Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Shipping

Rating :
N/A

BSE: 501833 | NSE: CHOWGULSTM

5.65
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  5.39
  •  5.65
  •  5.14
  •  5.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  0.11
  •  7.94
  •  3.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78.84
  • N/A
  • -0.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.13%
  • 0.00%
  • 24.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.81
  • 7.36
  • 5.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.46
  • -18.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -19.06
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.32
  • 0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 9.46
  • 3.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
5.94
22.13
-73.16%
5.54
19.68
-71.85%
11.77
18.46
-36.24%
17.16
20.81
-17.54%
Expenses
4.42
35.85
-87.67%
6.60
27.65
-76.13%
9.04
13.64
-33.72%
21.61
42.03
-48.58%
EBITDA
1.52
-13.72
-
-1.06
-7.97
-
2.74
4.81
-43.04%
-4.45
-21.22
-
EBIDTM
25.55%
-61.98%
-19.08%
-40.51%
23.25%
26.07%
14.01%
-101.95%
Other Income
0.84
1.32
-36.36%
2.72
1.48
83.78%
4.72
3.44
37.21%
2.39
0.89
168.54%
Interest
2.04
7.57
-73.05%
2.08
8.09
-74.29%
7.19
7.71
-6.74%
7.36
6.96
5.75%
Depreciation
2.36
3.94
-40.10%
2.37
7.31
-67.58%
2.39
7.15
-66.57%
3.96
7.17
-44.77%
PBT
-2.04
-23.91
-
-2.79
-21.90
-
-2.13
-6.61
-
-13.38
-34.46
-
Tax
0.12
0.17
-29.41%
-0.03
0.90
-
0.78
-0.13
-
0.57
-0.25
-
PAT
-2.16
-24.08
-
-2.77
-22.80
-
-2.90
-6.47
-
-13.96
-34.21
-
PATM
-36.39%
-108.79%
-49.93%
-115.86%
-24.65%
-35.08%
7.11%
-164.36%
EPS
-0.60
-6.63
-
-0.76
-6.28
-
-0.80
-1.78
-
28.29
-9.42
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
40.41
77.43
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
83.96
Net Sales Growth
-50.16%
-14.19%
35.73%
52.02%
-19.45%
-37.06%
-6.98%
11.29%
-2.78%
2.07%
 
Cost Of Goods Sold
4,644.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-4,603.68
77.43
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
83.96
GP Margin
-11,392.43%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
41.67
98.75
127.27
51.28
47.47
64.24
78.11
81.39
69.24
63.47
42.10
Power & Fuel Cost
-
4.97
1.50
1.94
1.37
7.81
12.93
7.55
8.42
6.99
2.69
% Of Sales
-
6.42%
1.66%
2.92%
3.13%
14.39%
14.99%
8.14%
10.11%
8.16%
3.20%
Employee Cost
-
1.10
2.20
1.67
1.78
2.19
28.39
30.75
26.16
19.38
12.09
% Of Sales
-
1.42%
2.44%
2.51%
4.07%
4.03%
32.91%
33.16%
31.40%
22.61%
14.40%
Manufacturing Exp.
-
38.12
39.68
38.38
35.45
17.04
24.65
27.43
22.13
21.66
14.46
% Of Sales
-
49.23%
43.98%
57.73%
81.07%
31.39%
28.58%
29.58%
26.56%
25.27%
17.22%
General & Admin Exp.
-
6.72
6.33
5.59
5.29
32.34
8.11
9.65
9.03
7.17
5.91
% Of Sales
-
8.68%
7.02%
8.41%
12.10%
59.57%
9.40%
10.41%
10.84%
8.37%
7.04%
Selling & Distn. Exp.
-
2.11
3.08
2.28
1.80
2.11
2.38
3.99
2.37
5.14
4.50
% Of Sales
-
2.73%
3.41%
3.43%
4.12%
3.89%
2.76%
4.30%
2.84%
6.00%
5.36%
Miscellaneous Exp.
-
45.74
74.48
1.43
1.78
2.75
1.66
2.01
1.13
3.15
4.50
% Of Sales
-
59.07%
82.54%
2.15%
4.07%
5.07%
1.92%
2.17%
1.36%
3.68%
2.91%
EBITDA
-1.25
-21.32
-37.04
15.20
-3.74
-9.95
8.15
11.34
14.08
22.23
41.86
EBITDA Margin
-3.09%
-27.53%
-41.05%
22.86%
-8.55%
-18.33%
9.45%
12.23%
16.90%
25.94%
49.86%
Other Income
10.67
8.63
4.33
31.63
6.32
7.39
4.53
3.61
8.15
6.28
6.61
Interest
18.67
30.74
26.96
15.14
13.68
10.90
10.59
11.72
10.45
6.94
3.43
Depreciation
11.08
22.37
32.03
30.09
29.29
38.73
44.41
46.93
38.45
34.78
16.99
PBT
-20.34
-65.81
-91.70
1.60
-40.38
-52.19
-42.32
-43.69
-26.67
-13.21
28.06
Tax
1.44
1.51
-0.93
-2.47
-0.84
-3.69
-4.06
-3.01
-3.52
-11.33
-0.45
Tax Rate
-7.08%
-2.29%
1.01%
-154.38%
1.14%
1.87%
3.70%
29.57%
2.48%
9.67%
-1.65%
PAT
-21.79
-67.31
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
27.69
PAT before Minority Interest
-21.79
-67.31
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
27.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-53.92%
-86.93%
-100.60%
6.12%
-166.41%
-356.92%
-122.62%
-7.73%
-166.18%
-123.52%
32.98%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-6.00
-18.54
-25.01
1.12
-20.05
-53.38
-29.14
-1.98
-38.14
-29.16
7.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-103.06
-27.09
60.67
55.19
132.83
362.90
449.65
423.66
489.81
533.47
Share Capital
36.31
36.31
36.31
36.31
36.31
92.31
89.72
84.89
36.31
36.31
Total Reserves
-139.37
-63.40
24.36
18.88
96.52
270.59
359.93
338.77
453.50
497.16
Non-Current Liabilities
143.25
319.62
238.71
295.67
315.63
328.26
351.13
344.64
296.75
151.22
Secured Loans
0.00
0.00
223.27
279.09
299.48
312.35
339.76
329.99
279.62
119.71
Unsecured Loans
66.43
44.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.02
0.41
0.38
0.59
0.72
8.56
0.00
0.24
0.19
0.11
Current Liabilities
186.59
56.17
129.51
74.81
63.99
59.44
55.06
62.63
71.74
179.01
Trade Payables
18.51
14.26
16.53
14.80
11.66
11.98
8.44
8.92
10.01
6.16
Other Current Liabilities
166.80
27.41
77.09
27.86
34.11
45.45
36.39
45.35
38.30
145.29
Short Term Borrowings
0.00
14.20
35.77
32.05
18.13
1.93
1.62
0.01
0.01
0.00
Short Term Provisions
1.28
0.30
0.12
0.10
0.09
0.08
8.62
8.35
23.43
27.56
Total Liabilities
294.63
410.95
487.43
483.36
571.78
750.60
855.84
830.93
858.30
863.70
Net Block
111.53
362.57
440.91
437.41
479.15
577.16
664.59
669.38
586.52
295.80
Gross Block
123.99
378.94
593.58
585.44
601.14
1,111.18
1,067.47
1,057.32
808.49
378.54
Accumulated Depreciation
12.46
16.38
152.67
148.04
121.99
461.46
402.88
387.94
122.15
82.73
Non Current Assets
123.72
389.69
460.08
459.21
545.66
694.23
777.44
773.33
717.63
475.75
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
160.93
Non Current Investment
3.70
0.00
0.00
3.19
9.21
16.60
27.08
25.91
29.58
18.46
Long Term Loans & Adv.
1.77
19.51
18.86
18.61
57.30
100.46
85.76
78.05
101.54
0.55
Other Non Current Assets
6.72
7.61
0.31
0.00
0.00
0.01
0.01
0.01
0.01
0.01
Current Assets
170.91
21.26
27.35
24.14
26.12
56.37
78.41
57.60
140.67
387.95
Current Investments
2.24
1.39
1.26
2.60
4.81
31.32
44.53
3.51
58.48
130.63
Inventories
1.50
1.33
1.39
1.31
1.12
1.75
2.04
8.15
1.71
1.06
Sundry Debtors
3.12
0.61
0.00
1.20
0.72
6.12
3.86
0.00
0.00
1.67
Cash & Bank
8.11
8.30
9.78
5.03
9.08
6.68
16.03
34.62
52.54
224.27
Other Current Assets
155.95
5.76
5.24
4.04
10.40
10.49
11.95
11.32
27.95
30.33
Short Term Loans & Adv.
2.65
3.87
9.67
9.97
8.65
8.65
10.58
10.63
25.51
28.60
Net Current Assets
-15.69
-34.91
-102.16
-50.66
-37.87
-3.08
23.35
-5.03
68.93
208.94
Total Assets
294.63
410.95
487.43
483.35
571.78
750.60
855.85
830.93
858.30
863.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
32.33
9.01
19.17
6.10
-5.96
17.43
11.14
45.54
135.55
224.79
PBT
-65.79
-92.12
1.60
-73.62
-196.99
-109.84
-10.18
-141.98
-117.18
27.24
Adjustment
90.21
110.17
12.20
73.56
188.98
123.31
35.93
166.59
187.94
10.63
Changes in Working Capital
6.82
-9.38
5.06
6.48
1.90
4.20
-14.46
20.98
64.36
186.73
Cash after chg. in Working capital
31.25
8.67
18.86
6.42
-6.11
17.68
11.29
45.60
135.12
224.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.08
0.34
0.31
-0.32
0.14
-0.25
-0.15
-0.06
0.43
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.18
-6.34
8.97
5.80
48.57
25.97
7.62
-137.42
-331.83
-217.83
Net Fixed Assets
7.08
19.05
0.01
-0.01
129.50
0.09
0.00
0.04
0.67
33.81
Net Investments
-4.54
-0.13
1.34
2.20
0.23
19.08
-42.20
22.99
6.19
-29.21
Others
4.64
-25.26
7.62
3.61
-81.16
6.80
49.82
-160.45
-338.69
-222.43
Cash from Financing Activity
-39.71
-4.09
-23.30
-15.85
-38.41
-45.28
-44.76
74.25
24.46
61.04
Net Cash Inflow / Outflow
-0.20
-1.41
4.84
-3.94
4.19
-1.88
-26.00
-17.62
-171.83
68.00
Opening Cash & Equivalents
8.30
9.72
4.87
8.83
4.41
8.20
34.16
51.71
222.55
154.84
Closing Cash & Equivalent
8.11
8.30
9.72
4.89
8.60
6.34
8.20
34.16
51.71
222.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-28.38
-7.46
16.71
15.94
36.70
81.30
105.91
99.91
131.33
143.17
ROA
-19.08%
-20.21%
0.84%
-13.79%
-29.31%
-13.17%
-0.85%
-16.39%
-12.29%
3.41%
ROE
0.00%
-540.65%
6.86%
-76.15%
-90.45%
-31.12%
-1.92%
-32.98%
-21.24%
5.42%
ROCE
0.00%
-30.89%
4.29%
-13.71%
-31.31%
-13.04%
0.19%
-16.72%
-14.01%
4.16%
Fixed Asset Turnover
0.31
0.19
0.11
0.07
0.06
0.08
0.09
0.09
0.14
0.26
Receivable days
8.78
2.46
0.00
8.01
23.00
21.12
15.19
0.00
0.00
4.48
Inventory Days
6.67
5.51
7.40
10.12
9.63
8.02
20.05
21.59
5.89
4.24
Payable days
82.43
68.96
74.34
66.86
60.12
31.78
25.97
33.89
32.32
43.68
Cash Conversion Cycle
-66.98
-60.99
-66.93
-48.73
-27.49
-2.65
9.27
-12.30
-26.44
-34.96
Total Debt/Equity
-0.64
-2.15
5.39
5.77
2.62
1.02
0.86
0.90
0.66
0.50
Interest Cover
-1.14
-2.40
1.11
-4.38
-17.12
-9.37
0.13
-12.59
-15.89
8.94

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.