Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Shipping

Rating :
N/A

BSE: 501833 | NSE: CHOWGULSTM

4.18
22-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  4.18
  •  4.18
  •  4.18
  •  4.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  0.00
  •  5.20
  •  2.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.17
  • N/A
  • -0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.13%
  • 0.00%
  • 24.43%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.09
  • 0.90
  • 27.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.81
  • -23.17
  • 58.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.01
  • 7.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.29
  • 0.37
  • 0.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.02
  • 13.36
  • 32.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
11.77
18.46
-36.24%
17.16
21.76
-21.14%
22.13
25.17
-12.08%
19.68
23.02
-14.51%
Expenses
9.04
13.64
-33.72%
21.61
42.77
-49.47%
35.85
14.37
149.48%
27.65
13.62
103.01%
EBITDA
2.74
4.81
-43.04%
-4.45
-21.01
-
-13.72
10.80
-
-7.97
9.41
-
EBIDTM
23.25%
26.07%
14.01%
-96.58%
-61.98%
42.92%
-40.50%
40.86%
Other Income
4.72
3.44
37.21%
2.39
0.87
174.71%
1.32
0.55
140.00%
1.48
0.59
150.85%
Interest
7.19
7.71
-6.74%
7.36
7.32
0.55%
7.57
7.65
-1.05%
8.09
5.46
48.17%
Depreciation
2.39
7.15
-66.57%
3.96
7.50
-47.20%
3.94
8.55
-53.92%
7.31
7.98
-8.40%
PBT
-2.13
-6.61
-
-13.38
-34.97
-
-23.91
-4.84
-
-21.90
-3.45
-
Tax
0.78
-0.13
-
0.57
-0.25
-
0.17
-0.78
-
0.90
-0.15
-
PAT
-2.90
-6.47
-
-13.96
-34.72
-
-24.08
-4.06
-
-22.80
-3.29
-
PATM
-24.65%
-35.08%
7.11%
-159.58%
-108.79%
-16.12%
-115.86%
-14.30%
EPS
-0.80
-1.78
-
-3.85
-9.56
-
-6.63
-1.12
-
-6.28
-0.91
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
70.74
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
83.96
91.09
Net Sales Growth
-19.99%
35.73%
52.02%
-19.45%
-37.06%
-6.98%
11.29%
-2.78%
2.07%
-7.83%
 
Cost Of Goods Sold
4,644.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,573.35
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
83.96
91.09
GP Margin
-6,465.02%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
94.15
127.27
51.28
47.47
64.24
78.11
81.39
69.24
63.47
42.10
57.69
Power & Fuel Cost
-
1.50
1.94
1.37
7.81
12.93
7.55
8.42
6.99
2.69
2.57
% Of Sales
-
1.66%
2.92%
3.13%
14.39%
14.99%
8.14%
10.11%
8.16%
3.20%
2.82%
Employee Cost
-
2.20
1.67
1.78
2.19
28.39
30.75
26.16
19.38
12.09
14.91
% Of Sales
-
2.44%
2.51%
4.07%
4.03%
32.91%
33.16%
31.40%
22.61%
14.40%
16.37%
Manufacturing Exp.
-
39.68
38.38
35.45
17.04
24.65
27.43
22.13
21.66
14.46
18.76
% Of Sales
-
43.98%
57.73%
81.07%
31.39%
28.58%
29.58%
26.56%
25.27%
17.22%
20.60%
General & Admin Exp.
-
6.33
5.59
5.29
32.34
8.11
9.65
9.03
7.17
5.91
5.67
% Of Sales
-
7.02%
8.41%
12.10%
59.57%
9.40%
10.41%
10.84%
8.37%
7.04%
6.22%
Selling & Distn. Exp.
-
3.08
2.28
1.80
2.11
2.38
3.99
2.37
5.14
4.50
5.54
% Of Sales
-
3.41%
3.43%
4.12%
3.89%
2.76%
4.30%
2.84%
6.00%
5.36%
6.08%
Miscellaneous Exp.
-
74.48
1.43
1.78
2.75
1.66
2.01
1.13
3.15
2.44
5.54
% Of Sales
-
82.54%
2.15%
4.07%
5.07%
1.92%
2.17%
1.36%
3.68%
2.91%
11.24%
EBITDA
-23.40
-37.04
15.20
-3.74
-9.95
8.15
11.34
14.08
22.23
41.86
33.40
EBITDA Margin
-33.08%
-41.05%
22.86%
-8.55%
-18.33%
9.45%
12.23%
16.90%
25.94%
49.86%
36.67%
Other Income
9.91
4.33
31.63
6.32
7.39
4.53
3.61
8.15
6.28
6.61
14.90
Interest
30.21
26.96
15.14
13.68
10.90
10.59
11.72
10.45
6.94
3.43
6.83
Depreciation
17.60
32.03
30.09
29.29
38.73
44.41
46.93
38.45
34.78
16.99
19.89
PBT
-61.32
-91.70
1.60
-40.38
-52.19
-42.32
-43.69
-26.67
-13.21
28.06
21.58
Tax
2.42
-0.93
-2.47
-0.84
-3.69
-4.06
-3.01
-3.52
-11.33
-0.45
16.46
Tax Rate
-3.95%
1.01%
-154.38%
1.14%
1.87%
3.70%
29.57%
2.48%
9.67%
-1.65%
17.68%
PAT
-63.74
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
27.69
76.66
PAT before Minority Interest
-63.74
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
27.69
76.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-90.10%
-100.60%
6.12%
-166.41%
-356.92%
-122.62%
-7.73%
-166.18%
-123.52%
32.98%
84.16%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-63.88%
 
EPS
-17.56
-25.01
1.12
-20.05
-53.38
-29.14
-1.98
-38.14
-29.16
7.63
21.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-27.09
60.67
55.19
132.83
362.90
449.65
423.66
489.81
533.47
516.37
Share Capital
36.31
36.31
36.31
36.31
92.31
89.72
84.89
36.31
36.31
36.31
Total Reserves
-63.40
24.36
18.88
96.52
270.59
359.93
338.77
453.50
497.16
480.06
Non-Current Liabilities
275.53
238.71
295.67
315.63
328.26
351.13
344.64
296.75
151.22
228.38
Secured Loans
0.00
223.27
279.09
299.48
312.35
339.76
329.99
279.62
119.71
191.48
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.41
0.38
0.59
0.72
8.56
0.00
0.24
0.19
0.11
0.00
Current Liabilities
100.26
129.51
74.81
63.99
59.44
55.06
62.63
71.74
179.01
15.51
Trade Payables
14.26
16.53
14.80
11.66
11.98
8.44
8.92
10.01
6.16
6.63
Other Current Liabilities
27.56
77.09
27.86
34.11
45.45
36.39
45.35
38.30
145.29
2.15
Short Term Borrowings
58.29
35.77
32.05
18.13
1.93
1.62
0.01
0.01
0.00
0.00
Short Term Provisions
0.16
0.12
0.10
0.09
0.08
8.62
8.35
23.43
27.56
6.73
Total Liabilities
410.95
487.43
483.36
571.78
750.60
855.84
830.93
858.30
863.70
760.26
Net Block
362.57
440.91
437.41
479.15
577.16
664.59
669.38
586.52
295.80
169.69
Gross Block
378.94
593.58
585.44
601.14
1,111.18
1,067.47
1,057.32
808.49
378.54
255.64
Accumulated Depreciation
16.38
152.67
148.04
121.99
461.46
402.88
387.94
122.15
82.73
85.96
Non Current Assets
389.69
460.08
459.21
545.66
694.23
777.44
773.33
717.63
475.75
366.69
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
160.93
156.64
Non Current Investment
0.00
0.00
3.19
9.21
16.60
27.08
25.91
29.58
18.46
40.36
Long Term Loans & Adv.
19.51
18.86
18.61
57.30
100.46
85.76
78.05
101.54
0.55
0.00
Other Non Current Assets
7.61
0.31
0.00
0.00
0.01
0.01
0.01
0.01
0.01
0.00
Current Assets
21.26
27.35
24.14
26.12
56.37
78.41
57.60
140.67
387.95
393.57
Current Investments
1.39
1.26
2.60
4.81
31.32
44.53
3.51
58.48
130.63
35.45
Inventories
1.33
1.39
1.31
1.12
1.75
2.04
8.15
1.71
1.06
0.90
Sundry Debtors
0.61
0.00
1.20
0.72
6.12
3.86
0.00
0.00
1.67
0.39
Cash & Bank
8.30
9.78
5.03
9.08
6.68
16.03
34.62
52.54
224.27
342.92
Other Current Assets
9.63
5.24
4.04
1.75
10.49
11.95
11.32
27.95
30.33
13.92
Short Term Loans & Adv.
3.87
9.67
9.97
8.65
8.65
10.58
10.63
25.51
28.60
13.13
Net Current Assets
-79.00
-102.16
-50.66
-37.87
-3.08
23.35
-5.03
68.93
208.94
378.06
Total Assets
410.95
487.43
483.35
571.78
750.60
855.85
830.93
858.30
863.70
760.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9.01
19.17
6.10
-5.96
17.43
11.14
45.54
135.55
224.79
2.47
PBT
-92.12
1.60
-73.62
-196.99
-109.84
-10.18
-141.98
-117.18
27.24
93.12
Adjustment
110.17
12.20
73.56
188.98
123.31
35.93
166.59
187.94
10.63
-79.70
Changes in Working Capital
-9.38
5.06
6.48
1.90
4.20
-14.46
20.98
64.36
186.73
-1.72
Cash after chg. in Working capital
8.67
18.86
6.42
-6.11
17.68
11.29
45.60
135.12
224.61
11.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.34
0.31
-0.32
0.14
-0.25
-0.15
-0.06
0.43
0.17
-9.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.86
8.97
5.80
48.57
25.97
7.62
-137.42
-331.83
-217.83
-124.19
Net Fixed Assets
19.05
0.01
-0.01
129.50
0.09
0.00
0.04
0.67
33.81
120.18
Net Investments
-0.13
1.34
2.20
0.23
19.08
-42.20
22.99
6.19
-29.21
8.84
Others
-11.06
7.62
3.61
-81.16
6.80
49.82
-160.45
-338.69
-222.43
-253.21
Cash from Financing Activity
-18.29
-23.30
-15.85
-38.41
-45.28
-44.76
74.25
24.46
61.04
85.91
Net Cash Inflow / Outflow
-1.41
4.84
-3.94
4.19
-1.88
-26.00
-17.62
-171.83
68.00
-35.81
Opening Cash & Equivalents
9.72
4.87
8.83
4.41
8.20
34.16
51.71
222.55
154.84
191.17
Closing Cash & Equivalent
8.30
9.72
4.89
8.60
6.34
8.20
34.16
51.71
222.55
154.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-7.46
16.71
15.94
36.70
81.30
105.91
99.91
131.33
143.17
138.26
ROA
-20.21%
0.84%
-13.79%
-29.31%
-13.17%
-0.85%
-16.39%
-12.29%
3.41%
10.91%
ROE
-540.65%
6.86%
-76.15%
-90.45%
-31.12%
-1.92%
-32.98%
-21.24%
5.42%
15.59%
ROCE
-30.89%
4.29%
-13.71%
-31.31%
-13.04%
0.19%
-16.72%
-14.01%
4.16%
15.65%
Fixed Asset Turnover
0.19
0.11
0.07
0.06
0.08
0.09
0.09
0.14
0.26
0.29
Receivable days
2.46
0.00
8.01
23.00
21.12
15.19
0.00
0.00
4.48
2.99
Inventory Days
5.51
7.40
10.12
9.63
8.02
20.05
21.59
5.89
4.24
4.26
Payable days
68.96
74.34
66.86
60.12
31.78
25.97
33.89
32.32
43.68
34.38
Cash Conversion Cycle
-60.99
-66.93
-48.73
-27.49
-2.65
9.27
-12.30
-26.44
-34.96
-27.13
Total Debt/Equity
-2.15
5.39
5.77
2.62
1.02
0.86
0.90
0.66
0.50
0.38
Interest Cover
-2.40
1.11
-4.38
-17.12
-9.37
0.13
-12.59
-15.89
8.94
14.63

News Update:


  • Chowgule Steamship - Quarterly Results
    15th Jun 2020, 16:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.