Shareholder's Funds
30,458.40
23,668.69
19,593.24
14,346.10
11,769.00
9,599.80
8,199.86
6,208.71
5,125.46
4,297.91
Share Capital
170.48
168.25
168.06
164.48
164.28
164.07
163.98
156.42
156.40
156.34
Total Reserves
29,972.29
23,285.23
19,284.81
14,098.24
11,549.80
9,401.29
8,005.61
6,033.68
4,958.60
4,141.39
Non-Current Liabilities
1,33,259.67
1,17,888.54
87,018.21
90,028.11
64,584.76
58,497.86
51,449.28
45,255.65
34,709.66
15,571.59
Secured Loans
1,19,687.70
1,05,181.12
80,050.89
85,921.16
61,379.73
54,868.18
47,561.68
41,298.75
30,858.81
12,345.87
Unsecured Loans
13,807.46
12,658.07
6,908.28
4,713.90
3,872.88
4,390.06
4,405.52
4,408.68
4,210.03
2,758.70
Long Term Provisions
281.40
235.55
193.97
0.00
0.00
0.00
0.00
0.00
0.00
586.21
Current Liabilities
80,569.93
59,380.93
49,419.11
8,641.20
5,450.01
5,777.53
3,881.77
5,565.64
3,965.51
10,411.35
Trade Payables
212.05
235.91
295.69
171.61
127.59
98.59
220.47
231.45
214.03
298.69
Other Current Liabilities
2,783.43
1,948.21
1,607.71
1,604.93
1,281.85
1,054.49
531.56
400.22
426.02
6,795.21
Short Term Borrowings
77,574.45
57,196.81
47,515.71
6,722.44
3,920.89
4,471.75
3,038.23
4,859.31
3,261.50
3,230.46
Short Term Provisions
0.00
0.00
0.00
142.22
119.68
152.70
91.51
74.66
63.96
87.00
Total Liabilities
2,44,288.00
2,00,938.16
1,56,030.56
1,13,015.41
81,803.77
73,875.19
63,530.91
57,030.00
43,800.97
30,282.85
Net Block
1,868.51
1,779.72
1,563.22
402.55
258.47
227.46
283.03
167.17
170.45
149.73
Gross Block
2,666.05
2,381.91
2,209.15
897.15
654.47
534.29
490.39
272.09
216.13
314.32
Accumulated Depreciation
797.54
602.19
645.93
494.60
396.00
306.83
207.36
104.92
45.68
164.58
Non Current Assets
2,28,843.12
1,90,011.31
1,51,548.27
1,09,188.39
76,821.05
67,899.31
55,936.54
53,023.76
42,639.72
20,873.41
Capital Work in Progress
42.01
10.91
12.67
60.50
37.35
9.91
10.60
13.97
3.80
0.00
Non Current Investment
4,009.14
3,001.44
2,586.57
3,561.87
2,055.05
1,583.49
32.70
41.50
22.72
134.36
Long Term Loans & Adv.
29.73
218.08
359.04
353.69
292.07
211.76
210.10
186.23
198.28
123.43
Other Non Current Assets
5,149.88
2,963.39
2,563.99
0.00
33.27
27.22
4.24
3.98
0.46
530.45
Current Assets
15,444.88
10,926.85
4,445.20
3,804.45
4,982.72
5,975.88
7,594.37
4,006.24
1,161.25
9,409.44
Current Investments
2,636.67
3,365.97
1,449.18
0.00
0.00
0.00
0.00
0.00
0.00
47.75
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
327.05
204.83
213.46
99.13
71.31
56.60
30.19
41.28
68.84
21.84
Cash & Bank
11,747.17
7,123.53
2,242.81
3,007.10
4,301.84
5,279.77
7,000.74
3,708.46
951.85
493.76
Other Current Assets
733.99
232.52
539.75
467.48
609.57
639.51
563.44
256.50
140.56
8,846.09
Short Term Loans & Adv.
0.00
0.00
0.00
230.74
301.23
25.37
41.17
26.16
26.02
8,518.56
Net Current Assets
-65,125.05
-48,454.08
-44,973.91
-4,836.75
-467.29
198.35
3,712.60
-1,559.40
-2,804.26
-1,001.91
Total Assets
2,44,288.00
2,00,938.16
1,55,993.47
1,12,992.84
81,803.77
73,875.19
63,530.91
57,030.00
43,800.97
30,282.85
|