Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Chemicals

Rating :
N/A

BSE: 530191 | NSE: CHROMATIC

0.75
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  0.75
  •  0.75
  •  0.70
  •  0.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51266
  •  0.36
  •  1.20
  •  0.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.92
  • N/A
  • 0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 12.91%
  • 1.89%
  • 81.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.73
  • -30.77
  • -43.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.02
  • 0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 81.19
  • 12.84
  • -7.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.42
2.41
-82.57%
1.56
0.00
0
2.60
3.37
-22.85%
1.79
1.34
33.58%
Expenses
1.02
3.26
-68.71%
2.18
0.00
0
2.72
3.34
-18.56%
2.44
1.56
56.41%
EBITDA
-0.60
-0.85
-
-0.62
0.00
-
-0.12
0.03
-
-0.65
-0.23
-
EBIDTM
-144.02%
-35.13%
-39.91%
0.00%
-4.54%
0.89%
-36.22%
-16.85%
Other Income
0.00
1.93
-100.00%
0.00
0.00
0
0.00
0.17
-100.00%
0.07
0.04
75.00%
Interest
0.00
0.07
-100.00%
0.05
0.00
0
0.05
0.03
66.67%
0.06
0.03
100.00%
Depreciation
0.06
0.06
0.00%
0.06
0.00
0
0.06
0.07
-14.29%
0.07
0.06
16.67%
PBT
-0.67
0.95
-
-0.74
0.00
-
-0.23
0.10
-
-0.70
-0.28
-
Tax
0.00
1.95
-100.00%
-0.08
0.00
-
0.00
0.00
0
0.00
0.00
0
PAT
-0.67
-1.00
-
-0.66
0.00
-
-0.23
0.10
-
-0.70
-0.28
-
PATM
-159.09%
-41.31%
-42.28%
0.00%
-8.73%
3.03%
-38.84%
-20.82%
EPS
-0.09
-0.14
-
-0.09
0.00
-
-0.03
0.01
-
-0.10
-0.04
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
6.48
43.03
35.65
28.78
40.74
27.33
92.50
273.56
105.00
Net Sales Growth
-
-84.94%
20.70%
23.87%
-29.36%
49.07%
-70.45%
-66.19%
160.53%
 
Cost Of Goods Sold
-
4.53
37.90
31.40
24.03
35.60
23.50
87.34
262.35
101.99
Gross Profit
-
1.95
5.12
4.26
4.75
5.13
3.84
5.16
11.21
3.01
GP Margin
-
30.09%
11.90%
11.95%
16.50%
12.59%
14.05%
5.58%
4.10%
2.87%
Total Expenditure
-
8.04
43.26
36.90
29.18
40.35
27.30
91.63
266.82
108.80
Power & Fuel Cost
-
0.34
0.42
0.42
0.45
0.45
0.54
0.60
0.54
0.51
% Of Sales
-
5.25%
0.98%
1.18%
1.56%
1.10%
1.98%
0.65%
0.20%
0.49%
Employee Cost
-
1.66
1.77
1.28
1.46
1.35
1.27
1.29
1.31
1.60
% Of Sales
-
25.62%
4.11%
3.59%
5.07%
3.31%
4.65%
1.39%
0.48%
1.52%
Manufacturing Exp.
-
0.61
0.99
1.09
1.25
0.77
0.88
1.13
1.20
1.00
% Of Sales
-
9.41%
2.30%
3.06%
4.34%
1.89%
3.22%
1.22%
0.44%
0.95%
General & Admin Exp.
-
0.77
0.95
0.75
0.84
0.78
0.75
0.79
0.82
0.61
% Of Sales
-
11.88%
2.21%
2.10%
2.92%
1.91%
2.74%
0.85%
0.30%
0.58%
Selling & Distn. Exp.
-
0.08
0.39
0.37
0.53
0.68
0.36
0.43
0.32
0.46
% Of Sales
-
1.23%
0.91%
1.04%
1.84%
1.67%
1.32%
0.46%
0.12%
0.44%
Miscellaneous Exp.
-
0.05
0.85
1.60
0.63
0.72
0.02
0.04
0.27
2.61
% Of Sales
-
0.77%
1.98%
4.49%
2.19%
1.77%
0.07%
0.04%
0.10%
2.49%
EBITDA
-
-1.56
-0.23
-1.25
-0.40
0.39
0.03
0.87
6.74
-3.80
EBITDA Margin
-
-24.07%
-0.53%
-3.51%
-1.39%
0.96%
0.11%
0.94%
2.46%
-3.62%
Other Income
-
1.64
0.62
1.86
0.81
0.79
1.26
0.79
2.75
5.41
Interest
-
0.21
0.27
0.33
0.28
0.89
0.93
1.05
0.50
0.21
Depreciation
-
0.25
0.23
0.24
0.24
0.24
0.36
0.36
0.34
0.29
PBT
-
-0.38
-0.12
0.04
-0.11
0.04
0.00
0.25
8.65
1.12
Tax
-
0.04
0.16
0.04
0.00
0.02
0.01
0.07
0.40
0.26
Tax Rate
-
-10.53%
-133.33%
100.00%
0.00%
50.00%
0.00%
28.00%
4.62%
23.21%
PAT
-
-0.42
-0.28
0.00
-0.11
0.02
-0.02
0.18
8.25
0.86
PAT before Minority Interest
-
-0.42
-0.28
0.00
-0.11
0.02
-0.02
0.18
8.25
0.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-6.48%
-0.65%
0%
-0.38%
0.05%
-0.07%
0.19%
3.02%
0.82%
PAT Growth
-
-
-
-
-
-
-
-97.82%
859.30%
 
EPS
-
-0.06
-0.04
0.00
-0.02
0.00
0.00
0.03
1.16
0.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
342.78
331.48
331.13
357.51
344.14
334.98
313.39
301.77
271.92
Share Capital
71.05
71.05
71.05
71.05
71.05
71.05
71.05
71.05
71.05
Total Reserves
271.73
260.43
260.08
286.47
273.09
263.93
242.35
230.73
200.88
Non-Current Liabilities
26.64
21.86
21.64
0.46
0.43
0.43
0.50
0.59
0.47
Secured Loans
0.00
0.00
0.00
0.06
0.02
0.03
0.06
0.20
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
67.72
68.88
74.77
76.38
73.69
85.57
83.15
62.17
43.75
Trade Payables
63.41
64.40
69.75
69.19
66.60
73.33
73.92
55.74
42.01
Other Current Liabilities
1.37
1.20
0.83
1.44
0.52
0.39
0.46
0.64
0.21
Short Term Borrowings
2.84
3.17
4.08
5.63
6.51
11.75
8.72
5.73
1.48
Short Term Provisions
0.09
0.10
0.11
0.13
0.06
0.11
0.06
0.07
0.06
Total Liabilities
437.14
422.22
427.54
434.35
418.26
420.98
397.04
364.53
316.14
Net Block
3.33
3.20
3.42
3.70
3.52
3.77
4.07
4.27
4.19
Gross Block
11.45
11.11
11.11
11.30
11.06
11.06
11.00
10.84
10.45
Accumulated Depreciation
8.11
7.91
7.68
7.60
7.54
7.30
6.93
6.57
6.27
Non Current Assets
368.90
352.36
351.84
358.94
345.25
336.26
313.39
302.60
184.85
Capital Work in Progress
105.72
105.78
105.72
105.72
105.72
105.72
105.72
105.72
87.61
Non Current Investment
0.02
0.02
0.02
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
259.83
243.37
242.68
249.51
236.01
226.77
203.59
192.61
93.05
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
68.23
69.86
75.70
75.41
73.01
84.72
83.66
61.94
131.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.64
0.70
6.30
7.49
6.13
7.28
4.77
3.26
2.43
Sundry Debtors
54.83
53.85
55.39
55.34
54.69
65.95
67.70
49.59
35.80
Cash & Bank
2.04
1.30
1.87
2.27
2.05
0.87
1.88
1.68
72.29
Other Current Assets
9.73
2.78
4.19
3.89
10.14
10.62
9.32
7.40
20.77
Short Term Loans & Adv.
8.30
11.23
7.94
6.43
6.80
6.73
5.89
5.46
18.88
Net Current Assets
0.52
0.98
0.93
-0.97
-0.68
-0.85
0.51
-0.23
87.55
Total Assets
437.13
422.22
427.54
434.35
418.26
420.98
397.05
364.54
316.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1.43
0.33
1.30
1.60
6.94
-3.19
-1.48
-57.12
-90.41
PBT
-0.38
-0.12
0.04
-0.11
0.04
0.00
0.25
8.66
1.12
Adjustment
0.29
0.32
0.36
0.35
0.83
1.13
1.39
-0.93
-3.68
Changes in Working Capital
1.52
0.13
0.90
1.36
6.07
-4.31
-3.12
-64.80
-87.85
Cash after chg. in Working capital
1.43
0.33
1.30
1.60
6.94
-3.19
-1.48
-57.07
-90.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.19
0.05
0.17
-0.32
0.05
0.06
-0.15
-16.91
-85.82
Net Fixed Assets
-0.28
-0.06
0.19
-0.24
0.00
-0.06
-0.16
-18.50
Net Investments
0.00
0.10
-0.01
0.00
0.00
0.00
-0.10
0.00
Others
0.09
0.01
-0.01
-0.08
0.05
0.12
0.11
1.59
Cash from Financing Activity
-0.51
-0.95
-1.86
-1.05
-5.82
2.13
1.83
3.59
247.68
Net Cash Inflow / Outflow
0.73
-0.57
-0.40
0.23
1.18
-1.01
0.20
-70.44
71.45
Opening Cash & Equivalents
1.30
1.87
2.27
2.05
0.87
1.88
1.68
72.12
0.84
Closing Cash & Equivalent
2.04
1.30
1.87
2.27
2.05
0.87
1.88
1.68
72.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
48.25
46.66
46.61
50.32
48.44
47.15
44.11
42.48
38.27
ROA
-0.10%
-0.06%
0.00%
-0.03%
0.00%
0.00%
0.05%
2.42%
0.27%
ROE
-0.12%
-0.08%
0.00%
-0.03%
0.01%
-0.01%
0.06%
2.88%
0.32%
ROCE
-0.05%
0.05%
0.11%
0.05%
0.27%
0.28%
0.41%
3.15%
0.49%
Fixed Asset Turnover
0.57
3.87
3.18
2.57
3.68
2.48
8.47
25.70
10.04
Receivable days
3060.63
463.36
566.79
697.83
540.50
892.42
231.41
56.97
124.45
Inventory Days
65.84
29.70
70.59
86.38
60.09
80.50
15.85
3.80
8.45
Payable days
3114.64
586.78
725.63
881.94
651.06
994.71
259.71
66.99
144.74
Cash Conversion Cycle
11.83
-93.73
-88.26
-97.73
-50.47
-21.79
-12.45
-6.22
-11.84
Total Debt/Equity
0.01
0.01
0.01
0.02
0.02
0.04
0.03
0.02
0.01
Interest Cover
-0.78
0.56
1.11
0.60
1.04
1.00
1.24
18.22
6.40

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.