Nifty
Sensex
:
:
17149.10
57491.51
-468.05 (-2.66%)
-1545.67 (-2.62%)

Shipping

Rating :
55/99

BSE: 501833 | NSE: CHOWGULSTM

19.55
21-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  21.05
  •  21.05
  •  19.55
  •  20.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24
  •  1.14
  •  23.75
  •  3.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70.98
  • 3.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 123.58
  • N/A
  • -0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.13%
  • 0.00%
  • 24.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.22
  • -5.73
  • -28.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.43
  • -8.94
  • -13.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.22
  • 0.18
  • -0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 20.23
  • 0.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
18.38
5.54
231.77%
14.02
11.77
19.12%
9.30
17.16
-45.80%
5.94
22.13
-73.16%
Expenses
6.70
6.60
1.52%
5.21
9.04
-42.37%
4.23
21.61
-80.43%
4.42
35.85
-87.67%
EBITDA
11.68
-1.06
-
8.81
2.74
221.53%
5.07
-4.45
-
1.52
-13.72
-
EBIDTM
63.55%
-19.08%
62.83%
23.25%
54.49%
-25.90%
25.55%
-61.98%
Other Income
0.65
2.72
-76.10%
0.83
4.72
-82.42%
1.19
2.39
-50.21%
0.84
1.32
-36.36%
Interest
1.27
2.08
-38.94%
1.26
7.19
-82.48%
0.00
7.36
-100.00%
2.04
7.57
-73.05%
Depreciation
2.33
2.37
-1.69%
2.35
2.39
-1.67%
2.31
3.96
-41.67%
2.36
3.94
-40.10%
PBT
8.74
-2.79
-
6.02
-2.13
-
14.98
-13.38
-
-2.04
-23.91
-
Tax
0.13
-0.03
-
0.20
0.78
-74.36%
3.66
0.57
542.11%
0.12
0.17
-29.41%
PAT
8.61
-2.77
-
5.83
-2.90
-
11.33
-13.96
-
-2.16
-24.08
-
PATM
46.82%
-49.93%
41.58%
-24.65%
121.74%
-81.34%
-36.39%
-108.79%
EPS
2.37
-0.76
-
1.61
-0.80
-
3.12
-3.85
-
-0.60
-6.63
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
47.64
32.56
77.43
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
Net Sales Growth
-15.83%
-57.95%
-14.19%
35.73%
52.02%
-19.45%
-37.06%
-6.98%
11.29%
-2.78%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
47.64
32.56
77.43
90.23
66.48
43.73
54.29
86.26
92.73
83.32
85.70
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
20.56
24.30
98.75
127.27
51.28
47.47
64.24
78.11
81.39
69.24
63.47
Power & Fuel Cost
-
1.36
4.97
1.50
1.94
1.37
7.81
12.93
7.55
8.42
6.99
% Of Sales
-
4.18%
6.42%
1.66%
2.92%
3.13%
14.39%
14.99%
8.14%
10.11%
8.16%
Employee Cost
-
0.94
1.10
2.20
1.67
1.78
2.19
28.39
30.75
26.16
19.38
% Of Sales
-
2.89%
1.42%
2.44%
2.51%
4.07%
4.03%
32.91%
33.16%
31.40%
22.61%
Manufacturing Exp.
-
17.67
38.12
39.68
38.38
35.45
17.04
24.65
27.43
22.13
21.66
% Of Sales
-
54.27%
49.23%
43.98%
57.73%
81.07%
31.39%
28.58%
29.58%
26.56%
25.27%
General & Admin Exp.
-
3.21
6.72
6.33
5.59
5.29
32.34
8.11
9.65
9.03
7.17
% Of Sales
-
9.86%
8.68%
7.02%
8.41%
12.10%
59.57%
9.40%
10.41%
10.84%
8.37%
Selling & Distn. Exp.
-
0.70
2.11
3.08
2.28
1.80
2.11
2.38
3.99
2.37
5.14
% Of Sales
-
2.15%
2.73%
3.41%
3.43%
4.12%
3.89%
2.76%
4.30%
2.84%
6.00%
Miscellaneous Exp.
-
0.42
45.74
74.48
1.43
1.78
2.75
1.66
2.01
1.13
5.14
% Of Sales
-
1.29%
59.07%
82.54%
2.15%
4.07%
5.07%
1.92%
2.17%
1.36%
3.68%
EBITDA
27.08
8.26
-21.32
-37.04
15.20
-3.74
-9.95
8.15
11.34
14.08
22.23
EBITDA Margin
56.84%
25.37%
-27.53%
-41.05%
22.86%
-8.55%
-18.33%
9.45%
12.23%
16.90%
25.94%
Other Income
3.51
8.50
8.63
4.33
31.63
6.32
7.39
4.53
3.61
8.15
6.28
Interest
4.57
10.34
30.74
26.96
15.14
13.68
10.90
10.59
11.72
10.45
6.94
Depreciation
9.35
9.43
22.37
32.03
30.09
29.29
38.73
44.41
46.93
38.45
34.78
PBT
27.70
-3.00
-65.81
-91.70
1.60
-40.38
-52.19
-42.32
-43.69
-26.67
-13.21
Tax
4.11
4.52
1.51
-0.93
-2.47
-0.84
-3.69
-4.06
-3.01
-3.52
-11.33
Tax Rate
14.84%
56.36%
-2.29%
1.01%
-154.38%
1.14%
1.87%
3.70%
29.57%
2.48%
9.67%
PAT
23.61
3.50
-67.31
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
PAT before Minority Interest
23.61
3.50
-67.31
-90.77
4.07
-72.77
-193.77
-105.77
-7.17
-138.46
-105.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
49.56%
10.75%
-86.93%
-100.60%
6.12%
-166.41%
-356.92%
-122.62%
-7.73%
-166.18%
-123.52%
PAT Growth
154.02%
-
-
-
-
-
-
-
-
-
 
EPS
6.50
0.96
-18.54
-25.01
1.12
-20.05
-53.38
-29.14
-1.98
-38.14
-29.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-96.94
-103.06
-27.09
60.67
55.19
132.83
362.90
449.65
423.66
489.81
Share Capital
36.31
36.31
36.31
36.31
36.31
36.31
92.31
89.72
84.89
36.31
Total Reserves
-133.25
-139.37
-63.40
24.36
18.88
96.52
270.59
359.93
338.77
453.50
Non-Current Liabilities
119.25
143.25
319.62
238.71
295.67
315.63
328.26
351.13
344.64
296.75
Secured Loans
0.00
0.00
0.00
223.27
279.09
299.48
312.35
339.76
329.99
279.62
Unsecured Loans
48.98
66.43
44.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.08
0.02
0.41
0.38
0.59
0.72
8.56
0.00
0.24
0.19
Current Liabilities
27.08
186.59
56.17
129.51
74.81
63.99
59.44
55.06
62.63
71.74
Trade Payables
7.03
18.51
14.26
16.53
14.80
11.66
11.98
8.44
8.92
10.01
Other Current Liabilities
10.89
166.80
27.41
77.09
27.86
34.11
45.45
36.39
45.35
38.30
Short Term Borrowings
8.23
0.00
14.20
35.77
32.05
18.13
1.93
1.62
0.01
0.01
Short Term Provisions
0.93
1.28
0.30
0.12
0.10
0.09
0.08
8.62
8.35
23.43
Total Liabilities
115.54
294.63
410.95
487.43
483.36
571.78
750.60
855.84
830.93
858.30
Net Block
99.92
111.53
362.57
440.91
437.41
479.15
577.16
664.59
669.38
586.52
Gross Block
121.05
123.99
378.94
593.58
585.44
601.14
1,111.18
1,067.47
1,057.32
808.49
Accumulated Depreciation
21.13
12.46
16.38
152.67
148.04
121.99
461.46
402.88
387.94
122.15
Non Current Assets
104.48
123.72
389.69
460.08
459.21
545.66
694.23
777.44
773.33
717.63
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
3.29
3.70
0.00
0.00
3.19
9.21
16.60
27.08
25.91
29.58
Long Term Loans & Adv.
1.27
1.77
19.51
18.86
18.61
57.30
100.46
85.76
78.05
101.54
Other Non Current Assets
0.00
6.72
7.61
0.31
0.00
0.00
0.01
0.01
0.01
0.01
Current Assets
11.07
170.91
21.26
27.35
24.14
26.12
56.37
78.41
57.60
140.67
Current Investments
3.27
2.24
1.39
1.26
2.60
4.81
31.32
44.53
3.51
58.48
Inventories
0.45
1.50
1.33
1.39
1.31
1.12
1.75
2.04
8.15
1.71
Sundry Debtors
1.01
3.12
0.61
0.00
1.20
0.72
6.12
3.86
0.00
0.00
Cash & Bank
4.62
8.11
8.30
9.78
5.03
9.08
6.68
16.03
34.62
52.54
Other Current Assets
1.72
153.30
5.76
5.24
14.01
10.40
10.49
11.95
11.32
27.95
Short Term Loans & Adv.
1.20
2.65
3.87
9.67
9.97
8.65
8.65
10.58
10.63
25.51
Net Current Assets
-16.01
-15.69
-34.91
-102.16
-50.66
-37.87
-3.08
23.35
-5.03
68.93
Total Assets
115.55
294.63
410.95
487.43
483.35
571.78
750.60
855.85
830.93
858.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-3.83
32.33
9.01
19.17
6.10
-5.96
17.43
11.14
45.54
135.55
PBT
7.17
-65.79
-92.12
1.60
-73.62
-196.99
-109.84
-10.18
-141.98
-117.18
Adjustment
-1.00
90.21
110.17
12.20
73.56
188.98
123.31
35.93
166.59
187.94
Changes in Working Capital
-9.44
6.82
-9.38
5.06
6.48
1.90
4.20
-14.46
20.98
64.36
Cash after chg. in Working capital
-3.27
31.25
8.67
18.86
6.42
-6.11
17.68
11.29
45.60
135.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.56
1.08
0.34
0.31
-0.32
0.14
-0.25
-0.15
-0.06
0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.44
7.18
-6.34
8.97
5.80
48.57
25.97
7.62
-137.42
-331.83
Net Fixed Assets
-0.01
7.08
19.05
0.01
-0.01
129.50
0.09
0.00
0.04
0.67
Net Investments
-0.62
-4.54
-0.13
1.34
2.20
0.23
19.08
-42.20
22.99
6.19
Others
4.07
4.64
-25.26
7.62
3.61
-81.16
6.80
49.82
-160.45
-338.69
Cash from Financing Activity
-3.10
-39.71
-4.09
-23.30
-15.85
-38.41
-45.28
-44.76
74.25
24.46
Net Cash Inflow / Outflow
-3.49
-0.20
-1.41
4.84
-3.94
4.19
-1.88
-26.00
-17.62
-171.83
Opening Cash & Equivalents
8.11
8.30
9.72
4.87
8.83
4.41
8.20
34.16
51.71
222.55
Closing Cash & Equivalent
4.62
8.11
8.30
9.72
4.89
8.60
6.34
8.20
34.16
51.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-26.70
-28.38
-7.46
16.71
15.94
36.70
81.30
105.91
99.91
131.33
ROA
1.70%
-19.08%
-20.21%
0.84%
-13.79%
-29.31%
-13.17%
-0.85%
-16.39%
-12.29%
ROE
0.00%
0.00%
-540.65%
6.86%
-76.15%
-90.45%
-31.12%
-1.92%
-32.98%
-21.24%
ROCE
0.00%
0.00%
-30.89%
4.29%
-13.71%
-31.31%
-13.04%
0.19%
-16.72%
-14.01%
Fixed Asset Turnover
0.27
0.31
0.19
0.11
0.07
0.06
0.08
0.09
0.09
0.14
Receivable days
23.13
8.78
2.46
0.00
8.01
23.00
21.12
15.19
0.00
0.00
Inventory Days
10.90
6.67
5.51
7.40
10.12
9.63
8.02
20.05
21.59
5.89
Payable days
0.00
82.43
68.96
74.34
66.86
60.12
31.78
25.97
33.89
32.32
Cash Conversion Cycle
34.03
-66.98
-60.99
-66.93
-48.73
-27.49
-2.65
9.27
-12.30
-26.44
Total Debt/Equity
-0.59
-0.64
-2.15
5.39
5.77
2.62
1.02
0.86
0.90
0.66
Interest Cover
1.78
-1.14
-2.40
1.11
-4.38
-17.12
-9.37
0.13
-12.59
-15.89

News Update:


  • Chowgule Steamship - Quarterly Results
    9th Nov 2021, 17:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.