PBT
2.15
1.66
3.72
0.37
-2.81
-5.71
2.29
1.93
1.31
1.14
Adjustment
9.43
8.78
6.90
8.72
6.93
7.08
4.99
4.29
3.67
4.00
Changes in Working Capital
2.19
1.60
-3.11
-2.39
-1.34
2.57
2.68
1.66
0.93
3.37
Cash after chg. in Working capital
13.77
12.04
7.51
6.71
2.78
3.94
9.97
7.89
5.91
8.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.00
-0.49
0.74
1.17
3.11
-1.07
-3.07
-1.64
0.66
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00