
3,690.13
2,981.93
2,949.02
2,038.02
2,226.77
1,779.19
1,366.00
1,504.73
1,458.49
1,629.89
Gross Block
6,536.08
5,113.49
4,730.07
3,460.90
3,336.32
2,650.44
2,031.26
1,965.11
1,713.10
4,521.65
Accumulated Depreciation
2,845.95
2,131.56
1,781.05
1,422.88
1,109.55
871.25
665.26
460.38
254.61
2,891.76
Non Current Assets
4,018.29
3,538.68
3,623.65
3,177.21
2,546.76
2,317.05
1,856.24
1,691.35
1,708.53
1,680.06
Capital Work in Progress
271.08
310.07
271.99
410.55
203.58
454.70
403.62
79.46
46.95
7.19
Non Current Investment
0.00
0.00
0.48
0.20
0.20
0.20
0.19
21.07
0.00
0.00
Long Term Loans & Adv.
53.29
147.52
83.60
66.14
114.49
70.65
45.00
83.68
63.05
42.98
Other Non Current Assets
2.84
98.12
317.47
662.30
1.72
12.31
41.43
2.41
140.04
0.00
Current Assets
2,058.76
2,509.11
2,566.06
2,462.93
2,414.00
2,549.84
2,624.49
2,349.28
1,263.37
883.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Inventories
651.43
843.43
835.40
574.00
681.39
656.01
601.56
577.92
448.37
469.98
Sundry Debtors
194.55
247.22
220.44
183.49
301.47
227.61
257.86
309.61
267.91
305.03
Cash & Bank
924.36
1,124.45
1,241.29
1,438.28
1,158.90
1,119.10
1,391.11
981.12
468.45
18.98
Other Current Assets
288.42
156.61
145.56
90.13
272.24
547.12
373.96
480.63
78.64
89.95
Short Term Loans & Adv.
98.85
137.40
123.37
177.03
180.12
472.09
326.76
417.35
66.31
89.77
Net Current Assets
930.54
1,494.79
1,483.21
1,399.03
1,501.92
1,476.69
1,759.59
1,605.75
709.71
389.96
Total Assets
6,077.05
6,047.79
6,189.71
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
404.78
387.65
640.65
602.84
288.55
708.90
369.21
750.43
627.66
PBT
-0.03
-8.72
823.01
406.56
318.97
486.94
700.48
649.15
271.15
Adjustment
322.02
331.82
275.45
163.73
107.23
133.05
137.30
254.73
412.40
Changes in Working Capital
156.42
109.34
-237.86
115.38
-70.76
262.08
-320.76
-17.60
-15.30
Cash after chg. in Working capital
478.41
432.44
860.60
685.67
355.44
882.07
517.02
886.28
668.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-73.63
-44.79
-219.95
-82.83
-66.89
-173.17
-147.81
-135.85
-40.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-504.43
-258.55
-452.66
-644.58
-333.34
-625.93
-847.67
-517.28
-130.27
Net Fixed Assets
-1,310.08
-822.48
-336.02
-389.64
-672.52
-329.48
-206.99
2,702.53
Net Investments
-49.92
3.75
-3.60
-29.30
-15.51
-25.06
-76.24
0.00
Others
855.57
560.18
-113.04
-225.64
354.69
-271.39
-564.44
-3,219.81
Cash from Financing Activity
33.34
4.55
-56.20
-22.19
16.06
5.20
450.98
-183.50
-508.98
Net Cash Inflow / Outflow
-66.31
133.65
131.79
-63.93
-28.73
88.17
-27.48
49.65
-11.59
Opening Cash & Equivalents
277.77
138.10
37.51
101.44
127.94
39.77
67.23
17.52
30.57
Closing Cash & Equivalent
211.46
271.75
169.09
37.51
99.21
127.94
39.75
67.17
18.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Book Value (Rs.)
10651724.14
20813294.01
19002722.32
16411161.52
15316288.57
14360617.06
12912885.66
10137781.27
388.95
59.20
ROA
-0.26%
-0.35%
11.87%
5.76%
4.92%
7.98%
14.54%
17.34%
14.06%
0.00%
ROE
-0.34%
-0.47%
16.12%
8.10%
7.03%
11.31%
21.32%
28.04%
27.36%
0.00%
ROCE
0.28%
0.17%
20.28%
11.05%
9.02%
14.60%
25.03%
29.44%
26.65%
0.00%
Fixed Asset Turnover
0.86
1.04
1.16
1.09
1.34
1.56
1.71
1.00
1.17
0.00
Receivable days
15.38
16.68
22.50
29.50
28.25
33.32
33.54
33.63
19.09
0.00
Inventory Days
51.21
59.87
58.25
74.58
73.18
69.25
59.61
53.91
33.76
0.00
Payable days
139.03
194.33
191.11
48.09
50.45
44.78
39.43
32.18
17.45
0.00
Cash Conversion Cycle
-72.43
-117.77
-110.35
55.99
50.98
57.79
53.72
55.36
35.40
0.00
Total Debt/Equity
0.01
0.04
0.05
0.07
0.09
0.12
0.15
0.25
0.43
1.75
Interest Cover
1.00
0.48
64.75
39.21
46.18
46.77
63.21
33.56
4.53
0.00

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.