Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Finance - Investment

Rating :
62/99

BSE: 504973 | NSE: CHOLAHLDNG

1524.20
12-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1431
  •  1538
  •  1431
  •  1425.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  329320
  •  491575215.6
  •  2231.6
  •  1305

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28,669.86
  • 11.74
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,70,236.88
  • 0.09%
  • 1.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.38%
  • 2.00%
  • 9.75%
  • FII
  • DII
  • Others
  • 13.81%
  • 25.33%
  • 2.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.62
  • 18.96
  • 22.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.73
  • 21.52
  • 14.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 21.33
  • 18.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 13.93
  • 14.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.22
  • 2.24
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 9.04
  • 8.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
10,366.20
8,913.37
16.30%
9,948.79
8,489.09
17.20%
9,461.41
8,090.16
16.95%
9,296.32
7,632.71
21.80%
Expenses
4,541.13
3,709.40
22.42%
4,487.05
3,771.57
18.97%
4,359.12
3,536.70
23.25%
4,141.92
3,252.90
27.33%
EBITDA
5,825.07
5,203.97
11.94%
5,461.74
4,717.52
15.78%
5,102.29
4,553.46
12.05%
5,154.40
4,379.81
17.69%
EBIDTM
56.19%
58.38%
54.90%
55.57%
53.93%
56.28%
55.45%
57.38%
Other Income
153.30
95.99
59.70%
135.33
103.89
30.26%
127.79
89.99
42.00%
86.63
44.72
93.72%
Interest
3,754.62
3,360.55
11.73%
3,648.02
3,279.72
11.23%
3,517.75
3,057.52
15.05%
3,467.67
2,796.27
24.01%
Depreciation
84.24
79.27
6.27%
87.18
72.35
20.50%
82.55
74.36
11.01%
78.60
69.75
12.69%
PBT
2,139.51
1,860.14
15.02%
1,861.87
1,469.34
26.71%
1,629.78
1,511.57
7.82%
1,694.76
1,558.51
8.74%
Tax
516.57
500.19
3.27%
477.38
378.41
26.15%
417.49
387.44
7.76%
436.56
399.54
9.27%
PAT
1,622.94
1,359.95
19.34%
1,384.49
1,090.93
26.91%
1,212.29
1,124.13
7.84%
1,258.20
1,158.97
8.56%
PATM
15.66%
15.26%
13.92%
12.85%
12.81%
13.89%
13.53%
15.18%
EPS
36.59
32.67
12.00%
33.32
25.89
28.70%
29.28
27.98
4.65%
30.80
29.20
5.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
39,072.72
33,125.33
25,803.52
18,145.87
14,643.55
13,904.20
13,185.34
10,925.63
8,909.28
2,687.85
3,975.10
Net Sales Growth
17.95%
28.38%
42.20%
23.92%
5.32%
5.45%
20.68%
22.63%
231.46%
-32.38%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
39,072.72
33,125.33
25,803.52
18,145.87
14,643.55
13,904.20
13,185.34
10,925.63
8,909.28
2,687.85
3,975.10
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
17,529.22
14,329.62
11,411.94
8,611.53
7,301.08
6,811.44
6,638.69
5,148.03
4,491.20
2,376.82
2,582.53
Power & Fuel Cost
-
31.38
25.36
18.74
13.77
12.36
18.08
15.51
15.28
4.08
155.72
% Of Sales
-
0.09%
0.10%
0.10%
0.09%
0.09%
0.14%
0.14%
0.17%
0.15%
3.92%
Employee Cost
-
3,790.20
2,994.16
1,859.71
1,354.31
1,189.58
837.29
758.90
668.01
127.71
209.51
% Of Sales
-
11.44%
11.60%
10.25%
9.25%
8.56%
6.35%
6.95%
7.50%
4.75%
5.27%
Manufacturing Exp.
-
2,489.81
2,104.04
1,043.01
891.91
689.31
845.91
652.33
472.54
43.18
176.03
% Of Sales
-
7.52%
8.15%
5.75%
6.09%
4.96%
6.42%
5.97%
5.30%
1.61%
4.43%
General & Admin Exp.
-
1,067.59
943.36
1,855.17
1,667.67
986.78
1,068.76
971.14
925.75
477.68
776.46
% Of Sales
-
3.22%
3.66%
10.22%
11.39%
7.10%
8.11%
8.89%
10.39%
17.77%
19.53%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6,982.02
5,370.38
3,853.64
3,387.19
3,945.77
3,886.73
2,765.66
2,424.90
1,728.25
0.00
% Of Sales
-
21.08%
20.81%
21.24%
23.13%
28.38%
29.48%
25.31%
27.22%
64.30%
35.74%
EBITDA
21,543.50
18,795.71
14,391.58
9,534.34
7,342.47
7,092.76
6,546.65
5,777.60
4,418.08
311.03
1,392.57
EBITDA Margin
55.14%
56.74%
55.77%
52.54%
50.14%
51.01%
49.65%
52.88%
49.59%
11.57%
35.03%
Other Income
503.05
393.64
305.25
244.16
183.12
60.81
1.18
21.97
1.71
1.30
-15.34
Interest
14,388.06
12,494.06
9,249.46
5,778.04
4,327.87
4,607.82
4,592.40
3,586.87
2,654.88
0.31
838.68
Depreciation
332.57
295.73
247.54
176.06
154.16
145.47
149.81
77.91
70.37
17.28
24.55
PBT
7,325.92
6,399.56
5,199.83
3,824.40
3,043.56
2,400.28
1,805.62
2,134.79
1,694.54
294.74
514.00
Tax
1,848.00
1,665.58
1,361.35
1,006.09
801.33
636.38
641.84
721.07
568.73
89.43
334.53
Tax Rate
25.23%
26.03%
26.18%
26.31%
26.33%
26.51%
35.55%
33.78%
33.56%
30.34%
26.21%
PAT
5,477.92
2,167.76
1,760.44
1,298.92
1,025.94
824.32
549.58
695.59
548.84
122.05
804.45
PAT before Minority Interest
2,434.03
4,733.98
3,838.48
2,818.31
2,242.23
1,763.90
1,163.78
1,413.72
1,125.81
205.31
941.89
Minority Interest
-3,043.89
-2,566.22
-2,078.04
-1,519.39
-1,216.29
-939.58
-614.20
-718.13
-576.97
-83.26
-137.44
PAT Margin
14.02%
6.54%
6.82%
7.16%
7.01%
5.93%
4.17%
6.37%
6.16%
4.54%
20.24%
PAT Growth
15.71%
23.14%
35.53%
26.61%
24.46%
49.99%
-20.99%
26.74%
349.68%
-84.83%
 
EPS
291.69
115.43
93.74
69.17
54.63
43.89
29.26
37.04
29.22
6.50
42.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
12,515.28
10,241.73
7,660.58
6,445.69
5,385.94
4,590.58
3,943.60
3,309.59
2,763.67
3,324.17
Share Capital
18.78
18.78
18.78
18.77
18.77
18.77
18.77
18.75
18.75
37.47
Total Reserves
12,394.37
10,154.00
7,560.02
6,373.60
5,334.33
4,541.54
3,905.92
3,280.38
2,744.92
3,286.70
Non-Current Liabilities
1,33,003.32
1,00,936.33
79,812.26
62,605.79
55,047.05
48,550.18
41,581.52
30,664.62
2,156.16
2,031.82
Secured Loans
20,626.85
14,755.48
70,275.92
54,954.61
47,403.11
41,106.14
34,648.84
24,252.96
0.00
404.91
Unsecured Loans
96,540.00
71,763.69
4,626.24
3,938.23
4,477.61
4,508.58
4,508.68
4,310.03
0.00
0.00
Long Term Provisions
248.34
218.04
0.00
0.35
48.07
2.12
0.00
0.00
149.92
141.19
Current Liabilities
63,734.99
53,032.86
34,066.20
20,667.71
21,236.42
16,915.46
17,883.16
15,714.24
2,464.71
3,866.47
Trade Payables
666.31
498.60
2,048.80
1,496.25
1,232.74
702.95
856.41
1,029.89
222.57
696.64
Other Current Liabilities
5,868.16
5,039.38
9,564.43
8,696.25
7,959.69
6,602.17
5,649.86
4,972.40
804.52
1,615.42
Short Term Borrowings
57,199.59
47,494.83
22,288.87
10,335.74
11,916.43
9,502.75
11,289.76
9,636.98
0.00
312.97
Short Term Provisions
0.93
0.05
164.10
139.47
127.56
107.59
87.13
74.97
1,437.62
1,241.44
Total Liabilities
2,23,687.40
1,76,093.21
1,30,136.48
96,902.27
87,642.21
75,167.53
67,329.14
52,967.86
7,822.72
9,653.22
Net Block
1,999.81
1,754.78
594.19
435.52
417.80
450.41
276.98
282.13
73.17
1,336.29
Gross Block
2,905.99
2,654.76
1,294.55
985.82
830.25
722.55
411.78
346.30
173.42
2,829.38
Accumulated Depreciation
906.18
899.98
700.36
550.30
412.45
272.14
134.80
64.17
100.25
1,456.04
Non Current Assets
2,09,010.14
1,68,996.79
1,24,801.46
89,383.24
79,463.10
66,165.67
61,517.52
48,949.56
6,415.46
6,379.77
Capital Work in Progress
54.40
34.52
60.50
40.45
9.91
10.60
13.97
3.80
0.00
56.42
Non Current Investment
18,915.76
17,695.02
17,448.88
13,190.12
11,536.47
8,806.68
7,479.35
5,966.32
6,128.46
4,772.89
Long Term Loans & Adv.
395.86
598.64
696.27
592.46
402.68
394.98
291.22
274.25
213.32
213.11
Other Non Current Assets
5,577.71
4,422.22
1,163.01
951.02
1,227.94
1,078.31
816.27
150.23
0.51
1.06
Current Assets
14,677.26
7,059.33
5,312.45
7,519.03
8,179.11
9,001.86
5,811.62
4,018.30
1,407.26
3,273.45
Current Investments
5,355.45
2,363.11
87.17
91.97
141.55
86.00
72.92
244.28
436.39
368.31
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
603.23
Sundry Debtors
204.19
214.17
194.48
155.35
95.32
63.21
80.36
124.62
236.49
684.95
Cash & Bank
7,298.65
2,397.56
3,163.71
5,448.00
6,203.88
7,314.18
3,945.47
1,208.86
397.19
1,318.01
Other Current Assets
1,818.97
2,084.49
1,867.09
1,823.71
1,738.36
1,538.47
1,712.87
2,440.54
337.19
298.95
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
46.39
40.76
44.27
113.22
Net Current Assets
-49,057.73
-45,973.53
-28,753.75
-13,148.68
-13,057.31
-7,913.60
-12,071.54
-11,695.94
-1,057.45
-593.02
Total Assets
2,23,687.40
1,76,056.12
1,30,113.91
96,902.27
87,642.21
75,167.53
67,329.14
52,967.86
7,822.72
9,653.22

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-34,201.30
-35,726.42
-29,328.73
-5,738.48
-9,719.16
-1,914.18
-9,274.22
-6,302.18
594.13
-499.99
PBT
6,399.56
5,199.83
3,824.40
3,043.56
2,400.28
1,805.62
2,134.79
1,694.54
294.74
1,374.18
Adjustment
12,973.52
8,873.71
5,607.01
4,332.99
4,983.47
4,926.09
3,272.78
2,968.84
-403.69
244.82
Changes in Working Capital
-41,791.68
-41,021.81
-33,550.19
-8,961.29
-12,640.42
-4,041.26
-10,649.99
-7,742.04
825.50
-875.92
Cash after chg. in Working capital
-22,418.60
-26,948.27
-24,118.78
-1,584.74
-5,256.67
2,690.45
-5,242.42
-3,078.66
716.55
743.08
Interest Paid
-12,033.36
-8,796.14
-5,324.08
-4,154.95
-4,571.41
-4,708.78
-3,686.45
-2,569.67
0.00
-868.09
Tax Paid
-1,513.73
-1,424.94
-1,012.36
-905.49
-838.54
-781.21
-909.88
-737.63
-122.42
-374.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1,764.39
1,442.93
1,126.49
906.70
947.46
885.36
564.53
83.78
0.00
0.00
Cash From Investing Activity
-1,037.72
-2,624.99
295.18
-135.48
-62.07
-96.49
-93.17
-1,825.20
-653.09
443.60
Net Fixed Assets
-0.02
-0.06
0.00
-0.02
0.00
-0.04
0.00
0.00
1,851.42
-82.83
Net Investments
-11.41
0.81
-0.28
-0.62
-0.87
-322.65
-15.94
-26.06
547.59
61.90
Others
-1,026.29
-2,625.74
295.46
-134.84
-61.20
226.20
-77.23
-1,799.14
-3,052.10
464.53
Cash from Financing Activity
39,651.71
38,269.19
27,287.57
7,072.90
7,688.02
2,427.20
12,170.62
8,287.29
-69.21
747.95
Net Cash Inflow / Outflow
4,412.69
-82.22
-1,745.98
1,198.94
-2,093.21
416.53
2,803.23
159.91
-128.17
691.56
Opening Cash & Equivalents
973.22
1,055.44
2,801.42
1,602.48
3,695.69
3,279.16
476.43
316.52
793.04
352.16
Closing Cash & Equivalent
5,385.91
973.22
1,055.44
2,801.42
1,602.48
3,695.69
3,279.16
476.43
55.22
793.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
660.98
541.68
403.56
340.56
285.19
242.96
209.09
175.95
147.40
177.43
ROA
2.37%
2.51%
2.48%
2.43%
2.17%
1.63%
2.35%
3.70%
2.35%
5.06%
ROE
41.92%
43.25%
40.34%
38.18%
35.59%
27.43%
39.14%
37.14%
6.74%
35.64%
ROCE
11.41%
11.60%
10.64%
10.18%
10.87%
11.21%
11.93%
19.65%
7.84%
16.48%
Fixed Asset Turnover
11.91
13.07
15.91
16.13
17.91
23.25
28.82
34.28
1.79
2.86
Receivable days
2.30
2.89
3.52
3.12
2.08
1.99
3.42
7.40
62.56
29.83
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.79
Payable days
0.00
0.00
0.00
0.00
0.00
152.37
226.95
184.99
807.22
53.44
Cash Conversion Cycle
2.30
2.89
3.52
3.12
2.08
-150.38
-223.53
-177.59
-744.65
3.18
Total Debt/Equity
14.05
13.17
12.82
10.83
11.92
12.09
12.85
11.58
0.00
0.43
Interest Cover
1.51
1.56
1.66
1.70
1.52
1.39
1.60
1.64
951.77
2.41

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.