PBT
-0.70
-0.37
-0.11
0.05
0.03
0.05
0.03
0.27
1.25
1.17
Adjustment
-1.51
0.29
0.32
0.36
0.35
0.83
1.13
1.37
-0.94
-3.70
Changes in Working Capital
-0.32
1.51
0.12
0.89
1.24
6.07
-2.80
-3.21
-58.60
-87.93
Cash after chg. in Working capital
-2.53
1.43
0.33
1.30
1.61
6.95
-1.65
-1.56
-58.28
-90.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00