Shareholder's Funds
4,695.28
4,587.25
4,600.90
4,188.20
3,617.02
3,375.71
3,165.08
2,846.00
1,937.33
1,485.79
Share Capital
88.16
44.08
44.08
44.08
44.08
44.08
44.08
44.08
38.22
38.20
Total Reserves
4,607.12
4,543.17
4,556.82
4,144.12
3,572.94
3,331.63
3,121.00
2,801.92
1,899.11
1,447.59
Non-Current Liabilities
201.05
350.30
415.55
297.10
361.95
358.31
396.78
403.02
461.57
566.11
Secured Loans
18.74
105.29
160.11
151.72
149.47
162.39
160.77
157.16
236.65
274.82
Unsecured Loans
0.82
0.00
0.00
0.51
36.31
98.13
146.93
207.45
199.36
263.15
Long Term Provisions
14.47
9.02
11.51
8.01
13.34
11.85
14.13
11.73
7.14
6.47
Current Liabilities
1,128.22
1,014.32
1,082.85
1,063.90
912.08
1,073.15
864.90
743.53
553.66
494.01
Trade Payables
423.21
503.24
449.21
344.49
321.73
407.83
342.80
246.77
170.00
163.47
Other Current Liabilities
659.09
477.83
598.79
713.71
588.79
663.64
494.58
410.27
360.76
261.47
Short Term Borrowings
40.48
28.78
17.30
0.49
0.51
0.14
8.52
11.67
19.09
38.89
Short Term Provisions
5.44
4.47
17.55
5.21
1.05
1.54
19.00
74.82
3.81
30.18
Total Liabilities
6,077.05
6,047.79
6,189.71
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
Net Block
3,690.13
2,981.93
2,949.02
2,038.02
2,226.77
1,779.19
1,366.00
1,504.73
1,458.49
1,629.89
Gross Block
6,536.08
5,113.49
4,730.07
3,460.90
3,336.32
2,650.44
2,031.26
1,965.11
1,713.10
4,521.65
Accumulated Depreciation
2,845.95
2,131.56
1,781.05
1,422.88
1,109.55
871.25
665.26
460.38
254.61
2,891.76
Non Current Assets
4,018.29
3,538.68
3,623.65
3,177.21
2,546.76
2,317.05
1,856.24
1,691.35
1,708.53
1,680.06
Capital Work in Progress
271.08
310.07
271.99
410.55
203.58
454.70
403.62
79.46
46.95
7.19
Non Current Investment
0.00
0.00
0.48
0.20
0.20
0.20
0.19
21.07
0.00
0.00
Long Term Loans & Adv.
53.29
147.52
83.60
66.14
114.49
70.65
45.00
83.68
63.05
42.98
Other Non Current Assets
2.84
98.12
317.47
662.30
1.72
12.31
41.43
2.41
140.04
0.00
Current Assets
2,058.76
2,509.11
2,566.06
2,462.93
2,414.00
2,549.84
2,624.49
2,349.28
1,263.37
883.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Inventories
651.43
843.43
835.40
574.00
681.39
656.01
601.56
577.92
448.37
469.98
Sundry Debtors
194.55
247.22
220.44
183.49
301.47
227.61
257.86
309.61
267.91
305.03
Cash & Bank
924.36
1,124.45
1,241.29
1,438.28
1,158.90
1,119.10
1,391.11
981.12
468.45
18.98
Other Current Assets
288.42
156.61
145.56
90.13
272.24
547.12
373.96
480.63
78.64
89.95
Short Term Loans & Adv.
98.85
137.40
123.37
177.03
180.12
472.09
326.76
417.35
66.31
89.77
Net Current Assets
930.54
1,494.79
1,483.21
1,399.03
1,501.92
1,476.69
1,759.59
1,605.75
709.71
389.96
Total Assets
6,077.05
6,047.79
6,189.71
5,640.14
4,960.76
4,866.89
4,480.73
4,040.63
2,971.90
2,564.03
|